WEBSITE BSE:590024 NSE : FERT CHE(PS 21 Apr, 09:44
Market Cap ₹48640 Cr.
Stock P/E 332.8
P/B 37.1
Current Price ₹751.7
Book Value ₹ 20.3
Face Value 10
52W High ₹1187
Dividend Yield 0.13%
52W Low ₹ 565.2
The Fertilisers and Chemicals Travancore Ltd is engaged in production of complex fertilizers and ammonium sulfate. The Company's segments comprises Fertiliser, Petrochemical and Others. The Company's products consist of fertilizers, such as straight fertilizers, fertilizer combinations, chemical compounds and bio-fertilizers; Caprolactam, which includes Soda Ash; bio-fertilizer such as Azospirillum, and Phosphobacter (Bacillus Magatherium), Rhizobium, Nitric Acid and Soda Ash, Nitric Acid (55%) and by products. Its Udyogamandal Plants have an established capability of about 29700 tons of Phosphorus pentoxide (P2O5) and 76,050 tons of nitrogen (N). It additionally manufactures chemical substances as intermediate products, such as Sulfuric acid, anhydrous ammonia, phosphoric acid, sulfur dioxide and oleum. Its Cochin division's has production facility of over 485 thousand tons-per-annum (TPA) of Complex Fertilizer, about 330 thousand TPA of Sulfuric Acid and over 115,200 TPA of Phosphoric Acid.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1935 | 1722 | 1249 | 1233 | 1663 | 1097 | 1062 | 600 | 1449 | 949 |
Other Income | 25 | 36 | 52 | 45 | 50 | 54 | 54 | 51 | 48 | 57 |
Total Income | 1960 | 1758 | 1301 | 1277 | 1714 | 1151 | 1116 | 651 | 1497 | 1006 |
Total Expenditure | 1698 | 1471 | 1065 | 1086 | 1531 | 1054 | 1025 | 656 | 1414 | 918 |
Operating Profit | 262 | 286 | 236 | 192 | 183 | 97 | 91 | -5 | 83 | 89 |
Interest | 62 | 62 | 61 | 63 | 61 | 62 | 61 | 62 | 61 | 62 |
Depreciation | 7 | 7 | 9 | 5 | 5 | 5 | 11 | 5 | 6 | 12 |
Exceptional Income / Expenses | -48 | -51 | 0 | -52 | -11 | 0 | -183 | 8 | -0 | 0 |
Profit Before Tax | 145 | 166 | 165 | 72 | 105 | 30 | -164 | -64 | 15 | 15 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -103 | -16 | 4 | 7 |
Profit After Tax | 145 | 166 | 165 | 72 | 105 | 30 | -61 | -49 | 11 | 8 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 145 | 166 | 165 | 72 | 105 | 30 | -61 | -49 | 11 | 8 |
Adjusted Earnings Per Share | 2.2 | 2.6 | 2.6 | 1.1 | 1.6 | 0.5 | -0.9 | -0.8 | 0.2 | 0.1 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1981 | 1746 | 1867 | 1927 | 1955 | 2770 | 3259 | 4425 | 6198 | 5055 | 4060 |
Other Income | 49 | 34 | 18 | 45 | 27 | 32 | 80 | 111 | 136 | 217 | 210 |
Total Income | 2030 | 1779 | 1885 | 1972 | 1981 | 2802 | 3338 | 4536 | 6334 | 5272 | 4270 |
Total Expenditure | 2185 | 1966 | 1821 | 1762 | 1949 | 2491 | 2720 | 3829 | 5443 | 4709 | 4013 |
Operating Profit | -156 | -187 | 63 | 210 | 32 | 311 | 618 | 707 | 890 | 563 | 258 |
Interest | 201 | 261 | 305 | 322 | 281 | 289 | 245 | 244 | 248 | 247 | 246 |
Depreciation | 25 | 23 | 21 | 17 | 23 | 18 | 23 | 27 | 30 | 27 | 34 |
Exceptional Income / Expenses | 9 | 12 | 0 | 0 | 434 | 972 | 0 | -89 | 0 | -246 | -175 |
Profit Before Tax | -373 | -459 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 44 | -198 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103 | -108 |
Profit After Tax | -373 | -459 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 146 | -91 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -373 | -459 | -263 | -129 | 163 | 976 | 350 | 346 | 613 | 146 | -91 |
Adjusted Earnings Per Share | -5.8 | -7.1 | -4.1 | -2 | 2.5 | 15.1 | 5.4 | 5.4 | 9.5 | 2.3 | -1.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -18% | 16% | 21% | 0% |
Operating Profit CAGR | -37% | -3% | 77% | 0% |
PAT CAGR | -76% | -25% | -2% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 13% | 76% | 80% | 38% |
ROE Average | 11% | 73% | 44% | 22% |
ROCE Average | 11% | 27% | 48% | 22% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -852 | -1310 | -1512 | -1639 | -1472 | -492 | -180 | 662 | 1274 | 1376 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 202 | 1668 | 1770 | 1770 | 1796 | 906 | 15 | 10 | 5 | 0 |
Other Non-Current Liabilities | 212 | 132 | 128 | 171 | 181 | 200 | 225 | 248 | 231 | 101 |
Total Current Liabilities | 2120 | 1194 | 1181 | 1514 | 1810 | 1999 | 3304 | 3819 | 3924 | 4236 |
Total Liabilities | 1682 | 1683 | 1568 | 1816 | 2314 | 2613 | 3364 | 4739 | 5434 | 5712 |
Fixed Assets | 330 | 314 | 297 | 295 | 295 | 257 | 286 | 816 | 814 | 827 |
Other Non-Current Assets | 37 | 34 | 79 | 88 | 99 | 159 | 174 | 150 | 361 | 397 |
Total Current Assets | 1316 | 1335 | 1192 | 1433 | 1920 | 2156 | 2864 | 3733 | 4219 | 4448 |
Total Assets | 1682 | 1683 | 1568 | 1816 | 2314 | 2613 | 3364 | 4739 | 5434 | 5712 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 3 | 38 | 20 | 32 | 46 | 6 | 49 | 179 | 182 | 50 |
Cash Flow from Operating Activities | 192 | -237 | 31 | 224 | -410 | 214 | 1021 | 152 | 638 | 278 |
Cash Flow from Investing Activities | -9 | -4 | 75 | -3 | 416 | 336 | -854 | -157 | -765 | 214 |
Cash Flow from Financing Activities | -181 | 224 | -94 | -207 | -45 | -508 | -36 | 8 | -5 | -106 |
Net Cash Inflow / Outflow | 2 | -17 | 12 | 14 | -40 | 42 | 130 | 3 | -132 | 386 |
Closing Cash & Cash Equivalent | 5 | 21 | 32 | 46 | 6 | 49 | 179 | 182 | 50 | 436 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -5.76 | -7.09 | -4.06 | -1.99 | 2.51 | 15.08 | 5.42 | 5.35 | 9.47 | 2.26 |
CEPS(Rs) | -5.37 | -6.73 | -3.73 | -1.73 | 2.87 | 15.35 | 5.77 | 5.77 | 9.94 | 2.67 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.97 |
Book NAV/Share(Rs) | -13.16 | -20.25 | -23.37 | -25.33 | -22.75 | -7.6 | -2.78 | 10.23 | 19.68 | 21.26 |
Core EBITDA Margin(%) | -10.04 | -12.33 | 2.32 | 8.25 | 0.28 | 10.05 | 16.54 | 13.47 | 12.18 | 6.84 |
EBIT Margin(%) | -8.45 | -11.04 | 2.16 | 9.67 | 22.68 | 45.66 | 18.28 | 13.35 | 13.88 | 5.75 |
Pre Tax Margin(%) | -18.33 | -25.62 | -13.5 | -6.47 | 8.32 | 35.22 | 10.75 | 7.83 | 9.89 | 0.86 |
PAT Margin (%) | -18.33 | -25.62 | -13.5 | -6.47 | 8.32 | 35.22 | 10.75 | 7.83 | 9.89 | 2.89 |
Cash Profit Margin (%) | -17.09 | -24.33 | -12.41 | -5.61 | 9.5 | 35.87 | 11.45 | 8.44 | 10.37 | 3.42 |
ROA(%) | -22.17 | -27.25 | -16.16 | -7.63 | 7.88 | 39.6 | 11.73 | 8.55 | 12.05 | 2.62 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143.71 | 63.32 | 11.03 |
ROCE(%) | -64.33 | -48.61 | 5.85 | 25.24 | 61.53 | 118.74 | 40.53 | 32.91 | 37.62 | 11.05 |
Receivable days | 1.86 | 2.19 | 48.51 | 79.6 | 71.87 | 52.41 | 27.7 | 11.53 | 19.26 | 23 |
Inventory Days | 99.22 | 96.28 | 76.94 | 83.02 | 105.58 | 80.07 | 60.42 | 48.56 | 48.29 | 76.59 |
Payable days | 88.12 | 114.5 | 129.47 | 134.38 | 120.84 | 73.05 | 59.72 | 63.49 | 47.33 | 48.22 |
PER(x) | 0 | 0 | 0 | 0 | 14.54 | 2.14 | 20.25 | 24.48 | 21.67 | 277.92 |
Price/Book(x) | -2.13 | -1.04 | -1.77 | -2.02 | -1.61 | -4.25 | -39.44 | 12.81 | 10.43 | 29.53 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0.15 |
EV/Net Sales(x) | 1.44 | 1.81 | 2.7 | 2.86 | 2.34 | 1.16 | 2.22 | 1.79 | 1.97 | 7.76 |
EV/Core EBITDA(x) | -18.3 | -16.92 | 79.52 | 26.26 | 141.14 | 10.38 | 11.68 | 11.2 | 13.72 | 69.73 |
Net Sales Growth(%) | 0 | -11.86 | 6.92 | 3.22 | 1.44 | 41.71 | 17.65 | 35.78 | 40.08 | -18.44 |
EBIT Growth(%) | 0 | -14.92 | 121.25 | 359.55 | 129.71 | 185.38 | -52.9 | -0.83 | 45.63 | -66.24 |
PAT Growth(%) | 0 | -22.98 | 42.72 | 50.87 | 226.05 | 499.62 | -64.07 | -1.17 | 76.93 | -76.15 |
EPS Growth(%) | 0 | -22.97 | 42.72 | 50.87 | 226.06 | 499.62 | -64.07 | -1.17 | 76.93 | -76.15 |
Debt/Equity(x) | -1.31 | -1.42 | -1.59 | -1.39 | -1.54 | -3.7 | -9.95 | 1.99 | 1.04 | 0.94 |
Current Ratio(x) | 0.62 | 1.12 | 1.01 | 0.95 | 1.06 | 1.08 | 0.87 | 0.98 | 1.08 | 1.05 |
Quick Ratio(x) | 0.36 | 0.79 | 0.65 | 0.63 | 0.7 | 0.8 | 0.71 | 0.8 | 0.83 | 0.78 |
Interest Cover(x) | -0.86 | -0.76 | 0.14 | 0.6 | 1.58 | 4.37 | 2.43 | 2.42 | 3.48 | 1.18 |
Total Debt/Mcap(x) | 0.62 | 1.36 | 0.9 | 0.69 | 0.96 | 0.87 | 0.25 | 0.16 | 0.1 | 0.03 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
FII | 0 | 0 | 0.05 | 0.07 | 0.11 | 0.11 | 0.12 | 0.07 | 0.1 | 0.14 |
DII | 8.97 | 8.97 | 8.97 | 8.98 | 8.99 | 9.01 | 9 | 9 | 9.01 | 8.99 |
Public | 1.03 | 1.03 | 0.97 | 0.95 | 0.9 | 0.89 | 0.88 | 0.93 | 0.89 | 0.87 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 58.24 | 58.24 | 58.24 | 58.24 | 58.24 | 58.24 | 58.24 | 58.24 | 58.24 | 58.24 |
FII | 0 | 0 | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.04 | 0.06 | 0.09 |
DII | 5.81 | 5.81 | 5.81 | 5.81 | 5.82 | 5.83 | 5.82 | 5.82 | 5.83 | 5.82 |
Public | 0.66 | 0.66 | 0.63 | 0.61 | 0.58 | 0.57 | 0.57 | 0.6 | 0.58 | 0.56 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 64.71 | 64.71 | 64.71 | 64.71 | 64.71 | 64.71 | 64.71 | 64.71 | 64.71 | 64.71 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About