WEBSITE BSE:0 NSE: Inc. Year: 2009 Industry: Agriculture
Last updated: 00:00
Gajanand International Ltd. is an Indian cotton and textile industry company incorporated in 2009 (originally as Gajanad Cottex Private Limited) and headquartered in Rajkot, Gujarat. It specialises in the manufacturing and processing of high‑quality, contamination‑free cotton, producing varieties such as Mech1, Shankar6, DCH 32 and cottonseed (khol) through a fully automated facility that focuses on reducing trash and moisture and improving quality and packing standards. The company sources raw cotton (kapas), processes it to meet Indian an...Read More
Gajanand International Ltd. is an Indian cotton and textile industry company incorporated in 2009 (originally as Gajanad Cottex Private Limited) and headquartered in Rajkot, Gujarat. It specialises in the manufacturing and processing of high‑quality, contamination‑free cotton, producing varieties such as Mech1, Shankar6, DCH 32 and cottonseed (khol) through a fully automated facility that focuses on reducing trash and moisture and improving quality and packing standards. The company sources raw cotton (kapas), processes it to meet Indian and export quality standards, and provides logistics and warehouse support for efficient storage and delivery; it has also exported cotton products domestically and globally and developed a supply chain across multiple Indian states. Gajanand International transitioned to a public company in 2023 and listed on the NSE Emerge platform, raising capital through an SME IPO to support working capital and growth, and competes in both domestic textile markets and international cotton trade. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹18 Cr.
Stock P/E 50
P/B 0.5
Current Price ₹9.5
Book Value ₹ 19.6
Face Value 10
52W High ₹16.9
Dividend Yield 0%
52W Low ₹ 9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 58 | 62 | 73 | 109 | 95 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 58 | 62 | 73 | 109 | 95 | |
| Total Expenditure | 57 | 60 | 71 | 105 | 93 | |
| Operating Profit | 1 | 1 | 3 | 4 | 2 | |
| Interest | 1 | 1 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 2 | 3 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 1 | 0 | |
| Profit After Tax | 0 | 0 | 1 | 2 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | 2 | 0 | |
| Adjusted Earnings Per Share | 0 | 0 | 2.1 | 1.7 | 0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | 15% | 0% | 0% |
| Operating Profit CAGR | -50% | 26% | 0% | 0% |
| PAT CAGR | -100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | NA% | NA% | NA% |
| ROE Average | 1% | 17% | 10% | 10% |
| ROCE Average | 4% | 12% | 10% | 10% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 4 | 4 | 5 | 18 | 37 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 3 | 1 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 11 | 11 | 10 | 21 | 9 |
| Total Liabilities | 19 | 19 | 19 | 39 | 47 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 18 | 18 | 18 | 38 | 46 |
| Total Assets | 19 | 19 | 19 | 39 | 47 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 |
| Cash Flow from Operating Activities | -0 | 1 | 4 | -9 | -14 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | -0 | 0 |
| Cash Flow from Financing Activities | 0 | -1 | -4 | 9 | 14 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.04 | 2.11 | 1.71 | 0.19 |
| CEPS(Rs) | 0.13 | 0.17 | 2.26 | 1.79 | 0.24 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.03 | 6.07 | 8.17 | 13.52 | 19.64 |
| Core EBITDA Margin(%) | 2.27 | 2.01 | 3.74 | 3.72 | 1.7 |
| EBIT Margin(%) | 2.16 | 1.91 | 3.68 | 3.71 | 1.66 |
| Pre Tax Margin(%) | 0.02 | 0.06 | 2.57 | 2.77 | 0.55 |
| PAT Margin (%) | 0.02 | 0.05 | 1.92 | 2.06 | 0.37 |
| Cash Profit Margin (%) | 0.15 | 0.19 | 2.06 | 2.16 | 0.47 |
| ROA(%) | 0.05 | 0.15 | 7.34 | 7.69 | 0.83 |
| ROE(%) | 0.25 | 0.7 | 29.57 | 19.33 | 1.3 |
| ROCE(%) | 6.9 | 6.36 | 15.02 | 17.16 | 4.21 |
| Receivable days | 22.95 | 21.92 | 19.04 | 23.23 | 39.68 |
| Inventory Days | 89.76 | 83.33 | 67.46 | 67.5 | 115.67 |
| Payable days | 4.42 | 2.76 | 3.17 | 17.05 | 20.02 |
| PER(x) | 0 | 0 | 0 | 0 | 67.53 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.25 | 0.24 | 0.16 | 0.23 | 0.33 |
| EV/Core EBITDA(x) | 10.86 | 11.56 | 4.17 | 5.97 | 18.91 |
| Net Sales Growth(%) | 0 | 5.62 | 18.83 | 48.11 | -12.51 |
| EBIT Growth(%) | 0 | -6.64 | 129.54 | 49.35 | -60.93 |
| PAT Growth(%) | 0 | 187.88 | 4849.47 | 58.93 | -84.13 |
| EPS Growth(%) | 0 | 187.88 | 4849.47 | -18.73 | -88.97 |
| Debt/Equity(x) | 3.53 | 3.6 | 2.15 | 0.68 | 0.22 |
| Current Ratio(x) | 1.7 | 1.69 | 1.73 | 1.84 | 4.93 |
| Quick Ratio(x) | 0.37 | 0.42 | 0.45 | 0.55 | 1.33 |
| Interest Cover(x) | 1.01 | 1.03 | 3.3 | 3.92 | 1.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.34 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Promoter | 62.94 | 62.94 | 62.94 | 62.94 | 62.94 | 62.94 |
| FII | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 | 36.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 | 1.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
