Market Cap ₹2 Cr.
Stock P/E -20.1
P/B -3.9
Current Price ₹5.5
Book Value ₹ -1.4
Face Value 10
52W High ₹5.5
Dividend Yield 0%
52W Low ₹ 3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0.1 | -0.2 | -0 | -0 | -0.1 | -0.2 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | -0.6 | -3.4 | -0.6 | -0.1 | -0.1 | -0.1 | -0.2 | -0.5 | -0.2 | -0.4 | -0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 52% | 13% | 11% | -3% |
ROE Average | 0% | 0% | -68% | -57% |
ROCE Average | 0% | -167% | -116% | -77% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Total Liabilities | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -1 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.17 | -0.63 | -3.41 | -0.57 | -0.14 | -0.07 | -0.08 | -0.19 | -0.45 | -0.21 | -0.44 |
CEPS(Rs) | -0.11 | -0.56 | -3.34 | -0.52 | -0.1 | -0.04 | -0.06 | -0.17 | -0.19 | -0.21 | -0.3 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.05 | 4.43 | 1.02 | 0.45 | 0.31 | 0.24 | 0.16 | -0.03 | -0.48 | -0.69 | -1.13 |
Core EBITDA Margin(%) | -5.66 | -45.35 | -1244.47 | -257.46 | 0 | -28.51 | -65.12 | -173.86 | 0 | 0 | 0 |
EBIT Margin(%) | -9.16 | -51.05 | -1272.44 | -284.38 | 0 | -53.16 | -94.57 | -194.35 | 0 | 0 | 0 |
Pre Tax Margin(%) | -9.19 | -51.06 | -1272.45 | -284.45 | 0 | -53.19 | -94.61 | -194.56 | 0 | 0 | 0 |
PAT Margin (%) | -9.19 | -51.06 | -1272.45 | -284.45 | 0 | -53.19 | -94.61 | -194.56 | 0 | 0 | 0 |
Cash Profit Margin (%) | -5.69 | -45.35 | -1244.48 | -257.53 | 0 | -28.54 | -65.17 | -173.46 | 0 | 0 | 0 |
ROA(%) | -2.93 | -8.94 | -68.49 | -17.64 | -4.32 | -2.14 | -2.59 | -6.24 | -15.38 | -7.55 | -13.41 |
ROE(%) | -9.04 | -13.2 | -125.41 | -77.86 | -36.55 | -24.56 | -40.27 | -299.82 | 0 | 0 | 0 |
ROCE(%) | -4.95 | -13.19 | -125.41 | -76.36 | -30.68 | -17.25 | -25.5 | -53.88 | -178.57 | -322.06 | 0 |
Receivable days | 279.16 | 494.22 | 1839.81 | 1768.32 | 0 | 2765.07 | 4107.45 | 3520.84 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7835.49 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 4.09 | 3.05 | 12.66 | 10.15 | 0 | 0 | -109.42 | -8.66 | -5.04 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 5.07 | 14.57 | 11.53 | 28.37 | 0 | 79.76 | 118.52 | 40.04 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -89.6 | -32.13 | -0.93 | -11.02 | -33.03 | -279.76 | -181.99 | -23.11 | -24.6 | -20.12 | -37.07 |
Net Sales Growth(%) | -13.61 | -34.35 | -78.11 | -25.45 | -100 | 0 | -32.68 | 15.71 | -100 | 0 | 0 |
EBIT Growth(%) | 86.67 | -265.91 | -445.54 | 83.34 | 75.76 | 51.12 | -19.76 | -137.78 | -134.7 | 53.12 | -108.61 |
PAT Growth(%) | 86.65 | -264.91 | -445.48 | 83.33 | 75.76 | 51.1 | -19.75 | -137.94 | -134.54 | 53.14 | -108.59 |
EPS Growth(%) | -134.61 | -264.9 | -445.49 | 83.33 | 75.76 | 51.1 | -19.81 | -137.75 | -134.62 | 53.14 | -108.57 |
Debt/Equity(x) | 0 | 0 | 0 | 0.06 | 0.38 | 0.48 | 0.72 | -14.64 | -1.14 | -1.09 | -0.95 |
Current Ratio(x) | 2.44 | 2.13 | 1.34 | 1.08 | 1.04 | 1.02 | 1 | 0.95 | 0.89 | 0.83 | 0.62 |
Quick Ratio(x) | 2.44 | 2.13 | 1.34 | 1.08 | 1.04 | 1.02 | 1 | 0.95 | 0.89 | 0.83 | 0.62 |
Interest Cover(x) | -348.49 | -8543.67 | 0 | -3766.94 | -7895.18 | -1826.51 | -2221.32 | -908.49 | -2510.49 | -5811.01 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.13 | 0.13 | 0.22 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 36.17 | 35.87 | 35.87 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 63.83 | 64.13 | 64.13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About