Sharescart Research Club logo

Gayatri Sugars Overview

1. Business Overview

Gayatri Sugars Ltd. is an Indian company primarily engaged in the manufacturing and selling of white crystal sugar. The company operates sugar mills where it processes sugarcane sourced from farmers to produce refined sugar. Its core business model involves securing raw materials (sugarcane), crushing it, and selling the finished sugar product in the domestic market. Additionally, it generates revenue from the sale of by-products such as molasses (used in distilleries) and bagasse (used for power generation, often for captive consumption).

2. Key Segments / Revenue Mix

The primary revenue segment for Gayatri Sugars Ltd. is Sugar manufacturing and sales. While the company produces by-products like molasses and bagasse, it does not typically report large-scale, separate revenue segments for commercial power generation or extensive distillery operations to the same extent as some larger, diversified sugar groups. Therefore, sugar sales account for the vast majority of its revenue, with by-product sales contributing supplementary income.

3. Industry & Positioning

The Indian sugar industry is highly regulated, influenced by government policies on sugarcane pricing (Fair and Remunerative Price - FRP), export/import quotas, and stock limits. It is also cyclical, driven by agricultural factors like monsoons and sugarcane yields. The industry is fragmented, with numerous regional players. Gayatri Sugars Ltd. is a relatively smaller player within this landscape, operating primarily in specific regional markets. Its positioning is that of a regional sugar producer, competing with both larger national players and other local mills for cane procurement and market share in its operational vicinity.

4. Competitive Advantage (Moat)

Gayatri Sugars Ltd., as a regional sugar manufacturer, exhibits limited strong competitive advantages.

Cost Efficiency (potential): Proximity to sugarcane growing areas can reduce logistics costs and foster local farmer relationships, potentially aiding consistent cane supply and procurement efficiency.

Integrated Operations (limited): While it utilizes by-products, its level of diversification into large-scale ethanol production or significant commercial power generation might be less extensive than larger, more integrated peers, limiting diversification benefits.

Brand (limited): Sugar is largely a commodity, and brand loyalty for white crystal sugar is generally low in the bulk market, offering minimal pricing power.

The company's advantages primarily stem from localized operational efficiency rather than durable, wide-reaching moats.

5. Growth Drivers

Government Focus on Ethanol Blending Program (EBP): The Indian government's push for higher ethanol blending targets in petrol offers a significant opportunity. If Gayatri Sugars expands its distillery capacity for ethanol production, it could provide a stable, high-margin revenue stream.

Stable Domestic Demand & Prices: India is a major consumer of sugar. Consistent domestic demand and supportive government policies to maintain stable sugar prices can ensure profitability.

Operational Efficiencies: Improvements in sugarcane crushing efficiency, better recovery rates, and optimized utilization of by-products can lead to higher output and improved margins.

Export Opportunities: Favorable global sugar prices and supportive government export policies can open avenues for increased sales and better realizations.

6. Risks

Climatic & Agricultural Risks: High dependency on monsoon patterns and weather conditions for sugarcane growth. Adverse weather (droughts, floods) can severely impact cane availability, quality, and procurement costs.

Government & Regulatory Risks: The industry is heavily regulated. Changes in government policies regarding sugarcane FRP, sugar selling prices, export/import quotas, and stock limits can significantly impact financial performance.

Sugar Price Volatility: Sugar is a commodity, and its prices can be highly volatile due to global supply-demand dynamics and domestic factors, directly impacting revenue and profit margins.

Cane Availability & Competition: Intense competition among regional mills for sugarcane can lead to increased procurement costs or shortages, affecting crushing operations.

Debt Levels: Capital-intensive nature of the business can lead to high debt, which becomes a risk during periods of low profitability or high interest rates.

7. Management & Ownership

Gayatri Sugars Ltd. is promoted by the Gayatri family, which holds a significant ownership stake in the company. As is typical with many family-promoted Indian companies, the promoter group exerts substantial control. The management's effectiveness is largely dependent on their ability to navigate the cyclical and highly regulated Indian sugar industry, manage raw material procurement, and optimize operational efficiencies to ensure profitability.

8. Outlook

Gayatri Sugars operates within the fundamental yet inherently cyclical Indian sugar industry. The company stands to benefit from robust domestic demand for sugar and the strategic push by the Indian government towards higher ethanol blending, which offers a potential avenue for growth and diversification if the company scales its distillery operations. However, the outlook remains significantly influenced by external factors, including unpredictable climatic conditions, inherent volatility in commodity prices, and the complex, often interventionist, regulatory environment. As a regional player, its sustained performance will hinge on effective management of sugarcane procurement, operational efficiencies, and prudent capital allocation for potential diversification into higher-margin by-products like ethanol, balancing opportunities against the formidable industry risks.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Gayatri Sugars Key Financials

Market Cap ₹62 Cr.

Stock P/E 8.8

P/B -0.5

Current Price ₹8.4

Book Value ₹ -17.9

Face Value 10

52W High ₹16.7

Dividend Yield 0%

52W Low ₹ 7

Gayatri Sugars Share Price

| |

Volume
Price

Gayatri Sugars Quarterly Price

Show Value Show %

Gayatri Sugars Peer Comparison

Gayatri Sugars Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 19 76 225 20 12 110 195 28 14 81
Other Income 0 0 0 0 0 0 5 0 0 0
Total Income 19 76 225 20 12 110 201 28 14 81
Total Expenditure 29 65 184 29 23 100 164 37 26 78
Operating Profit -10 11 41 -10 -12 10 36 -9 -12 3
Interest 6 8 5 6 8 7 -4 8 7 7
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -17 1 34 -18 -21 1 39 -19 -21 -6
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -17 1 34 -18 -21 1 39 -19 -21 -6
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -17 1 34 -18 -21 1 39 -19 -21 -6
Adjusted Earnings Per Share -3.9 0.2 5.2 -2.7 -3.2 0.2 5.2 -2.5 -2.9 -0.8

Gayatri Sugars Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 197 231 241 242 251 312 282 248 361 388 377 318
Other Income 0 1 1 0 0 0 0 0 0 1 0 5
Total Income 197 232 242 242 251 312 282 248 361 389 378 324
Total Expenditure 186 247 225 202 208 298 275 241 334 349 340 305
Operating Profit 11 -15 18 40 43 14 7 8 27 40 38 18
Interest 22 22 24 21 20 24 24 26 25 24 24 18
Depreciation 13 11 10 10 10 10 10 10 10 8 7 8
Exceptional Income / Expenses 0 -14 2 2 0 0 0 0 0 26 0 0
Profit Before Tax -23 -62 -14 11 13 -19 -28 -28 -8 34 7 -7
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -23 -62 -14 11 13 -19 -28 -28 -8 34 7 -7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -23 -62 -14 11 13 -19 -28 -28 -8 34 7 -7
Adjusted Earnings Per Share -5.2 -14.3 -3.1 2.4 3 -4.5 -6.3 -6.5 -1.9 7.9 1.1 -1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% 15% 4% 7%
Operating Profit CAGR -5% 68% 22% 13%
PAT CAGR -79% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% 17% 25% 3%
ROE Average 0% 0% 0% 0%
ROCE Average 93% 95% 56% 29%

Gayatri Sugars Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1 -38 -52 -82 -70 -95 -123 -153 -162 -124 -92
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 89 64 75 103 84 83 78 76 74 92 95
Other Non-Current Liabilities 8 5 6 26 7 4 4 6 6 11 39
Total Current Liabilities 210 259 247 153 225 281 238 254 288 218 147
Total Liabilities 308 289 276 199 247 273 197 183 206 197 190
Fixed Assets 154 137 130 121 114 107 96 86 90 94 92
Other Non-Current Assets 3 0 0 1 8 3 1 1 1 6 10
Total Current Assets 151 153 145 77 125 163 100 95 116 97 89
Total Assets 308 289 276 199 247 273 197 183 206 197 190

Gayatri Sugars Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 6 8 9 1 9 10 2 2 1 0 1
Cash Flow from Operating Activities 9 9 -7 36 37 34 26 15 55 43 24
Cash Flow from Investing Activities -5 -0 -3 -1 -4 -3 1 -1 -15 -11 -4
Cash Flow from Financing Activities -2 -8 2 -28 -32 -39 -27 -15 -41 -33 -19
Net Cash Inflow / Outflow 2 1 -8 7 1 -8 -0 -1 -1 0 0
Closing Cash & Cash Equivalent 8 9 1 9 10 2 2 1 0 1 1

Gayatri Sugars Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -5.23 -14.27 -3.09 2.43 2.96 -4.45 -6.34 -6.51 -1.93 7.85 1.09
CEPS(Rs) -2.35 -11.64 -0.84 4.7 5.27 -2.13 -3.98 -4.16 0.47 9.68 2.12
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -3.38 -18.19 -21.28 -18.81 -16.02 -21.67 -28.17 -35.02 -37.12 -28.42 -15.14
Core EBITDA Margin(%) 5.54 -6.61 6.64 15.98 17.07 4.46 2.33 2.95 7.45 10.24 9.95
EBIT Margin(%) -0.58 -16.84 3.96 12.59 13.14 1.3 -1.28 -1.1 4.68 14.99 8.31
Pre Tax Margin(%) -11.26 -26.17 -5.31 4.28 5.15 -6.25 -9.83 -11.48 -2.33 8.84 1.87
PAT Margin (%) -11.26 -26.17 -5.31 4.28 5.15 -6.25 -9.83 -11.48 -2.33 8.84 1.87
Cash Profit Margin (%) -5.05 -21.35 -1.45 8.29 9.16 -2.99 -6.16 -7.34 0.57 10.89 3.63
ROA(%) -7.78 -20.88 -4.79 4.47 5.8 -7.49 -11.8 -14.97 -4.33 17.02 3.64
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -0.73 -29.78 8.87 25.6 29.04 4.79 -4.1 -2.99 28.83 164.07 93.27
Receivable days 6.79 12.07 11.51 15.5 18.22 21.55 26.08 25.71 31.03 24.91 14.84
Inventory Days 190.59 196.97 184.48 127.38 96.75 124.74 126.91 98.18 60.07 63.03 59.7
Payable days 191.59 191.96 222.8 111.29 60.52 124.85 153.29 134.25 138.79 150.67 121.72
PER(x) 0 0 0 3.79 3.26 0 0 0 0 0.39 17.29
Price/Book(x) -0.37 -0.08 -0.24 -0.49 -0.6 -0.12 -0.02 -0.05 -0.07 -0.11 -1.24
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.88 0.8 0.96 0.99 0.82 0.54 0.82 0.94 0.6 0.42 0.67
EV/Core EBITDA(x) 15.14 -12.38 13.16 6.03 4.75 11.93 34.39 31.04 7.86 4.08 6.63
Net Sales Growth(%) 5.44 17.36 4.4 0.15 3.76 24.23 -9.61 -12.01 45.51 7.66 -2.89
EBIT Growth(%) -111.91 -3291.89 125.14 209.2 5.85 -87.76 -188.91 24.24 719.68 244.76 -46.15
PAT Growth(%) -69.19 -172.71 78.32 178.47 22.1 -250.26 -42.41 -2.67 70.42 507.58 -79.49
EPS Growth(%) -69.19 -172.71 78.32 178.47 22.1 -250.26 -42.41 -2.67 70.41 507.57 -86.17
Debt/Equity(x) 114.89 -3.84 -3.29 -2.52 -2.46 -1.7 -1.88 -1.48 -1.27 -1.22 -1.34
Current Ratio(x) 0.72 0.59 0.59 0.51 0.56 0.58 0.42 0.37 0.4 0.44 0.6
Quick Ratio(x) 0.09 0.11 0.05 0.24 0.14 0.15 0.1 0.15 0.19 0.11 0.26
Interest Cover(x) -0.05 -1.81 0.43 1.52 1.65 0.17 -0.15 -0.11 0.67 2.44 1.29
Total Debt/Mcap(x) 28.92 22.03 7.8 5.16 4.09 13.93 106.07 27.91 17.42 11.32 1.08

Gayatri Sugars Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 53.82 53.82 53.82 51.77 51.52 46.94 46.94 46.94 46.94 46.94
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 46.18 46.18 46.18 48.23 48.48 53.06 53.06 53.06 53.06 53.06
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Gayatri Sugars News

Gayatri Sugars Pros & Cons

Pros

  • Stock is trading at -0.5 times its book value
  • Debtor days have improved from 150.67 to 121.72days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46.94%.
  • Company has a low return on equity of 0% over the last 3 years.
whatsapp