Market Cap ₹1 Cr.
Stock P/E -70.6
P/B 0
Current Price ₹0.5
Book Value ₹ 10.7
Face Value 10
52W High ₹0.6
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Jun 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
Operating Profit | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 13 | 6 | 10 | 5 | 8 | 2 | 1 | 0 | 0 | -3 |
Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 14 | 6 | 10 | 5 | 8 | 2 | 1 | 0 | 0 | -3 |
Total Expenditure | 14 | 6 | 11 | 5 | 8 | 2 | 1 | 0 | 0 | -3 |
Operating Profit | 0 | -0 | -2 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -2 | -0 | 0 | 0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -2 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -2 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0.2 | -0.8 | 0.2 | 0.1 | 0.1 | -0 | -0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -9% | -15% | 3% | -8% |
ROE Average | 0% | -0% | 0% | -1% |
ROCE Average | 0% | 0% | 1% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 23 | 23 | 21 | 22 | 20 | 19 | 19 | 19 | 19 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | 0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 |
Total Current Liabilities | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 23 | 23 | 23 | 21 | 18 | 18 | 18 | 18 | 18 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 23 | 20 | 20 | 18 | 18 | 18 | 18 | 18 | 18 |
Total Assets | 23 | 23 | 23 | 21 | 18 | 18 | 18 | 18 | 18 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | -0 | 3 | 0 | -0 | -1 | -1 | -0 | -1 | -0 |
Cash Flow from Investing Activities | 0 | -3 | -0 | 0 | 1 | 1 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | -0.23 | -0.77 | 0.24 | 0.08 | 0.06 | -0.03 | -0.01 | 0 |
CEPS(Rs) | 0.03 | -0.23 | -0.77 | 0.24 | 0.08 | 0.06 | -0.03 | -0.01 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 11.04 | 10.27 | 10.5 | 9.51 | 9.31 | 9.35 | 9.35 | 9.35 |
Core EBITDA Margin(%) | -3.9 | -2.69 | -16.13 | -0.13 | 1.96 | 14.6 | 2.25 | -5.52 | -0.08 |
EBIT Margin(%) | 0.54 | -2.81 | -16.25 | -0.11 | 2.02 | 15.72 | 9.05 | -3.81 | 0.79 |
Pre Tax Margin(%) | 0.54 | -2.83 | -16.56 | -0.21 | 2.02 | 15.7 | -5.33 | -3.87 | 0.78 |
PAT Margin (%) | 0.37 | -8.25 | -16.14 | 9.9 | 2.01 | 6.94 | -5.33 | -3.87 | 0.58 |
Cash Profit Margin (%) | 0.42 | -8.13 | -16.14 | 9.91 | 2.02 | 6.94 | -5.33 | -3.87 | 0.58 |
ROA(%) | 0.43 | -2.06 | -6.8 | 2.22 | 0.79 | 0.71 | -0.34 | -0.08 | 0.01 |
ROE(%) | 0.43 | -2.08 | -7.23 | 2.3 | 0.76 | 0.67 | -0.33 | -0.07 | 0.01 |
ROCE(%) | 0.62 | -0.7 | -7.17 | -0.03 | 0.76 | 1.51 | 0.55 | -0.07 | 0.01 |
Receivable days | 0 | 0 | 80.19 | 93.68 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 221.59 | 603.53 | 332.3 | 462.67 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0.21 | 0.69 | 34.05 | 0 | 0.52 | 7.03 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 2.26 | 11.87 | 14.7 | 0 | 0 | 1288.57 |
Price/Book(x) | 0 | 0.1 | 0.07 | 0.05 | 0.09 | 0.1 | 0.05 | 0.02 | 0.08 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.53 | 0.48 | 0.13 | 0.18 | 0.17 | 0.98 | -0.16 | 1.03 | 7.22 |
EV/Core EBITDA(x) | 260.52 | -18.03 | -0.79 | -184.99 | 8.61 | 6.26 | -1.73 | -27.16 | 912.26 |
Net Sales Growth(%) | 0 | -56.79 | 69.6 | -49.46 | 56.39 | -76.09 | -36.87 | -69.25 | -40.24 |
EBIT Growth(%) | 408.9 | -325.99 | -881.76 | 99.66 | 2981.03 | 86.35 | -63.66 | -112.94 | 112.41 |
PAT Growth(%) | 312.22 | -1066.47 | -231.82 | 131 | -68.27 | -17.41 | -148.52 | 77.68 | 108.93 |
EPS Growth(%) | 0 | 0 | -231.83 | 130.99 | -68.26 | -17.44 | -148.58 | 77.71 | 108.93 |
Debt/Equity(x) | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 596.37 | 27.8 | 9.55 | 384.39 | 1727.91 | 679.46 | 929.73 | 955.41 | 324.46 |
Quick Ratio(x) | 384.37 | 12.81 | 6.27 | 263.05 | 1727.91 | 679.46 | 929.73 | 955.41 | 324.46 |
Interest Cover(x) | 426.6 | -109.04 | -52.99 | -1.06 | 0 | 672.14 | 0.63 | -63.22 | 82.23 |
Total Debt/Mcap(x) | 0 | 0.33 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 |
# | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 99.92 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 2.06 | 2.06 | 2.05 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 | 2.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About