Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹16 Cr.
Stock P/E
69.4
P/B
0.1
Current Price
₹51.6
Book Value
₹ 399.4
Face Value
10
52W High
₹78
52W Low
₹ 40
Dividend Yield
0%

Gajanan Sec. Service Overview

Business

Gajanan Securities Services Ltd. (GAJANANSEC) operates in the financial services sector in India, primarily as a stockbroking firm. The company's core business model involves facilitating trading in equities, derivatives, and other financial instruments for retail and institutional clients. It provides brokerage services, depository participant services, and potentially other related financial products. The company makes money primarily through brokerage commissions charged on client trades, transaction fees, and fees for depository services. It aims to generate revenue from market activity and investor participation.

Revenue Mix

Given its industry, the primary revenue segment for Gajanan Securities Services Ltd. would be Brokerage & Transaction Fees. This includes commissions from cash market equity trades, future & option trades, and potentially commodity and currency segments. Other revenue streams might include:

Depository Participant (DP) Charges (for holding securities electronically).

Advisory Fees (if they offer investment advice).

Interest Income (e.g., on margin funding or unutilized client funds).

Distribution Fees (for selling mutual funds or other financial products).

Without specific financial breakdowns, it is expected that brokerage commissions form the bulk of the revenue.

Industry

The Indian stockbroking industry is highly competitive, fragmented, and regulated by SEBI. It comprises a mix of large full-service brokers, discount brokers, bank-backed brokers, and smaller independent firms. The industry is characterized by increasing retail participation, technological advancements, and intense price competition, particularly from discount brokers who have driven down brokerage rates. Gajanan Securities Services Ltd., as a smaller player, likely competes by focusing on personalized client service, local presence, relationship-based engagement, and catering to specific regional or niche client segments, rather than scale or deep discounting against larger national peers like Zerodha, ICICI Direct, HDFC Securities, or Sharekhan.

MOAT

Gajanan Securities Services Ltd. likely possesses a limited sustainable competitive advantage (moat) in the highly competitive broking industry.

Brand: Not a nationally recognized brand, limiting its ability to attract clients solely based on reputation.

Scale: Unlikely to have significant scale advantages in terms of technology, marketing spend, or operational efficiency compared to large national brokers.

Network Effects: While it may have a local network of clients and referrals, it doesn't possess a broad national network effect.

Switching Costs: Relatively low for clients to switch brokers, especially with many digital platforms offering easy account opening and lower costs.

Its potential 'moat' would primarily stem from long-standing client relationships, personalized service, and local trust/reputation built over time, which can be valuable for retaining specific client segments.

Growth Drivers

Increasing Financialization of Savings: A structural shift in India towards investing in financial assets (equities, mutual funds) over physical assets.

Rising Retail Participation: Growth in the number of demat accounts and active retail investors entering the stock market, especially from Tier 2/3 cities.

Market Volatility & Trading Activity: Higher market volumes and volatility generally translate to increased trading opportunities and brokerage revenue.

Digital Adoption: Leveraging technology to acquire new clients, improve service delivery, and offer new digital-first products.

Expansion of Product Offerings: Diversifying into mutual fund distribution, IPOs, bonds, and wealth advisory services to capture a larger share of client wallets.

Risks

Market Volatility & Downturns: Prolonged bearish markets or significant market corrections can lead to reduced trading volumes, lower investor confidence, and decreased brokerage revenue.

Regulatory Changes: Stricter regulations by SEBI regarding margins, client funds, new product approvals, or brokerage caps can impact profitability and operational flexibility.

Intense Competition & Price Wars: Aggressive pricing by discount brokers and larger players can put pressure on brokerage margins.

Technology & Cybersecurity: Dependence on robust trading platforms; any system failures, data breaches, or cyber-attacks could lead to significant financial losses and reputational damage.

Economic Slowdown: A general economic downturn in India could reduce disposable income available for investments, impacting client acquisition and trading activity.

Reputational Risk: Misconduct, client grievances, or compliance breaches can severely damage trust and business.

Management & Ownership

For many smaller Indian financial services companies like Gajanan Securities Services Ltd., ownership and management are often promoter-driven or closely held. The promoters typically have a significant stake and play an active role in the company's strategic direction and day-to-day operations. Management quality would depend on their experience in the financial markets, adherence to regulatory compliance, and ability to navigate a competitive landscape while building client trust. Specific details on individual management performance or ownership structure are not provided here but would typically be found in annual reports or regulatory filings.

Outlook

Gajanan Securities Services Ltd. operates in a growing but challenging industry. The bull case rests on India's long-term economic growth, increasing financial literacy, and the rising tide of retail equity participation. If the company can successfully leverage its existing client relationships, adapt to technological changes, and potentially expand its product offerings, it could benefit from the structural tailwinds in the Indian financial markets. However, the bear case highlights significant headwinds: intense competition from well-capitalized national players and tech-savvy discount brokers, persistent pressure on brokerage margins, and potential vulnerability to market downturns and stringent regulatory changes. Its ability to grow hinges on its capacity to differentiate services, maintain client loyalty, and efficiently manage operational costs in a highly competitive environment.

Gajanan Sec. Service Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Gajanan Sec. Service Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 -0 -0 0 -0 0 -0 0
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 0 0 0 -0 0 0 1 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 -0 0 -0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 -0 0 0 0 0
Provision for Tax 0 0 0 -0 -0 0 0 0 0 0
Profit After Tax 0 0 0 -0 0 -0 0 0 0 0
Adjustments 1 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 0 -0 0 -0 0 0 0 0
Adjusted Earnings Per Share 2.2 0 0 -0.1 0.8 -0.1 1.2 0.5 0.6 0.7

Gajanan Sec. Service Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 1 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 1 0 1 0 0 0 0 1
Total Income 0 1 0 1 0 1 1 0 0 0 1
Total Expenditure 0 1 0 0 1 0 0 0 0 0 0
Operating Profit 0 0 0 1 -1 1 1 -0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 1 -1 1 1 -0 0 0 0
Provision for Tax 0 0 0 0 -0 0 0 0 0 -0 0
Profit After Tax -0 -0 0 1 -0 1 1 -0 0 0 0
Adjustments 0 0 0 0 0 1 1 1 1 0 0
Profit After Adjustments -0 0 0 1 -0 1 1 1 1 0 0
Adjusted Earnings Per Share -0 0.2 0.5 3.1 -0.6 4.3 4.2 1.7 3.2 0.7 3

Gajanan Sec. Service Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 110 110 111 111 112 113 114 115 123
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 -0 0 0 0 0 0
Total Current Liabilities 0 1 1 2 1 6 1 1 1 1
Total Liabilities 3 111 111 112 112 118 114 115 116 124
Fixed Assets 0 0 0 0 0 0 0 1 3 4
Other Non-Current Assets 1 109 66 106 107 99 98 100 107 106
Total Current Assets 2 2 45 6 4 19 16 14 6 13
Total Assets 3 111 111 112 112 118 114 115 116 124

Gajanan Sec. Service Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 1 5 4 19 16 13 6
Cash Flow from Operating Activities -0 -21 -19 1 -0 5 -5 0 1 -0
Cash Flow from Investing Activities 0 23 19 -40 -1 9 2 -0 -2 -2
Cash Flow from Financing Activities 0 0 0 42 1 0 0 -3 -6 8
Net Cash Inflow / Outflow -0 2 -1 3 -1 15 -3 -3 -7 6
Closing Cash & Cash Equivalent 0 2 1 5 4 19 16 13 6 12

Gajanan Sec. Service Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.01 0.22 0.5 3.14 -0.55 4.3 4.15 1.75 3.17 0.74
CEPS(Rs) 0.01 -0.06 0.09 1.68 -1.45 2.19 1.73 -0.4 0.5 0.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.66 353.54 353.83 357.18 356.63 360.93 365.12 366.87 370.01 396.47
Core EBITDA Margin(%) -6193.4 -9.29 -1559.65 34.21 -7983.21 75.58 65.15 -189.41 65.62 35.47
EBIT Margin(%) -154.62 0.43 862.7 500.74 -7763.36 208.13 193.71 -190.26 65.52 35.99
Pre Tax Margin(%) -191.58 0.37 853.38 500.35 -7766.03 208.03 192.72 -190.89 65.4 35.74
PAT Margin (%) -248.46 -2.08 498.59 404.65 -6220.47 148.87 171.13 -215.56 42.8 83.66
Cash Profit Margin (%) 90.51 -1.69 546.09 405.91 -6203.95 149.06 171.34 -214.71 42.9 83.76
ROA(%) -0.16 -0.04 0.02 0.47 -0.4 0.59 0.46 -0.11 0.13 0.19
ROE(%) -0.16 -0.04 0.02 0.47 -0.41 0.61 0.48 -0.11 0.13 0.19
ROCE(%) -0.1 0.01 0.04 0.58 -0.51 0.85 0.54 -0.1 0.21 0.08
Receivable days 0 28.97 3096.14 116.09 1723.33 23.58 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0
Payable days 2613.84 209.7 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 17.46 17.49 120.31
Price/Book(x) 1.32 0 0 0 0 0 0 0.08 0.15 0.23
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2056.29 0.86 308.76 -11.15 -105.83 -34 -40.18 -55.28 30.97 55.95
EV/Core EBITDA(x) 1115.41 106.04 33.92 -2.22 1.37 -16.32 -20.72 29.19 47.2 155.05
Net Sales Growth(%) 0 0 -99.5 2322.64 -94.34 6172.21 -31.26 -81.68 526.31 -23.27
EBIT Growth(%) 0 269.87 914.35 1306.17 -187.7 268.15 -36.02 -117.99 315.67 -57.85
PAT Growth(%) 0 -417.09 219.85 1866.18 -186.96 250.1 -20.98 -123.08 224.36 49.97
EPS Growth(%) 0 1688.98 127.24 530.58 -117.64 876.19 -3.47 -57.92 81.16 -76.49
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 301.08 1.87 37.05 3.94 3.63 3.16 20.48 19.62 8.43 18.82
Quick Ratio(x) 151.13 1.87 37.05 3.94 3.63 3.16 20.48 19.62 8.43 18.82
Interest Cover(x) -4.18 7.9 92.53 1277.41 -2910.76 2070.35 195.58 -299.9 545.69 142.58
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — — —
Operating Profit CAGR — -100% — —
PAT CAGR — -100% — —
Share Price CAGR -21% +13% +39% +18%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

Gajanan Sec. Service Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.21 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 28.79 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 62.6162.6162.6162.6162.6162.6166.9966.9966.9971.21
FII 0000000000
DII 0000000000
Public 37.3937.3937.3937.3937.3937.3933.0133.0133.0128.79
Others 0000000000
Total 100100100100100100100100100100

Gajanan Sec. Service Peer Comparison

Finance - Stock Broking Edit Columns

Gajanan Sec. Service Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Gajanan Sec. Service Pros & Cons

Pros

  • Stock is trading at 0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp