Sharescart Research Club logo

Fractal Analytics Overview

1. Business Overview

Fractal Analytics is a global provider of artificial intelligence (AI) and advanced analytics services. The company helps large enterprises make data-driven decisions by leveraging machine learning, deep learning, and behavioral science. Its core business model involves offering consulting and implementation services for analytics strategy, data engineering, AI solution development, and deployment across various functions like marketing, risk management, and supply chain. Fractal generates revenue primarily through project-based engagements, long-term managed services contracts, and licensing of its proprietary AI products and platforms.

2. Key Segments / Revenue Mix

Fractal's revenue primarily comes from its AI and advanced analytics services, which encompass strategy, consulting, implementation, and ongoing management. While the company is primarily a service provider, it also has specific AI products and platforms, such as:

Crux Intelligence: An AI-powered decision intelligence platform.

Eugenie.ai: A platform for AI-driven anomaly detection and predictive maintenance.

Samya.ai: An AI platform focused on revenue growth management.

Customer Genomics: A personalized intelligence platform.

Precise revenue breakdowns between services and product licensing are not publicly disclosed, but services constitute the dominant portion.

3. Industry & Positioning

Fractal operates within the rapidly expanding IT Services and AI/Data Analytics industry. This industry is characterized by high demand for data-driven insights and AI adoption across enterprises. Fractal is positioned as a niche, high-value player focused on complex, strategic AI and advanced analytics problems, rather than commoditized IT services. It competes with dedicated AI/analytics consulting firms (e.g., Mu Sigma, EXL Analytics), the analytics divisions of large IT service providers (e.g., Accenture, TCS, Wipro), and specialized boutique firms. Fractal differentiates itself through its deep domain expertise, proprietary frameworks, and a strong focus on behavioral science integrated with AI.

4. Competitive Advantage (Moat)

Fractal possesses several competitive advantages:

Specialized Talent & Expertise: A strong team of data scientists, AI engineers, and domain experts capable of solving complex, high-value business problems.

Proprietary IP & Frameworks: Development of unique AI algorithms, platforms, and methodologies (like "Human Sciences" approach) that can offer differentiated solutions.

Client Stickiness: For deeply embedded analytics solutions, switching costs can be high, leading to long-term client relationships.

Brand Reputation: A strong reputation in the advanced analytics and AI space, particularly among Fortune 500 companies, which aids in attracting new clients and talent.

5. Growth Drivers

Increased AI/ML Adoption: Enterprises globally are accelerating their adoption of AI and machine learning across all business functions, driving demand for Fractal's services.

Digital Transformation Initiatives: The broader trend of digital transformation mandates data modernization and advanced analytics capabilities, which Fractal provides.

Expansion of Use Cases: Continuous innovation in AI is creating new use cases for data analysis, expanding the market opportunity.

Geographic and Industry Expansion: Opportunities to expand into new markets and penetrate deeper into existing industry verticals.

Strategic Acquisitions: Potential for inorganic growth through acquiring complementary AI firms or specialized analytics capabilities.

6. Risks

Talent Acquisition & Retention: Intense competition for skilled AI and data science professionals can lead to high recruitment costs and attrition.

Intense Competition: The market is crowded with both large established players and nimble startups, exerting pressure on pricing and differentiation.

Project Execution & Client Satisfaction: Failure to deliver complex AI projects on time and within budget, or not meeting client expectations, can damage reputation and future business.

Technological Obsolescence: The rapid pace of change in AI technologies requires continuous investment in R&D and skill upgrades.

Economic Downturns: Enterprise spending on discretionary IT services and new AI initiatives can be curtailed during economic slowdowns.

Data Privacy & Ethics: Navigating evolving data privacy regulations (e.g., GDPR, CCPA) and ethical considerations in AI implementation poses ongoing challenges.

7. Management & Ownership

Fractal Analytics was founded by Srikanth Velamakanni and Pranay Agrawal, who continue to be key leaders. Srikanth Velamakanni serves as the Group Chief Executive and Pranay Agrawal as the Chief Executive Officer. The company has a strong leadership team with significant experience in technology, consulting, and AI. Fractal is privately held but has received substantial investment from private equity firms, including TPG Capital Asia and Apax Partners, indicating institutional backing and a focus on growth and potential future public offering.

8. Outlook

Fractal Analytics is well-positioned to capitalize on the secular tailwinds of AI adoption and data-driven decision-making. The demand for advanced analytics and AI solutions is projected to remain robust, offering significant growth opportunities. Its focus on specialized, high-value services and proprietary platforms provides a competitive edge. However, the company operates in a highly competitive and dynamic environment, requiring continuous innovation, effective talent management, and strong client relationship management to sustain its growth trajectory and profitability. The ability to scale its proprietary platforms and integrate AI ethics into its solutions will be crucial for long-term success.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Fractal Analytics Key Financials

Market Cap ₹16085 Cr.

Stock P/E 72.9

P/B 5.1

Current Price ₹935.4

Book Value ₹ 185.2

Face Value 1

52W High ₹1119.6

Dividend Yield 0%

52W Low ₹ 732.1

Fractal Analytics Share Price

| |

Volume
Price

Fractal Analytics Quarterly Price

Show Value Show %

Fractal Analytics Peer Comparison

Fractal Analytics Quarterly Results

#(Fig in Cr.) Dec 2024 Mar 2025 Dec 2025 Mar 2026
Net Sales 707 758 854 886
Other Income 24 5 2 26
Total Income 731 763 856 912
Total Expenditure 619 630 726 706
Operating Profit 112 133 130 206
Interest 10 11 11 13
Depreciation 24 34 36 37
Exceptional Income / Expenses 27 3 0 -6
Profit Before Tax 105 91 83 150
Provision for Tax 10 30 -35 27
Profit After Tax 95 61 119 123
Adjustments -2 -6 -16 -5
Profit After Adjustments 93 55 103 118
Adjusted Earnings Per Share 6 3.5 7.2 6.8

Fractal Analytics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 185 233 275 401 604 768 873 1295 1985 2196 2765 3205
Other Income 10 7 18 18 30 22 19 19 58 46 51 57
Total Income 195 240 293 419 635 790 892 1314 2044 2242 2816 3262
Total Expenditure 202 225 293 417 630 783 774 1379 2102 2123 2416 2681
Operating Profit -6 16 0 2 5 8 119 -65 -58 119 401 581
Interest 0 1 1 1 5 20 16 14 45 45 58 45
Depreciation 8 9 9 10 11 47 52 69 78 83 102 131
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 524 -6 27 24
Profit Before Tax -14 6 -9 -10 -11 -60 51 -148 313 -31 238 429
Provision for Tax -10 -2 -3 23 19 17 15 1 119 24 17 32
Profit After Tax -5 8 -5 -33 -30 -77 36 -148 194 -55 221 398
Adjustments 0 0 0 0 0 1 1 2 9 7 2 -29
Profit After Adjustments -5 8 -5 -33 -30 -76 37 -147 203 -48 223 369
Adjusted Earnings Per Share -0.6 1.1 -0.5 -2.8 -2.5 -6.4 3.1 -11.4 15.6 -3.6 17.1 23.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 26% 29% 29% 31%
Operating Profit CAGR 237% 0% 119% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 17% 10% 4% -2%
ROCE Average 16% 13% 8% 2%

Fractal Analytics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 123 132 443 421 408 272 311 1103 1343 1406 1753
Minority's Interest 0 0 0 0 0 92 124 0 20 14 12
Borrowings 0 0 0 0 309 299 293 299 322 250 258
Other Non-Current Liabilities -19 -31 -44 -29 -32 31 38 5 112 195 204
Total Current Liabilities 32 41 56 96 153 220 200 402 412 479 575
Total Liabilities 136 142 455 489 838 914 967 1808 2209 2344 2802
Fixed Assets 18 15 14 69 127 203 172 552 558 626 687
Other Non-Current Assets 12 20 41 48 93 54 41 66 497 478 490
Total Current Assets 106 107 400 373 618 657 755 1191 1154 1240 1625
Total Assets 136 142 455 489 838 914 967 1808 2209 2344 2802

Fractal Analytics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 20 23 21 18 32 353 362 373 183 213 81
Cash Flow from Operating Activities -39 3 -15 6 -27 -41 81 -117 -31 160 397
Cash Flow from Investing Activities 42 -6 -288 6 41 6 -53 -799 125 -150 -181
Cash Flow from Financing Activities 0 0 301 2 307 42 -17 724 -57 -145 -22
Net Cash Inflow / Outflow 3 -3 -2 14 321 8 11 -192 37 -136 194
Closing Cash & Cash Equivalent 23 21 18 32 353 362 373 183 213 81 265

Fractal Analytics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.63 1.07 -0.46 -2.77 -2.51 -6.35 3.08 -11.43 15.58 -3.65 17.12
CEPS(Rs) 0.38 2.27 0.26 -1.92 -1.61 -2.51 7.32 -6.2 20.92 2.19 24.79
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.23 17.22 35.38 32.64 30.29 19.19 22.29 82.1 87.56 85.6 108.57
Core EBITDA Margin(%) -9.15 3.69 -6.62 -4.01 -4.17 -1.85 11.4 -6.45 -5.86 3.34 12.65
EBIT Margin(%) -7.57 2.92 -3.04 -2.05 -0.94 -5.12 7.64 -10.31 18.07 0.64 10.69
Pre Tax Margin(%) -7.72 2.6 -3.24 -2.39 -1.77 -7.76 5.83 -11.39 15.79 -1.39 8.61
PAT Margin (%) -2.54 3.44 -1.97 -8.17 -4.93 -10.02 4.11 -11.46 9.79 -2.49 7.98
Cash Profit Margin (%) 1.54 7.34 1.14 -5.67 -3.16 -3.89 10.04 -6.15 13.73 1.3 11.68
ROA(%) -3.45 5.78 -1.82 -6.94 -4.49 -8.79 3.82 -10.7 9.68 -2.4 8.57
ROE(%) -3.87 6.4 -1.98 -8.15 -7.98 -26.13 14.47 -22.47 17.72 -4.85 17.44
ROCE(%) -11.37 5.33 -2.91 -1.9 -1 -5.88 10.91 -13.31 23.35 0.84 16.09
Receivable days 68.07 57.31 57.83 52.36 56.11 64.95 75.4 84.85 82.43 85.94 73.79
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.11 -0.08 -0.06 -0.07 -0.07 -0.02 -0.09 0.06 0.05 0.08 -0.01
EV/Core EBITDA(x) 3.25 -1.16 -83.38 -15.77 -8.38 -1.72 -0.66 -1.22 -1.87 1.39 -0.05
Net Sales Growth(%) 0 26.25 17.94 45.85 50.69 27.11 13.64 48.36 53.28 10.62 25.91
EBIT Growth(%) 0 148.61 -222.96 1.79 30.69 -590.69 269.72 -300.3 368.49 -96.1 2012.14
PAT Growth(%) 0 271.24 -167.49 -504.8 9.09 -158.39 146.62 -513.37 231 -128.14 503.29
EPS Growth(%) 0 269.86 -143.03 -504.01 9.59 -153.51 148.48 -471.18 236.36 -123.4 569.47
Debt/Equity(x) 0 0 0 0 0.86 1.51 1.1 0.29 0.29 0.22 0.19
Current Ratio(x) 3.29 2.6 7.21 3.88 4.03 2.99 3.77 2.96 2.8 2.59 2.83
Quick Ratio(x) 3.29 2.6 7.27 4.25 4.03 2.99 3.77 2.96 2.8 2.59 2.83
Interest Cover(x) -52.66 9.37 -15.2 -5.91 -1.13 -1.94 4.22 -9.61 7.92 0.31 5.12
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Fractal Analytics Shareholding Pattern

# Dec 2025 Feb 2026 Mar 2026
Promoter 0 16.97 16.97
FII 0 40.62 40.48
DII 0 12.47 13.25
Public 0 29.94 29.3
Others 0 0 0
Total 0 100 100

Fractal Analytics News

Fractal Analytics Pros & Cons

Pros

  • Company is almost debt free.

Cons

    0
  • Promoter holding is low: 16.97%.
  • Company has a low return on equity of 10% over the last 3 years.
  • Stock is trading at 5.1 times its book value.
whatsapp