FMEC Internatl. Fin

₹104.1 4.9 | 5%

WEBSITE BSE:539552 NSE : FMEC 18 May, 12:50

Market Cap ₹93 Cr.

Stock P/E 82.6

P/B 8.2

Current Price ₹104.1

Book Value ₹ 12.7

Face Value 10

52W High ₹118.9

Dividend Yield 0%

52W Low ₹ 24

Edit Ratio

FMEC Internatl. Fin Research see more...

Overview Inc. Year: 1993Industry: Finance - NBFC

FMEC Internatl. Fin Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

FMEC Internatl. Fin Quarterly Results

#(Fig in Cr.)	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Dec 2022	Jun 2023	Dec 2023
Operating Revenue	0	0	0	0	0	0	0	0	1
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	1
Total Expenditure	0	0	0	0	0	0	0	0	0
Operating Profit	-0	0	0	0	0	0	0	0	1
Interest Expense	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	0	0	-0	0	0	0	1
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	0	0	0	-0	0	0	0	0
Adjustments	-0	0	-0	0	0	0	0	0	-0
Profit After Adjustments	-0	0	0	0	-0	0	0	0	0
Adjusted Earnings Per Share	-0.1	0.2	0.2	0.1	-0.1	0.1	0.4	0.4	0.4

FMEC Internatl. Fin Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	0	1	1	1	1	1	1	1	1
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	1	1	1	1	1	1	1	1
Total Expenditure	0	0	0	0	0	0	0	1	0
Operating Profit	0	0	0	1	1	0	0	0	1
Interest Expense	0	0	0	1	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	1
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	0	0	0	0	0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	0	0.1	0.1	0.1	0.2	0.2	0.3	0.8	1.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	-100%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	345%	210%	103%	NA%
ROE Average	7%	4%	3%	2%
ROCE Average	9%	5%	6%	4%

FMEC Internatl. Fin Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3	3	3	3	3	3	3	3	3	3	4
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	0	0	0	0	0	0	13	2	1	1	2
Other Liabilities & Provisions	-0	-0	-0	-0	-0	0	-0	-0	-0	-0	-0
Total Liabilities	3	3	3	3	3	3	16	5	4	4	5
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	1	1	1	1	1	1	1	0	0	0	0
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Loans	2	2	2	2	2	0	0	0	0	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	0	0	0	0	0	2	16	5	4	4	5
Total Assets	3	3	3	3	3	3	16	5	4	4	5

FMEC Internatl. Fin Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	1	0
Cash Flow from Operating Activities	-0	-0	0	0	0	-0	10	1	-1	-1
Cash Flow from Investing Activities	0	0	-0	0	-0	-13	1	0	0	1
Cash Flow from Financing Activities	0	0	0	-0	-0	13	-12	-1	0	1
Net Cash Inflow / Outflow	-0	-0	-0	0	-0	0	0	1	-1	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	1	0	0

FMEC Internatl. Fin Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	0	0.08	0.08	0.12	0.23	0.16	0.33	0.79
CEPS(Rs)	-0	0.99	0.02	0.02	0.08	0.08	0.16	0.3	0.22	0.4	0.87
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	0	0	10.14	10.21	10.34	10.57	10.73	11.06	11.85
Net Profit Margin	-16.62	91.82	8.63	2.23	5.07	4.57	3.06	8.14	9.64	19.37	23.49
Operating Margin	22.31	98.75	16.37	3.5	7.32	9.76	84.14	63.38	22.33	31.8	40.3
PBT Margin	22.08	98.74	13.91	3.31	7.25	9.73	4.12	11.38	13.67	25.99	31.71
ROA(%)	-0.03	10.27	0.21	0.18	0.79	0.72	0.39	0.67	1.1	2.39	4.97
ROE(%)	-0.03	10.39	0.21	0.18	0.82	0.74	1.2	2.21	1.51	3.02	6.92
ROCE(%)	0.04	11.16	0.4	0.28	1.16	1.59	10.78	5.28	2.65	4.06	8.81
Price/Earnings(x)	0	0	0	0	0	0	0	0	0	26.93	0
Price/Book(x)	0	0	0	0	0	0	0	0	0	0.8	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	634.94	9.22	40.58	12.53	6.02	5.91	12.94	5.07	5.6	6.2	4.08
EV/Core EBITDA(x)	2846.35	9.34	247.89	358.19	82.21	57.3	15.24	7.72	21.67	17.28	9.57
Interest Earned Growth(%)	130.95	6784.9	-77.23	236	98.13	1.53	143.4	-29.71	-41.33	2.11	98.63
Net Profit Growth	59.61	0	-97.86	-13.26	351.07	-8.6	63.06	87.03	-30.56	105.23	140.98
EPS Growth(%)	0	0	0	0	0	-8.57	63.01	87.03	-30.55	105.24	140.94
Interest Coverage(x) %	98.35	0	6.66	18.17	115.59	331.49	1.05	1.22	2.58	5.47	4.69

FMEC Internatl. Fin Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	33.29	33.29	33.29	33.29	33.29	33.29	33.29	33.29	33.29	36.91
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	66.71	66.71	66.71	66.71	66.71	66.71	66.71	66.71	66.71	63.09
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.33
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.56
Others	0	0	0	0	0	0	0	0	0	0
Total	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.89

Pros

Company is almost debt free.

Cons

Promoter holding is low: 36.91%.
Company has a low return on equity of 4% over the last 3 years.
Stock is trading at 8.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.