WEBSITE BSE:542011 NSE: GRSE Inc. Year: 1934 Industry: Ship Building My Bucket: Add Stock
Last updated: 15:59
Garden Reach Shipbuilders & Engineers Ltd engages within the construction of war ships in India. The organization offer frigates, anti-submarine warfare corvettes, missile corvettes, landing ship tanks, landing craft utilities, survey vessels, fleet replenishment tankers, fast patrol vessels, offshore patrol vessels, inshore patrol vessels, water jet fast attack craft, hovercrafts, and speedy interceptor boats to the Indian Navy, Indian Coast Guard, and different governments. It also presents portable bridges, deck equipment objects, marine pum...Read More
Garden Reach Shipbuilders & Engineers Ltd engages within the construction of war ships in India. The organization offer frigates, anti-submarine warfare corvettes, missile corvettes, landing ship tanks, landing craft utilities, survey vessels, fleet replenishment tankers, fast patrol vessels, offshore patrol vessels, inshore patrol vessels, water jet fast attack craft, hovercrafts, and speedy interceptor boats to the Indian Navy, Indian Coast Guard, and different governments. It also presents portable bridges, deck equipment objects, marine pumps, anchor capstan, anchor windlass, mooring and dock capstan, general purpose davits, ammunition davit/ rocket launcher davit, electric boat and electro-hydraulic boat davits, electro-hydraulic deck cranes, survey motorboat and hydrographic davits, oceanographic winch, anchor cum preferred cause winches for beaching operations, telescopic hangars, helo traversing structures, and numerous varieties of naval pumps. In addition, the business enterprise engages within the testing and overhauling of marine propulsion engines, in addition to assembly of semi-knocked down devices of diesel engines. Garden Reach Shipbuilders & Engineers Ltd was founded in 1934 and is based in Kolkata, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹31067 Cr.
Stock P/E 58.9
P/B 12.6
Current Price ₹2712
Book Value ₹ 215.3
Face Value 10
52W High ₹3535
Dividend Yield 0.51%
52W Low ₹ 1596.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 898 | 923 | 1016 | 1010 | 1153 | 1271 | 1642 | 1310 | 1677 | 1896 |
| Other Income | 72 | 82 | 76 | 74 | 75 | 72 | 114 | 73 | 69 | 62 |
| Total Income | 969 | 1005 | 1092 | 1084 | 1228 | 1343 | 1756 | 1382 | 1746 | 1958 |
| Total Expenditure | 849 | 874 | 925 | 953 | 1084 | 1195 | 1421 | 1198 | 1521 | 1724 |
| Operating Profit | 120 | 130 | 166 | 130 | 144 | 147 | 335 | 184 | 225 | 234 |
| Interest | 2 | 1 | 3 | 4 | 2 | 2 | 1 | 6 | 4 | 4 |
| Depreciation | 10 | 10 | 10 | 10 | 11 | 11 | 10 | 12 | 12 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 107 | 119 | 153 | 115 | 131 | 134 | 324 | 167 | 209 | 218 |
| Provision for Tax | 27 | 30 | 41 | 28 | 33 | 36 | 79 | 47 | 56 | 47 |
| Profit After Tax | 81 | 88 | 112 | 87 | 98 | 98 | 244 | 120 | 154 | 171 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 81 | 88 | 112 | 87 | 98 | 98 | 244 | 120 | 154 | 171 |
| Adjusted Earnings Per Share | 7 | 7.7 | 9.7 | 7.6 | 8.5 | 8.6 | 21.3 | 10.5 | 13.4 | 14.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2304 | 1655 | 922 | 1348 | 1386 | 1433 | 1141 | 1754 | 2561 | 3593 | 5076 | 6525 |
| Other Income | 69 | 185 | 217 | 183 | 171 | 225 | 186 | 161 | 202 | 300 | 335 | 318 |
| Total Income | 2374 | 1840 | 1139 | 1531 | 1558 | 1659 | 1327 | 1916 | 2763 | 3892 | 5411 | 6842 |
| Total Expenditure | 2284 | 1575 | 1083 | 1367 | 1344 | 1391 | 1060 | 1613 | 2408 | 3354 | 4649 | 5864 |
| Operating Profit | 90 | 266 | 56 | 164 | 213 | 267 | 267 | 302 | 355 | 539 | 762 | 978 |
| Interest | 2 | 4 | 9 | 8 | 5 | 3 | 10 | 2 | 10 | 16 | 16 | 15 |
| Depreciation | 27 | 28 | 27 | 29 | 27 | 30 | 29 | 36 | 39 | 41 | 42 | 46 |
| Exceptional Income / Expenses | 15 | 16 | 0 | 0 | -2 | -11 | -21 | -8 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 76 | 249 | 20 | 128 | 179 | 224 | 207 | 257 | 305 | 481 | 703 | 918 |
| Provision for Tax | 33 | 87 | 9 | 35 | 69 | 60 | 54 | 68 | 77 | 124 | 176 | 229 |
| Profit After Tax | 43 | 162 | 11 | 92 | 110 | 163 | 153 | 190 | 228 | 357 | 527 | 689 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 43 | 162 | 11 | 92 | 110 | 163 | 153 | 190 | 228 | 357 | 527 | 689 |
| Adjusted Earnings Per Share | 3.5 | 13.1 | 0.9 | 8.1 | 9.6 | 14.3 | 13.4 | 16.5 | 19.9 | 31.2 | 46 | 60.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 41% | 43% | 29% | 8% |
| Operating Profit CAGR | 41% | 36% | 23% | 24% |
| PAT CAGR | 48% | 41% | 26% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 58% | 80% | 73% | NA% |
| ROE Average | 28% | 23% | 20% | 14% |
| ROCE Average | 38% | 29% | 26% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 968 | 1134 | 1083 | 1022 | 1038 | 1040 | 1137 | 1258 | 1414 | 1673 | 2079 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 22 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 166 | 33 | 37 | 80 | 83 | 275 | 238 | 321 | 224 | 349 | 320 |
| Total Current Liabilities | 6358 | 3284 | 3421 | 3217 | 3068 | 4247 | 5548 | 6256 | 9241 | 8456 | 8149 |
| Total Liabilities | 7513 | 4451 | 4567 | 4319 | 4190 | 5562 | 6924 | 7835 | 10878 | 10479 | 10549 |
| Fixed Assets | 366 | 344 | 358 | 389 | 302 | 304 | 340 | 501 | 508 | 493 | 515 |
| Other Non-Current Assets | 248 | 1280 | 920 | 1420 | 316 | 451 | 1106 | 1508 | 405 | 541 | 509 |
| Total Current Assets | 6900 | 2828 | 3288 | 2510 | 3571 | 4807 | 5477 | 5826 | 9966 | 9446 | 9524 |
| Total Assets | 7513 | 4451 | 4567 | 4319 | 4190 | 5562 | 6924 | 7835 | 10878 | 10479 | 10549 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 17 | 116 | 26 | 12 | 12 | 9 | 729 | 9 | 10 | 14 | 5 |
| Cash Flow from Operating Activities | 107 | 423 | -191 | -74 | -112 | 628 | 515 | -356 | 1450 | -707 | 16 |
| Cash Flow from Investing Activities | 10 | -483 | 227 | 267 | 198 | 245 | -1173 | 429 | -1666 | 1056 | 170 |
| Cash Flow from Financing Activities | -18 | -30 | -50 | -193 | -89 | -153 | -62 | -72 | 220 | -358 | -187 |
| Net Cash Inflow / Outflow | 99 | -90 | -14 | 0 | -3 | 720 | -720 | 0 | 4 | -9 | -1 |
| Closing Cash & Cash Equivalent | 116 | 26 | 12 | 12 | 9 | 729 | 9 | 10 | 14 | 5 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.51 | 13.09 | 0.93 | 8.07 | 9.6 | 14.27 | 13.4 | 16.55 | 19.91 | 31.19 | 46.04 |
| CEPS(Rs) | 5.7 | 15.33 | 3.08 | 10.59 | 11.96 | 16.9 | 15.94 | 19.66 | 23.33 | 34.8 | 49.75 |
| DPS(Rs) | 2 | 4.3 | 4.37 | 4.44 | 6.95 | 7.14 | 5 | 5.8 | 6.2 | 9.36 | 13.85 |
| Book NAV/Share(Rs) | 78.14 | 91.59 | 87.46 | 89.18 | 90.64 | 90.81 | 99.27 | 109.81 | 123.42 | 146.09 | 181.51 |
| Core EBITDA Margin(%) | 0.89 | 4.87 | -17.34 | -1.39 | 3.04 | 2.93 | 7.13 | 8.05 | 5.97 | 6.65 | 8.41 |
| EBIT Margin(%) | 3.36 | 15.26 | 3.15 | 10.04 | 13.28 | 15.82 | 19.04 | 14.77 | 12.32 | 13.84 | 14.17 |
| Pre Tax Margin(%) | 3.29 | 14.99 | 2.16 | 9.47 | 12.91 | 15.62 | 18.15 | 14.66 | 11.92 | 13.39 | 13.86 |
| PAT Margin (%) | 1.88 | 9.75 | 1.23 | 6.85 | 7.93 | 11.41 | 13.45 | 10.8 | 8.91 | 9.94 | 10.39 |
| Cash Profit Margin (%) | 3.05 | 11.42 | 4.1 | 8.99 | 9.88 | 13.51 | 16 | 12.84 | 10.44 | 11.09 | 11.23 |
| ROA(%) | 0.62 | 2.71 | 0.25 | 2.08 | 2.58 | 3.35 | 2.46 | 2.57 | 2.44 | 3.35 | 5.02 |
| ROE(%) | 4.52 | 15.42 | 1.03 | 8.78 | 10.67 | 15.73 | 14.1 | 15.83 | 17.08 | 23.14 | 28.11 |
| ROCE(%) | 7.89 | 23.87 | 2.61 | 12.72 | 17.87 | 21.82 | 19.95 | 21.63 | 21.23 | 28.88 | 37.77 |
| Receivable days | 15.66 | 33.55 | 69.26 | 54.21 | 55.54 | 96.15 | 114.13 | 34.27 | 14.41 | 12.45 | 16.31 |
| Inventory Days | 774.34 | 572.67 | 223.96 | 135.08 | 113.56 | 100.67 | 196.59 | 203.9 | 291.5 | 350.66 | 270.99 |
| Payable days | 100.72 | 194.13 | 353.76 | 742.68 | 1373.87 | 1611.23 | 1279.93 | 1227.57 | 485.42 | 783.83 | 750.8 |
| PER(x) | 0 | 0 | 0 | 0 | 10.15 | 9.6 | 13.81 | 13.68 | 22.87 | 24.53 | 36.59 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.08 | 1.51 | 1.86 | 2.06 | 3.69 | 5.24 | 9.28 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 7.13 | 5.21 | 2.7 | 2.56 | 1.36 | 1.22 | 0.82 |
| EV/Net Sales(x) | -0.8 | -0.7 | -1.6 | -0.67 | -0.63 | -0.73 | -0.14 | 0.02 | 0.46 | 1.42 | 3.07 |
| EV/Core EBITDA(x) | -20.4 | -4.36 | -26.33 | -5.52 | -4.09 | -3.9 | -0.61 | 0.12 | 3.36 | 9.47 | 20.43 |
| Net Sales Growth(%) | 650.2 | -28.16 | -44.32 | 46.21 | 2.87 | 3.38 | -20.4 | 53.79 | 45.98 | 40.27 | 41.28 |
| EBIT Growth(%) | -59.44 | 226.22 | -88.47 | 363.25 | 35.91 | 23.18 | -4.21 | 19.27 | 21.83 | 57.54 | 44.63 |
| PAT Growth(%) | -64.23 | 272.93 | -92.92 | 705.96 | 18.98 | 48.7 | -6.12 | 23.49 | 20.37 | 56.61 | 47.62 |
| EPS Growth(%) | -64.23 | 272.93 | -92.92 | 771.31 | 18.98 | 48.7 | -6.12 | 23.49 | 20.37 | 56.61 | 47.62 |
| Debt/Equity(x) | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.03 | 0 |
| Current Ratio(x) | 1.09 | 0.86 | 0.96 | 0.78 | 1.16 | 1.13 | 0.99 | 0.93 | 1.08 | 1.12 | 1.17 |
| Quick Ratio(x) | 0.37 | 0.66 | 0.82 | 0.62 | 1.05 | 1.03 | 0.85 | 0.74 | 0.76 | 0.65 | 0.73 |
| Interest Cover(x) | 45.68 | 57.64 | 3.21 | 17.61 | 36 | 78.82 | 21.52 | 141.55 | 30.34 | 30.47 | 45.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.5 | 74.5 | 74.5 | 74.5 | 74.5 | 74.5 | 74.5 | 74.5 | 74.5 | 74.5 |
| FII | 2.87 | 3.26 | 3.91 | 3.65 | 3.7 | 3.84 | 5.33 | 3.26 | 2.96 | 3.51 |
| DII | 6.03 | 6.14 | 3.2 | 1.87 | 1.87 | 1.9 | 1.81 | 1.99 | 1.64 | 1.69 |
| Public | 16.6 | 16.1 | 18.39 | 19.98 | 19.93 | 19.76 | 18.36 | 20.25 | 20.9 | 20.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 |
| FII | 0.33 | 0.37 | 0.45 | 0.42 | 0.42 | 0.44 | 0.61 | 0.37 | 0.34 | 0.4 |
| DII | 0.69 | 0.7 | 0.37 | 0.21 | 0.21 | 0.22 | 0.21 | 0.23 | 0.19 | 0.19 |
| Public | 1.9 | 1.84 | 2.11 | 2.29 | 2.28 | 2.26 | 2.1 | 2.32 | 2.39 | 2.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 11.46 | 11.46 | 11.46 | 11.46 | 11.46 | 11.46 | 11.46 | 11.46 | 11.46 | 11.46 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
