WEBSITE BSE:544700 NSE: Fractal Inc. Year: 2000 Industry: IT - Software My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
1. Business Overview
Fractal Analytics is a global provider of artificial intelligence (AI) and advanced analytics services. The company helps large enterprises make data-driven decisions by leveraging machine learning, deep learning, and behavioral science. Its core business model involves offering consulting and implementation services for analytics strategy, data engineering, AI solution development, and deployment across various functions like marketing, risk management, and supply chain. Fractal generates revenue primarily through project-based engagements, long-term managed services contracts, and licensing of its proprietary AI products and platforms.
2. Key Segments / Revenue Mix
Fractal's revenue primarily comes from its AI and advanced analytics services, which encompass strategy, consulting, implementation, and ongoing management. While the company is primarily a service provider, it also has specific AI products and platforms, such as:
Crux Intelligence: An AI-powered decision intelligence platform.
Eugenie.ai: A platform for AI-driven anomaly detection and predictive maintenance.
Samya.ai: An AI platform focused on revenue growth management.
Customer Genomics: A personalized intelligence platform.
Precise revenue breakdowns between services and product licensing are not publicly disclosed, but services constitute the dominant portion.
3. Industry & Positioning
Fractal operates within the rapidly expanding IT Services and AI/Data Analytics industry. This industry is characterized by high demand for data-driven insights and AI adoption across enterprises. Fractal is positioned as a niche, high-value player focused on complex, strategic AI and advanced analytics problems, rather than commoditized IT services. It competes with dedicated AI/analytics consulting firms (e.g., Mu Sigma, EXL Analytics), the analytics divisions of large IT service providers (e.g., Accenture, TCS, Wipro), and specialized boutique firms. Fractal differentiates itself through its deep domain expertise, proprietary frameworks, and a strong focus on behavioral science integrated with AI.
4. Competitive Advantage (Moat)
Fractal possesses several competitive advantages:
Specialized Talent & Expertise: A strong team of data scientists, AI engineers, and domain experts capable of solving complex, high-value business problems.
Proprietary IP & Frameworks: Development of unique AI algorithms, platforms, and methodologies (like "Human Sciences" approach) that can offer differentiated solutions.
Client Stickiness: For deeply embedded analytics solutions, switching costs can be high, leading to long-term client relationships.
Brand Reputation: A strong reputation in the advanced analytics and AI space, particularly among Fortune 500 companies, which aids in attracting new clients and talent.
5. Growth Drivers
Increased AI/ML Adoption: Enterprises globally are accelerating their adoption of AI and machine learning across all business functions, driving demand for Fractal's services.
Digital Transformation Initiatives: The broader trend of digital transformation mandates data modernization and advanced analytics capabilities, which Fractal provides.
Expansion of Use Cases: Continuous innovation in AI is creating new use cases for data analysis, expanding the market opportunity.
Geographic and Industry Expansion: Opportunities to expand into new markets and penetrate deeper into existing industry verticals.
Strategic Acquisitions: Potential for inorganic growth through acquiring complementary AI firms or specialized analytics capabilities.
6. Risks
Talent Acquisition & Retention: Intense competition for skilled AI and data science professionals can lead to high recruitment costs and attrition.
Intense Competition: The market is crowded with both large established players and nimble startups, exerting pressure on pricing and differentiation.
Project Execution & Client Satisfaction: Failure to deliver complex AI projects on time and within budget, or not meeting client expectations, can damage reputation and future business.
Technological Obsolescence: The rapid pace of change in AI technologies requires continuous investment in R&D and skill upgrades.
Economic Downturns: Enterprise spending on discretionary IT services and new AI initiatives can be curtailed during economic slowdowns.
Data Privacy & Ethics: Navigating evolving data privacy regulations (e.g., GDPR, CCPA) and ethical considerations in AI implementation poses ongoing challenges.
7. Management & Ownership
Fractal Analytics was founded by Srikanth Velamakanni and Pranay Agrawal, who continue to be key leaders. Srikanth Velamakanni serves as the Group Chief Executive and Pranay Agrawal as the Chief Executive Officer. The company has a strong leadership team with significant experience in technology, consulting, and AI. Fractal is privately held but has received substantial investment from private equity firms, including TPG Capital Asia and Apax Partners, indicating institutional backing and a focus on growth and potential future public offering.
8. Outlook
Fractal Analytics is well-positioned to capitalize on the secular tailwinds of AI adoption and data-driven decision-making. The demand for advanced analytics and AI solutions is projected to remain robust, offering significant growth opportunities. Its focus on specialized, high-value services and proprietary platforms provides a competitive edge. However, the company operates in a highly competitive and dynamic environment, requiring continuous innovation, effective talent management, and strong client relationship management to sustain its growth trajectory and profitability. The ability to scale its proprietary platforms and integrate AI ethics into its solutions will be crucial for long-term success.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹16085 Cr.
Stock P/E 72.9
P/B 5.1
Current Price ₹935.4
Book Value ₹ 185.2
Face Value 1
52W High ₹1119.6
Dividend Yield 0%
52W Low ₹ 732.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2024 | Mar 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Net Sales | 707 | 758 | 854 | 886 |
| Other Income | 24 | 5 | 2 | 26 |
| Total Income | 731 | 763 | 856 | 912 |
| Total Expenditure | 619 | 630 | 726 | 706 |
| Operating Profit | 112 | 133 | 130 | 206 |
| Interest | 10 | 11 | 11 | 13 |
| Depreciation | 24 | 34 | 36 | 37 |
| Exceptional Income / Expenses | 27 | 3 | 0 | -6 |
| Profit Before Tax | 105 | 91 | 83 | 150 |
| Provision for Tax | 10 | 30 | -35 | 27 |
| Profit After Tax | 95 | 61 | 119 | 123 |
| Adjustments | -2 | -6 | -16 | -5 |
| Profit After Adjustments | 93 | 55 | 103 | 118 |
| Adjusted Earnings Per Share | 6 | 3.5 | 7.2 | 6.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 185 | 233 | 275 | 401 | 604 | 768 | 873 | 1295 | 1985 | 2196 | 2765 | 3205 |
| Other Income | 10 | 7 | 18 | 18 | 30 | 22 | 19 | 19 | 58 | 46 | 51 | 57 |
| Total Income | 195 | 240 | 293 | 419 | 635 | 790 | 892 | 1314 | 2044 | 2242 | 2816 | 3262 |
| Total Expenditure | 202 | 225 | 293 | 417 | 630 | 783 | 774 | 1379 | 2102 | 2123 | 2416 | 2681 |
| Operating Profit | -6 | 16 | 0 | 2 | 5 | 8 | 119 | -65 | -58 | 119 | 401 | 581 |
| Interest | 0 | 1 | 1 | 1 | 5 | 20 | 16 | 14 | 45 | 45 | 58 | 45 |
| Depreciation | 8 | 9 | 9 | 10 | 11 | 47 | 52 | 69 | 78 | 83 | 102 | 131 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524 | -6 | 27 | 24 |
| Profit Before Tax | -14 | 6 | -9 | -10 | -11 | -60 | 51 | -148 | 313 | -31 | 238 | 429 |
| Provision for Tax | -10 | -2 | -3 | 23 | 19 | 17 | 15 | 1 | 119 | 24 | 17 | 32 |
| Profit After Tax | -5 | 8 | -5 | -33 | -30 | -77 | 36 | -148 | 194 | -55 | 221 | 398 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 9 | 7 | 2 | -29 |
| Profit After Adjustments | -5 | 8 | -5 | -33 | -30 | -76 | 37 | -147 | 203 | -48 | 223 | 369 |
| Adjusted Earnings Per Share | -0.6 | 1.1 | -0.5 | -2.8 | -2.5 | -6.4 | 3.1 | -11.4 | 15.6 | -3.6 | 17.1 | 23.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 29% | 29% | 31% |
| Operating Profit CAGR | 237% | 0% | 119% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 17% | 10% | 4% | -2% |
| ROCE Average | 16% | 13% | 8% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 123 | 132 | 443 | 421 | 408 | 272 | 311 | 1103 | 1343 | 1406 | 1753 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 92 | 124 | 0 | 20 | 14 | 12 |
| Borrowings | 0 | 0 | 0 | 0 | 309 | 299 | 293 | 299 | 322 | 250 | 258 |
| Other Non-Current Liabilities | -19 | -31 | -44 | -29 | -32 | 31 | 38 | 5 | 112 | 195 | 204 |
| Total Current Liabilities | 32 | 41 | 56 | 96 | 153 | 220 | 200 | 402 | 412 | 479 | 575 |
| Total Liabilities | 136 | 142 | 455 | 489 | 838 | 914 | 967 | 1808 | 2209 | 2344 | 2802 |
| Fixed Assets | 18 | 15 | 14 | 69 | 127 | 203 | 172 | 552 | 558 | 626 | 687 |
| Other Non-Current Assets | 12 | 20 | 41 | 48 | 93 | 54 | 41 | 66 | 497 | 478 | 490 |
| Total Current Assets | 106 | 107 | 400 | 373 | 618 | 657 | 755 | 1191 | 1154 | 1240 | 1625 |
| Total Assets | 136 | 142 | 455 | 489 | 838 | 914 | 967 | 1808 | 2209 | 2344 | 2802 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 23 | 21 | 18 | 32 | 353 | 362 | 373 | 183 | 213 | 81 |
| Cash Flow from Operating Activities | -39 | 3 | -15 | 6 | -27 | -41 | 81 | -117 | -31 | 160 | 397 |
| Cash Flow from Investing Activities | 42 | -6 | -288 | 6 | 41 | 6 | -53 | -799 | 125 | -150 | -181 |
| Cash Flow from Financing Activities | 0 | 0 | 301 | 2 | 307 | 42 | -17 | 724 | -57 | -145 | -22 |
| Net Cash Inflow / Outflow | 3 | -3 | -2 | 14 | 321 | 8 | 11 | -192 | 37 | -136 | 194 |
| Closing Cash & Cash Equivalent | 23 | 21 | 18 | 32 | 353 | 362 | 373 | 183 | 213 | 81 | 265 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.63 | 1.07 | -0.46 | -2.77 | -2.51 | -6.35 | 3.08 | -11.43 | 15.58 | -3.65 | 17.12 |
| CEPS(Rs) | 0.38 | 2.27 | 0.26 | -1.92 | -1.61 | -2.51 | 7.32 | -6.2 | 20.92 | 2.19 | 24.79 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.23 | 17.22 | 35.38 | 32.64 | 30.29 | 19.19 | 22.29 | 82.1 | 87.56 | 85.6 | 108.57 |
| Core EBITDA Margin(%) | -9.15 | 3.69 | -6.62 | -4.01 | -4.17 | -1.85 | 11.4 | -6.45 | -5.86 | 3.34 | 12.65 |
| EBIT Margin(%) | -7.57 | 2.92 | -3.04 | -2.05 | -0.94 | -5.12 | 7.64 | -10.31 | 18.07 | 0.64 | 10.69 |
| Pre Tax Margin(%) | -7.72 | 2.6 | -3.24 | -2.39 | -1.77 | -7.76 | 5.83 | -11.39 | 15.79 | -1.39 | 8.61 |
| PAT Margin (%) | -2.54 | 3.44 | -1.97 | -8.17 | -4.93 | -10.02 | 4.11 | -11.46 | 9.79 | -2.49 | 7.98 |
| Cash Profit Margin (%) | 1.54 | 7.34 | 1.14 | -5.67 | -3.16 | -3.89 | 10.04 | -6.15 | 13.73 | 1.3 | 11.68 |
| ROA(%) | -3.45 | 5.78 | -1.82 | -6.94 | -4.49 | -8.79 | 3.82 | -10.7 | 9.68 | -2.4 | 8.57 |
| ROE(%) | -3.87 | 6.4 | -1.98 | -8.15 | -7.98 | -26.13 | 14.47 | -22.47 | 17.72 | -4.85 | 17.44 |
| ROCE(%) | -11.37 | 5.33 | -2.91 | -1.9 | -1 | -5.88 | 10.91 | -13.31 | 23.35 | 0.84 | 16.09 |
| Receivable days | 68.07 | 57.31 | 57.83 | 52.36 | 56.11 | 64.95 | 75.4 | 84.85 | 82.43 | 85.94 | 73.79 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.11 | -0.08 | -0.06 | -0.07 | -0.07 | -0.02 | -0.09 | 0.06 | 0.05 | 0.08 | -0.01 |
| EV/Core EBITDA(x) | 3.25 | -1.16 | -83.38 | -15.77 | -8.38 | -1.72 | -0.66 | -1.22 | -1.87 | 1.39 | -0.05 |
| Net Sales Growth(%) | 0 | 26.25 | 17.94 | 45.85 | 50.69 | 27.11 | 13.64 | 48.36 | 53.28 | 10.62 | 25.91 |
| EBIT Growth(%) | 0 | 148.61 | -222.96 | 1.79 | 30.69 | -590.69 | 269.72 | -300.3 | 368.49 | -96.1 | 2012.14 |
| PAT Growth(%) | 0 | 271.24 | -167.49 | -504.8 | 9.09 | -158.39 | 146.62 | -513.37 | 231 | -128.14 | 503.29 |
| EPS Growth(%) | 0 | 269.86 | -143.03 | -504.01 | 9.59 | -153.51 | 148.48 | -471.18 | 236.36 | -123.4 | 569.47 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.86 | 1.51 | 1.1 | 0.29 | 0.29 | 0.22 | 0.19 |
| Current Ratio(x) | 3.29 | 2.6 | 7.21 | 3.88 | 4.03 | 2.99 | 3.77 | 2.96 | 2.8 | 2.59 | 2.83 |
| Quick Ratio(x) | 3.29 | 2.6 | 7.27 | 4.25 | 4.03 | 2.99 | 3.77 | 2.96 | 2.8 | 2.59 | 2.83 |
| Interest Cover(x) | -52.66 | 9.37 | -15.2 | -5.91 | -1.13 | -1.94 | 4.22 | -9.61 | 7.92 | 0.31 | 5.12 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2025 | Feb 2026 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 16.97 | 16.97 |
| FII | 0 | 40.62 | 40.48 |
| DII | 0 | 12.47 | 13.25 |
| Public | 0 | 29.94 | 29.3 |
| Others | 0 | 0 | 0 |
| Total | 0 | 100 | 100 |
| # | Dec 2025 | Feb 2026 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 2.92 | 2.92 |
| FII | 0 | 6.99 | 6.96 |
| DII | 0 | 2.14 | 2.28 |
| Public | 0 | 5.15 | 5.04 |
| Others | 0 | 0 | 0 |
| Total | 0 | 17.2 | 17.2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.