Sharescart Research Club logo

Filmcity Media Overview

Filmcity Media Ltd is an Indian public limited company operating in the media and entertainment sector. The company is engaged in production, distribution, and marketing of films, television content, and digital media projects for domestic and international audiences. Its core business activities include film and television production, content creation, media distribution, and ancillary entertainment services. Filmcity Media Ltd is a listed company in India and adheres to regulatory and corporate governance norms applicable to publicly traded ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Filmcity Media Key Financials

Market Cap ₹9 Cr.

Stock P/E -56.1

P/B 3.2

Current Price ₹2.8

Book Value ₹ 0.9

Face Value 1

52W High ₹3.8

Dividend Yield 0%

52W Low ₹ 1.7

Filmcity Media Share Price

₹ | |

Volume
Price

Filmcity Media Quarterly Price

Show Value Show %

Filmcity Media Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 2 1 1 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 2 1 1 0 0 0 0 0
Total Expenditure 1 0 1 1 1 0 0 0 0 0
Operating Profit -1 0 1 -0 0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 0 1 -0 0 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -1 0 1 -0 0 -0 -0 -0 -0 -0
Adjustments 0 0 0 -0 0 0 -0 -0 -0 -0
Profit After Adjustments -1 0 1 -0 0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0.2 0 0.3 -0 0 -0 -0 -0 -0 -0

Filmcity Media Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 2 5 0 0 0 0 0 0 2 1 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 2 5 0 0 0 0 0 0 2 1 0
Total Expenditure 0 2 5 0 0 0 0 0 0 2 1 0
Operating Profit -0 -0 0 0 -0 0 0 -0 -0 0 -0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -0 -0 -0 -0 -0 -0 0 -0 0
Provision for Tax -0 -0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 0 -0 -0 -0 -0 -0 -0 0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -0 -0 -0 -0 -0 -0 0 -0 0
Adjusted Earnings Per Share -0 -0 0 0 -0 -0 -0 -0 -0.1 0 -0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -50% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 11% NA% NA% 14%
ROE Average -5% -5% -3% -2%
ROCE Average -5% -5% -3% -2%

Filmcity Media Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 3 3 3 3 3 3 3 3 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 4 0 1 0 0 0 0 0 0 0 1
Total Liabilities 7 4 5 3 3 3 3 3 3 3 4
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 3 1 1 0 0 0 0 0 0 0 0
Total Current Assets 4 2 4 3 3 3 3 3 3 3 4
Total Assets 7 4 5 3 3 3 3 3 3 3 4

Filmcity Media Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 3 0 -0 -0 -0 0 0 -0 0 -0
Cash Flow from Investing Activities 0 0 -0 0 0 0 0 0 0 -0 0
Cash Flow from Financing Activities -0 -3 -0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 0 -0 -0 -0 -0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Filmcity Media Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.02 -0.02 0 0 -0 -0 -0 -0.03 -0.12 0.03 -0.05
CEPS(Rs) -0.02 -0.01 0.01 0 0 0 0 -0.03 -0.12 0.03 -0.05
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.13 1.12 1.12 1.12 1.12 1.12 1.11 1.08 0.96 0.99 0.94
Core EBITDA Margin(%) -22.84 -2.61 0.3 2.4 0 0 0 0 0 4.36 -12.35
EBIT Margin(%) -25.03 -2.93 0.2 0 0 0 0 0 0 4.57 -12.23
Pre Tax Margin(%) -25.03 -2.93 0.2 -0.05 0 0 0 0 0 4.55 -12.24
PAT Margin (%) -24.69 -2.8 0.2 -0.05 0 0 0 0 0 4.54 -12.24
Cash Profit Margin (%) -22.49 -2.48 0.3 2.35 0 0 0 0 0 4.63 -12.12
ROA(%) -0.81 -0.92 0.25 -0 -0.15 -0.15 -0.15 -3.09 -10.87 2.77 -4.49
ROE(%) -1.69 -1.46 0.31 -0 -0.16 -0.15 -0.15 -3.14 -11.85 3.05 -5.17
ROCE(%) -0.92 -1.08 0.31 0 -0.16 -0.15 -0.15 -3.14 -11.82 3.06 -5.15
Receivable days 1351.81 0 101.19 1389.48 0 0 0 0 0 39.24 132.65
Inventory Days 3691.41 534.22 149.76 0 0 0 0 0 0 550.89 841.69
Payable days 1202.45 116.98 53.8 0 0 0 0 0 0 98.19 130.56
PER(x) 0 0 220.59 0 0 0 0 0 0 0 0
Price/Book(x) 0.54 0.44 0.67 0 0 0 0 0 0 0 2.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 19.87 0.84 0.43 13.81 0 0 0 0 0 1.52 6.17
EV/Core EBITDA(x) -86.99 -31.99 141.62 575.7 0 0 0 -30.15 -8.36 32.66 -50.96
Net Sales Growth(%) -66.92 650.52 198.23 -95.86 -100 0 0 0 0 0 -37.92
EBIT Growth(%) 11.16 12.02 120.37 -100 0 3.77 1.96 -2002 -251.95 124.82 -266.23
PAT Growth(%) 12.38 14.81 120.93 -100.95 -5200 1.89 3.85 -2002 -251.95 124.66 -267.43
EPS Growth(%) 12.27 15.03 120.73 -100 0 0 5.88 -2050 -251.74 124.63 -267.45
Debt/Equity(x) 0.83 0.01 0 0 0 0 0 0 0.01 0 0
Current Ratio(x) 1.07 7.87 2.85 0 0 0 0 33.59 7.67 25.07 4.85
Quick Ratio(x) 0.26 0.07 1.16 0 0 0 0 33.59 0.48 2.3 1
Interest Cover(x) 0 0 53.5 0 0 -51 0 0 0 306 -1526
Total Debt/Mcap(x) 1.54 0.01 0 0 0 0 0 0 0 0 0

Filmcity Media Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 16.91 16.91 16.91 16.91 16.91 16.91 16.91 16.91 16.91 16.91
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 83.09 83.09 83.09 83.09 83.09 83.09 83.09 83.09 83.09 83.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Filmcity Media News

Filmcity Media Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 16.91%.
  • Company has a low return on equity of -5% over the last 3 years.
  • Debtor days have increased from 98.19 to 130.56days.
  • Stock is trading at 3.2 times its book value.
whatsapp