Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Gajanan Sec. Service

₹69.3 1.3 | 2%

Market Cap ₹21 Cr.

Stock P/E 93.8

P/B 0.2

Current Price ₹69.3

Book Value ₹ 367.3

Face Value 10

52W High ₹70

Dividend Yield 0%

52W Low ₹ 30.4

Gajanan Sec. Service Research see more...

Overview Inc. Year: Industry: Finance - Stock Broking

Gajanan Sec. Service Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Gajanan Sec. Service Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 -0 -0 0 0 -0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 -0 -0 0 0 -0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 -0 -0 0 0 -0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 -0 0 0 -0 0 0 0
Provision for Tax 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 0 -0 -0 0 0 -0 0 0 0
Adjustments 0 1 -1 0 0 0 -0 0 -0 0
Profit After Adjustments 1 1 -1 -0 0 0 -0 0 -0 0
Adjusted Earnings Per Share 2 3.2 -2.9 -0 0.5 1.2 -0.2 0.5 -0 0.5

Gajanan Sec. Service Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 1 0 0 0 0 0 0 0
Other Income 0 0 0 1 0 1 0 0 0
Total Income 0 1 0 1 0 1 1 0 0
Total Expenditure 0 1 0 0 1 0 0 0 0
Operating Profit 0 0 0 1 -1 1 1 -0 0
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 1 -1 1 1 -0 0
Provision for Tax 0 0 0 0 -0 0 0 0 0
Profit After Tax -0 -0 0 1 -0 1 1 -0 0
Adjustments 0 0 0 0 0 1 1 1 0
Profit After Adjustments -0 0 0 1 -0 1 1 1 0
Adjusted Earnings Per Share -0 0.2 0.5 3.1 -0.6 4.3 4.2 1.7 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR -100% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 68% 91% 47% NA%
ROE Average -0% 0% 0% 0%
ROCE Average -0% 0% 0% 0%

Gajanan Sec. Service Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 110 110 111 111 112 113 114
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 -0 0 0 0
Total Current Liabilities 0 1 1 2 1 6 1 1
Total Liabilities 3 111 111 112 112 118 114 115
Fixed Assets 0 0 0 0 0 0 0 1
Other Non-Current Assets 1 109 66 106 107 99 98 100
Total Current Assets 2 2 45 6 4 19 16 14
Total Assets 3 111 111 112 112 118 114 115

Gajanan Sec. Service Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 2 1 5 4 19 16
Cash Flow from Operating Activities -0 -21 -19 1 -0 5 -5 0
Cash Flow from Investing Activities 0 23 19 -40 -1 9 2 -0
Cash Flow from Financing Activities 0 0 0 42 1 0 0 -3
Net Cash Inflow / Outflow -0 2 -1 3 -1 15 -3 -3
Closing Cash & Cash Equivalent 0 2 1 5 4 19 16 13

Gajanan Sec. Service Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.01 0.22 0.5 3.14 -0.55 4.3 4.15 1.75
CEPS(Rs) 0.01 -0.06 0.09 1.68 -1.45 2.19 1.73 -0.4
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.66 353.54 353.83 357.18 356.63 360.93 365.12 366.87
Core EBITDA Margin(%) -6193.4 -9.29 -1559.65 34.21 -7983.21 75.58 65.15 -189.41
EBIT Margin(%) -154.62 0.43 862.7 500.74 -7763.36 208.13 193.71 -190.26
Pre Tax Margin(%) -191.58 0.37 853.38 500.35 -7766.03 208.03 192.72 -190.89
PAT Margin (%) -248.46 -2.08 498.59 404.65 -6220.47 148.87 171.13 -215.56
Cash Profit Margin (%) 90.51 -1.69 546.09 405.91 -6203.95 149.06 171.34 -214.71
ROA(%) -0.16 -0.04 0.02 0.47 -0.4 0.59 0.46 -0.11
ROE(%) -0.16 -0.04 0.02 0.47 -0.41 0.61 0.48 -0.11
ROCE(%) -0.1 0.01 0.04 0.58 -0.51 0.85 0.54 -0.1
Receivable days 0 28.97 3096.14 116.09 1723.33 23.58 0 0
Inventory Days 0 0 0 0 0 0 0 0
Payable days 2613.84 209.7 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 17.46
Price/Book(x) 1.32 0 0 0 0 0 0 0.08
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2056.29 0.86 308.76 -11.15 -105.83 -34 -40.18 -55.28
EV/Core EBITDA(x) 1115.41 106.04 33.92 -2.22 1.37 -16.32 -20.72 29.19
Net Sales Growth(%) 0 0 -99.5 2322.64 -94.34 6172.21 -31.26 -81.68
EBIT Growth(%) 0 269.87 914.35 1306.17 -187.7 268.15 -36.02 -117.99
PAT Growth(%) 0 -417.09 219.85 1866.18 -186.96 250.1 -20.98 -123.08
EPS Growth(%) 0 1688.98 127.24 530.58 -117.64 876.19 -3.47 -57.92
Debt/Equity(x) 0 0 0 0 0 0 0 0
Current Ratio(x) 301.08 1.87 37.05 3.94 3.63 3.16 20.48 19.62
Quick Ratio(x) 151.13 1.87 37.05 3.94 3.63 3.16 20.48 19.62
Interest Cover(x) -4.18 7.9 92.53 1277.41 -2910.76 2070.35 195.58 -299.9
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0

Gajanan Sec. Service Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 62.61 62.61 62.61 62.61 62.61 62.61 62.61 62.61 62.61 62.61
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 37.39 37.39 37.39 37.39 37.39 37.39 37.39 37.39 37.39 37.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Gajanan Sec. Service News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....