Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Fervent Synergies
Join Channel
Consolidated Standalone

Fervent Synergies

₹15.1 0 | 0%

Market Cap ₹45 Cr.

Stock P/E -3.5

P/B 1.5

Current Price ₹15.1

Book Value ₹ 10.1

Face Value 10

52W High ₹27.8

Dividend Yield 0%

52W Low ₹ 14.6

Edit Ratio

Fervent Synergies Research see more...

Overview Inc. Year: 2009Industry: Trading

Fervent Synergies Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Fervent Synergies Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 0 0 0 3 1 0 0 9 15
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 3 1 0 0 9 15
Total Expenditure 0 0 0 0 3 1 0 0 8 28
Operating Profit -0 -0 0 0 0 0 0 0 1 -14
Interest 0 0 0 0 0 -0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 0 0 0 0 0 -14
Provision for Tax -0 0 0 0 0 0 0 0 0 -0
Profit After Tax -0 -0 0 0 0 0 0 0 0 -13
Adjustments 0 0 0 -0 0 -0 0 -0 0 -0
Profit After Adjustments -0 -0 0 0 0 0 0 0 0 -13
Adjusted Earnings Per Share -0 -0.1 0 0 0 0 0 0 0.1 -4.5

Fervent Synergies Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2 3 4 4 39 6 17 7 2 1 5 24
Other Income 0 0 0 0 1 0 0 0 0 0 0 0
Total Income 2 3 4 4 40 6 17 7 2 1 5 24
Total Expenditure 1 1 1 1 36 4 15 7 2 1 4 36
Operating Profit 1 2 3 3 4 1 2 0 0 -0 0 -13
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 3 3 3 1 2 0 0 -0 0 -14
Provision for Tax 0 1 1 1 1 0 1 0 0 0 0 0
Profit After Tax 1 1 2 2 2 1 1 0 0 -0 0 -13
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 2 2 1 1 0 0 -0 0 -13
Adjusted Earnings Per Share 0.2 0.5 0.6 0.6 0.8 0.3 0.4 0.1 0.1 -0.1 0.1 -4.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 400% -11% -4% 10%
Operating Profit CAGR 0% 0% -100% -100%
PAT CAGR 0% 0% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -15% -3% -8% 0%
ROE Average 1% 0% 1% 3%
ROCE Average 1% 0% 1% 4%

Fervent Synergies Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 28 36 38 41 42 43 43 43 43 43
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 1 1 1 1 0 1 1 1 0 0
Total Liabilities 27 29 37 39 42 42 43 43 44 43 43
Fixed Assets 0 0 0 0 0 0 0 1 1 1 1
Other Non-Current Assets 1 1 0 0 1 4 18 17 18 16 16
Total Current Assets 26 28 37 39 40 38 25 25 25 27 27
Total Assets 27 29 37 39 42 42 43 43 44 43 43

Fervent Synergies Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 13 16 13 21 1 0 1 -2 -0 0 0
Cash Flow from Operating Activities 3 -4 1 -6 -2 3 12 2 0 -2 -0
Cash Flow from Investing Activities 0 0 1 -2 1 -2 -14 -0 -0 2 -0
Cash Flow from Financing Activities 0 0 6 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 3 -4 8 -8 -1 0 -2 2 0 0 -0
Closing Cash & Cash Equivalent 16 13 21 12 0 1 -2 -0 0 0 0

Fervent Synergies Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.23 0.53 0.65 0.64 0.8 0.28 0.41 0.08 0.06 -0.08 0.08
CEPS(Rs) 0.25 0.54 0.65 0.64 0.81 0.28 0.41 0.09 0.07 -0.07 0.09
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.82 11.37 12.14 12.78 13.58 13.93 14.26 14.19 14.35 14.33 14.41
Core EBITDA Margin(%) 37.68 78.17 83.26 78.03 6.86 19.94 8.41 6.16 12.45 -20.89 10.32
EBIT Margin(%) 35.22 77.73 83.56 78.62 8.96 20.78 10.83 6.18 10.99 -23.15 9.46
Pre Tax Margin(%) 34.27 75.47 82.4 78.29 8.46 20.64 10.42 4.19 10.61 -23.21 9.45
PAT Margin (%) 23.67 50.61 55.58 51.89 6.16 15.08 7.4 3.21 7.9 -27.85 4.97
Cash Profit Margin (%) 26.13 51.04 55.88 52.35 6.18 15.27 7.47 3.54 9.55 -23.48 5.84
ROA(%) 2.07 4.69 5.84 4.96 5.91 1.97 2.88 0.54 0.4 -0.55 0.53
ROE(%) 2.13 4.8 6.01 5.1 6.09 2.01 2.92 0.55 0.41 -0.55 0.53
ROCE(%) 3.17 7.37 9.04 7.73 8.87 2.77 4.27 1.07 0.57 -0.46 1.02
Receivable days 0 0 0 0 42.62 174.67 40.75 140.68 362.97 0 47.04
Inventory Days 0 0 0 0 11.13 0 0 69.01 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 87.83 20.36 77.76 32.11 38.65 89.22 58.24 204.57 254.64 0 210.68
Price/Book(x) 1.85 0.95 4.16 1.6 2.29 1.77 1.68 1.13 1.03 1.03 1.12
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 14.01 5.5 37.31 13.31 2.09 10.62 3.52 4.54 17.81 51.69 10.44
EV/Core EBITDA(x) 37.19 7.03 44.49 16.84 23.25 50.65 32.32 69.71 140.85 -275.19 101.15
Net Sales Growth(%) 17.37 9.32 33.33 4.79 965.66 -85.93 202.62 -55.87 -69.93 -61.41 442.51
EBIT Growth(%) -3.6 141.24 43.32 -1.4 21.4 -67.36 57.74 -74.81 -46.54 -181.28 321.56
PAT Growth(%) -21.76 133.7 46.42 -2.16 26.44 -65.54 48.55 -80.86 -26.04 -236.14 196.89
EPS Growth(%) -21.78 133.77 22 -2.16 26.44 -65.54 48.54 -80.86 -26.05 -236.08 196.97
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 102.77 42.47 39.35 41.06 28.5 118.44 39.78 35.1 43.67 781.01 206.08
Quick Ratio(x) 102.77 42.47 39.35 41.06 27.66 118.44 39.78 33.18 43.67 781.01 206.08
Interest Cover(x) 36.77 34.31 72.47 236.53 18.19 155.06 26.12 3.1 28.6 -395.2 2189
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Fervent Synergies Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.56 70.56 70.56 70.56 73.33 73.33 73.33 73.33 73.33 73.33
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 29.44 29.44 29.44 29.44 26.67 26.67 26.67 26.67 26.67 26.67
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Fervent Synergies News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!