Textile · Founded 1975 · www.garwaremarine.com · BSE 509563 · · ISIN INE925D01014
No Notes Added Yet
1. Business Overview
Garware Marine Industries Ltd. operates within the specialized technical textile sector. Despite "Marine Industries" in its name, its core business involves the design, manufacturing, and marketing of high-performance synthetic ropes, fishing nets, aquaculture cages, agricultural nets, sports nets, and various industrial netting solutions. The company serves a diverse range of industries including fisheries, aquaculture, shipping, agriculture, defense, and infrastructure. It makes money by providing engineered solutions that offer superior strength, durability, and specific functional properties for demanding applications, often involving harsh environmental conditions such as marine environments.
2. Key Segments / Revenue Mix
The company's operations are primarily segmented by product application:
Fibre & Industrial Products: This segment constitutes the bulk of the company's revenue, encompassing products like synthetic ropes, fishing nets, aquaculture cage systems, agricultural nets, and sports nets.
Advanced Textiles & Coated Fabrics: This segment may include specialized geosynthetics, protective fabrics, and coated textiles used in various industrial and infrastructure projects.
Revenue mix typically shows a significant contribution from exports, often exceeding 50% of total revenue, highlighting its global market reach, especially in marine-related products.
3. Industry & Positioning
Garware Marine Industries Ltd. operates in the global technical textiles industry, a specialized and growing segment that focuses on performance-oriented textiles rather than traditional apparel. This industry demands continuous innovation, specific material science expertise, and high product performance. The company holds a leading position in India and is a notable global player in several niche areas, particularly in fishing nets, aquaculture cage solutions, and high-performance synthetic ropes. It competes with both organized domestic players and international technical textile manufacturers by focusing on product quality, customization, and application-specific engineering.
4. Competitive Advantage (Moat)
Technical Expertise & R&D: Decades of experience coupled with sustained investment in research and development allow the company to engineer advanced materials and products that meet stringent performance requirements for challenging industrial and marine applications.
Brand Reputation: A well-established brand name recognized for reliability, quality, and durability within its target niche markets (e.g., fisheries, aquaculture, shipping).
Global Distribution Network: An extensive sales and distribution network, particularly strong in key international markets, provides broad access to diverse customer bases.
Integrated Manufacturing & Scale: Large-scale, integrated manufacturing facilities provide efficiencies in production and quality control, making it a competitive supplier.
5. Growth Drivers
Growing Global Aquaculture Industry: Increasing worldwide demand for seafood and efficient food production drives the need for advanced aquaculture solutions (e.g., cages, nets).
Modernization of Agriculture: Adoption of specialized nets for crop protection, shade, and support in modern agricultural practices.
Infrastructure Development: Demand for geosynthetics and protective netting solutions in construction and civil engineering projects, especially in developing economies.
Product Innovation & Diversification: Continuous development of new products, materials, and expansion into new applications or geographies.
Replacement Market: Technical textiles, especially those in harsh environments, have a finite lifespan, creating recurring demand for replacements.
6. Risks
Raw Material Price Volatility: Key raw materials (polymers like polypropylene, nylon, polyester) are derived from petroleum, making the company susceptible to fluctuations in crude oil prices.
Foreign Exchange Fluctuations: With a substantial portion of revenue from exports, the company is exposed to adverse movements in currency exchange rates.
Intense Competition: Faces competition from both established international players and smaller, often unorganized, domestic manufacturers, which can impact pricing power and market share.
Environmental Regulations: Increasing global scrutiny on plastic waste and marine pollution could lead to stricter regulations impacting product materials or disposal, potentially necessitating costly compliance or product redesigns.
Global Economic Downturns: Economic slowdowns in key export markets or domestically can dampen demand from industrial and commercial clients.
7. Management & Ownership
The company is promoted by the Garware family, who maintain a significant ownership stake. The management team typically comprises experienced professionals with a strategic focus on innovation, product quality, and market expansion in specialized technical textile applications.
8. Outlook
The company is well-positioned in the growing global technical textiles market, driven by increasing demand from aquaculture, agriculture, and various industrial sectors. Its strong R&D capabilities and established brand within niche markets could support continued expansion and market penetration, especially internationally. However, it faces challenges from the volatility of raw material prices, foreign exchange risks, and intense competition. Success hinges on its ability to continuously innovate, manage costs effectively, and navigate evolving global trade and environmental regulations while capitalizing on its leadership in high-performance textile solutions for demanding applications.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | 0 | -0.1 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Total Expenditure | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Operating Profit | -1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Adjusted Earnings Per Share | -1.3 | 0 | -1.1 | 0 | 0.4 | 0.1 | 0.2 | 0 | 0.2 | -0.1 | 0.7 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -21% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 36% | 35% | 1% |
| ROE Average | 3% | 1% | 1% | -1% |
| ROCE Average | 3% | 1% | 1% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 6 | 11 | 7 | 6 | 5 | 6 | 11 | 8 | 11 | 18 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 1 |
| Total Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 6 | 6 | 11 | 8 | 7 | 6 | 6 | 11 | 8 | 11 | 19 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 1 | 1 | 7 | 3 | 2 | 0 | 1 | 7 | 3 | 7 | 14 |
| Total Current Assets | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total Assets | 6 | 6 | 11 | 8 | 7 | 6 | 6 | 11 | 8 | 11 | 19 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Cash Flow from Investing Activities | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Cash Flow from Financing Activities | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.32 | 0 | -1.07 | 0.04 | 0.38 | 0.14 | 0.25 | 0.02 | 0.2 | -0.12 | 0.75 |
| CEPS(Rs) | -1.3 | 0 | -1.06 | 0.05 | 0.38 | 0.14 | 0.25 | 0.03 | 0.21 | -0.11 | 0.75 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.78 | 9.78 | 18.4 | 13 | 10.87 | 8.76 | 9.97 | 19.4 | 13.72 | 19.16 | 31.14 |
| Core EBITDA Margin(%) | -93.36 | -64.84 | -54.88 | 17.02 | 18.23 | 7.86 | 11.32 | 0.92 | 9.7 | -16.96 | 36.14 |
| EBIT Margin(%) | -63.28 | 6.95 | -54.9 | 28.85 | 19.38 | 9.21 | 12.31 | 1.23 | 9.58 | -9.72 | 36.18 |
| Pre Tax Margin(%) | -67.37 | 2.11 | -60.75 | 26.32 | 17.95 | 7.96 | 11.34 | 0.99 | 9.48 | -10.29 | 36.15 |
| PAT Margin (%) | -81.99 | 0.05 | -69.84 | 2.17 | 17.47 | 7.06 | 10.93 | 0.9 | 9.46 | -10.29 | 35.9 |
| Cash Profit Margin (%) | -80.43 | 0.18 | -69.66 | 2.43 | 17.74 | 7.36 | 11.01 | 0.95 | 9.66 | -9.91 | 36.05 |
| ROA(%) | -11 | 0.01 | -7.13 | 0.26 | 2.82 | 1.25 | 2.37 | 0.16 | 1.18 | -0.7 | 2.81 |
| ROE(%) | -12.67 | 0.01 | -7.56 | 0.28 | 3.17 | 1.4 | 2.63 | 0.17 | 1.21 | -0.72 | 2.97 |
| ROCE(%) | -9.78 | 1.43 | -5.95 | 3.67 | 3.51 | 1.82 | 2.96 | 0.23 | 1.23 | -0.68 | 3 |
| Receivable days | 1289.95 | 1093.59 | 1575.68 | 1296.1 | 1267.51 | 1459.68 | 1250.36 | 1004.71 | 1326.21 | 2544.96 | 1467.11 |
| Inventory Days | 385.56 | 200.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 48.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 97.91 | 7.67 | 16.2 | 18.68 | 470.16 | 29.88 | 0 | 37.36 |
| Price/Book(x) | 3.17 | 1.51 | 0.48 | 0.33 | 0.27 | 0.25 | 0.46 | 0.6 | 0.44 | 0.55 | 0.9 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 18.94 | 7.02 | 5.72 | 1.99 | 0.96 | 0.84 | 1.62 | 4.15 | 2.78 | 9.19 | 13.39 |
| EV/Core EBITDA(x) | -30.69 | 99.02 | -10.46 | 10.65 | 4.89 | 8.84 | 13.05 | 325.68 | 28.36 | -98.42 | 36.84 |
| Net Sales Growth(%) | -41.77 | 24.82 | -24.19 | 30.93 | 8.27 | -10.26 | 16.03 | 21.92 | -22.69 | -45.95 | 81.62 |
| EBIT Growth(%) | 82.27 | 113.71 | -698.99 | 168.82 | -27.28 | -57.33 | 55.02 | -87.8 | 501.54 | -154.82 | 776.21 |
| PAT Growth(%) | 76.83 | 100.07 | 0 | 104.07 | 770.79 | -63.75 | 79.74 | -89.93 | 709.79 | -158.81 | 733.48 |
| EPS Growth(%) | 76.83 | 100.07 | 0 | 104.07 | 770.79 | -63.75 | 79.78 | -89.93 | 709.68 | -158.81 | 733.53 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 5.9 | 8.63 | 26.82 | 26.44 | 25.33 | 28.78 | 26.84 | 23.04 | 16.08 | 11.62 | 13.76 |
| Quick Ratio(x) | 4.83 | 8.13 | 27.21 | 27.29 | 25.74 | 28.78 | 26.84 | 23.04 | 16.08 | 11.62 | 13.76 |
| Interest Cover(x) | -15.47 | 1.44 | -9.39 | 11.39 | 13.57 | 7.37 | 12.69 | 5.13 | 97.75 | -16.92 | 1449.33 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.72 | 37.72 | 37.72 | 37.6 | 37.55 | 37.55 | 37.55 | 37.55 | 37.55 | 37.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 |
| Public | 59.85 | 59.85 | 59.85 | 59.97 | 60.02 | 60.02 | 60.02 | 60.02 | 60.02 | 60.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -21% | 0% | 0% |
| Operating Profit CAGR | — | — | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -5% | +36% | +35% | +1% |
| ROE Average | +3% | +1% | +1% | -1% |
| ROCE Average | +3% | +1% | +1% | 0% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 37.72 | 37.72 | 37.72 | 37.6 | 37.55 | 37.55 | 37.55 | 37.55 | 37.55 | 37.55 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 |
| Public | 62.28 | 62.28 | 62.28 | 62.4 | 62.45 | 62.45 | 62.45 | 62.45 | 62.45 | 62.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.