Sharescart Research Club logo

Federal Bank Overview

The Federal Bank Ltd is a banking organization. The Bank is engaged in supplying banking and monetary services, which includes retail banking, corporate banking and treasury operations. Its segments comprises Treasury, Corporate/Wholesale Banking and Retail Banking. Its Treasury section operations includes trading and investments in government securities and corporate debt devices, equity and mutual funds, derivatives, and foreign exchange operations on proprietary account and for customers. Its Corporate/ Wholesale Banking section consists of ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Federal Bank Key Financials

Market Cap ₹69519 Cr.

Stock P/E 16.5

P/B 1.9

Current Price ₹282.3

Book Value ₹ 151.8

Face Value 2

52W High ₹298.3

Dividend Yield 0.43%

52W Low ₹ 173

Federal Bank Share Price

₹ | |

Volume
Price

Federal Bank Quarterly Price

Show Value Show %

Federal Bank Peer Comparison

Federal Bank Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Interest Earned 5791 6085 6339 6728 7006 7265 7108 7151 7216 7360
Other Income 757 908 810 936 1010 931 1047 1164 1105 1143
Total Income 6548 6994 7149 7664 8015 8196 8155 8315 8321 8503
Interest Expense 3544 3760 3936 4212 4393 4570 4456 4540 4429 4401
Operating Expenditure 1604 1700 1993 1875 1953 1962 2102 2069 2122 2220
Provisions and contingencies 58 114 -77 173 196 387 163 437 397 374
Operating Profit 1343 1420 1296 1404 1473 1277 1434 1270 1373 1507
Profit Before Tax 1343 1420 1296 1404 1473 1277 1434 1270 1373 1507
Provision for Tax 343 357 324 364 369 328 325 323 353 384
Profit After Tax 1000 1063 972 1040 1104 949 1108 947 1019 1124
Adjustments -6 -28 -2 -13 -8 -5 -17 -28 -27 -30
Profit After Adjustments 994 1035 971 1028 1096 944 1091 918 992 1094
Adjusted Earnings Per Share 4.2 4.3 4 4.2 4.5 3.8 4.4 3.7 4 4.4

Federal Bank Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 7488 7826 8783 9915 11635 13590 14314 14382 17812 23565 28106 28835
Other Income 879 808 1084 1160 1335 1882 1972 2121 2436 3216 3924 4459
Total Income 8366 8635 9867 11075 12971 15472 16286 16502 20248 26782 32030 33294
Interest Expense 5056 5259 5653 6226 7316 8678 8435 7959 9975 14495 17631 17826
Operating Expenditure 1675 1932 2253 2505 2837 3547 3899 4592 5211 6767 7892 8513
Provisions and contingencies 105 705 620 951 858 1187 1744 1305 799 260 919 1371
Operating Profit 1530 739 1342 1393 1960 2060 2209 2646 4263 5261 5588 5584
Profit Before Tax 1530 739 1342 1393 1960 2060 2209 2646 4263 5261 5588 5584
Provision for Tax 517 251 489 484 678 507 561 681 1087 1333 1386 1385
Profit After Tax 1012 488 853 910 1283 1553 1647 1965 3176 3928 4201 4198
Adjustments 46 -1 14 26 21 20 17 3 -11 -90 -46 -102
Profit After Adjustments 1058 486 867 935 1304 1573 1664 1969 3165 3838 4156 4095
Adjusted Earnings Per Share 6.2 2.8 5 4.7 6.6 7.9 8.3 9.4 15 15.8 16.9 16.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 25% 16% 14%
Operating Profit CAGR 6% 28% 22% 14%
PAT CAGR 7% 29% 22% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 51% 29% 28% 20%
ROE Average 13% 14% 13% 11%
ROCE Average 13% 13% 12% 12%

Federal Bank Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7700 8064 8951 12274 13498 14822 16504 19256 22122 30105 34538
Minority's Interest 0 0 0 0 80 181 217 305 352 820 915
Deposits 70823 79171 97662 111970 134879 152252 172186 181678 212989 252455 283484
Borrowings 2393 5236 6345 12329 8706 12528 12271 19587 25862 25160 32596
Other Liabilities & Provisions 1992 2234 2527 2640 3389 3570 3789 5415 6679 9298 8619
Total Liabilities 82908 94706 115486 139214 160552 183353 204967 226241 268004 317839 360152
Cash and balance with RBI 3382 3777 4578 5137 6423 6183 7655 16066 12604 11509 20361
Bank Balance 1402 1646 2876 4058 3631 6575 12161 5070 5200 7685 11236
Investments 20349 24920 27912 30595 31676 35715 36732 39065 48702 61043 66058
Advances 51529 58420 74086 93011 111536 124849 135514 149951 181957 218110 244995
Fixed Assets 446 508 477 452 462 477 504 643 890 996 1456
Other Assets 5773 5419 5540 5952 6807 9526 12387 15416 18569 18429 15974
Total Assets 82908 94706 115486 139214 160552 183353 204967 226241 268004 317839 360152

Federal Bank Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4534 4784 5423 7455 9195 10053 12757 19816 21136 17804 19194
Cash Flow from Operating Activities 5158 -1557 3431 -5051 7873 3731 11179 -7774 489 6431 8801
Cash Flow from Investing Activities -1364 1990 -2384 -1579 -3380 -4693 -3915 908 -9844 -8908 -3794
Cash Flow from Financing Activities -3544 205 985 8371 -3637 3661 -208 8193 6038 3871 7401
Net Cash Inflow / Outflow 250 639 2032 1740 856 2699 7057 1327 -3316 1394 12408
Closing Cash & Cash Equivalent 4784 5423 7455 9195 10053 12757 19816 21136 17804 19194 31597

Federal Bank Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.17 2.83 5.03 4.74 6.57 7.9 8.34 9.36 14.95 15.76 16.92
CEPS(Rs) 6.37 3.47 5.67 5.24 7.08 8.42 8.83 10.01 15.87 17.09 18.28
DPS(Rs) 2.2 0.7 0.9 1 1.4 0 0.7 1.8 1 1.2 1.2
Book NAV/Share(Rs) 44.91 46.88 51.89 62.21 67.97 74.36 82.65 91.55 104.5 123.58 140.57
Yield on Advances 14.53 13.4 11.86 10.66 10.43 10.89 10.56 9.59 9.79 10.8 11.47
Yield on Investments 10.3 7.58 7.54 7.05 7.16 7.82 8.03 6.92 5.9 6.47 7.27
Cost of Liabilities 6.91 6.23 5.43 5.01 5.1 5.27 4.57 3.95 4.18 5.22 5.58
NIM (Net Interest Margin) 3.17 2.89 2.86 2.78 2.82 2.83 3.06 3.06 3.15 3.04 3.06
Interest Spread 7.63 7.17 6.42 5.65 5.34 5.62 5.99 5.64 5.61 5.58 5.89
ROA(%) 1.28 0.55 0.81 0.71 0.86 0.9 0.85 0.91 1.29 1.34 1.24
ROE(%) 13.91 6.19 10.04 8.58 9.96 10.97 10.52 11 15.36 15.04 13
ROCE(%) 17.24 8.01 11.13 9.51 10.83 10.65 10.12 9.68 12.96 13.67 12.76
PER(x) 10.69 16.29 18.17 18.84 14.68 5.2 9.09 10.4 8.84 9.53 11.39
Price/Book(x) 1.47 0.98 1.76 1.44 1.42 0.55 0.92 1.06 1.27 1.22 1.37
Dividend Yield(%) 1.67 1.52 0.99 1.12 1.45 0 0.92 1.85 0.76 0.8 0.62
EV/Net Sales(x) 1.83 1.68 2.52 3.02 2.39 1.52 1.91 2.79 3.02 2.62 2.84
EV/Core EBITDA(x) 8.38 9.12 11.26 12.78 9.88 6.38 6.93 10.14 10.64 11.18 12.28
Interest Earned Growth(%) 6.88 4.52 12.23 12.88 17.35 16.8 5.33 0.47 23.85 32.3 19.27
Net Profit Growth 22.1 -51.79 74.9 6.6 40.99 21.07 6.08 19.32 61.58 23.67 6.98
Advances Growth 17.91 13.37 26.82 25.54 19.92 11.94 8.54 10.65 21.34 19.87 12.33
EPS Growth(%) 24.29 -54.17 77.68 -5.66 38.49 20.19 5.61 12.3 59.71 5.39 7.38
Loans/Deposits(x) 3.38 6.61 6.5 11.01 6.45 8.23 7.13 10.78 12.14 9.97 11.5
Cash/Deposits(x) 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.09 0.06 0.05 0.07
Current Ratio(x) 0.29 0.31 0.29 0.27 0.23 0.23 0.21 0.22 0.23 0.24 0.23
Quick Ratio(x) 3.38 6.61 6.5 11.01 6.45 8.23 7.13 10.78 12.14 9.97 11.5
CASA % 30.76 32.91 32.82 33.64 32.37 30.7 34.06 37.13 32.74 29.54 30.41

Federal Bank Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 0 0 0 0 0 0 0 0 0 0
FII 26.73 29.09 28.28 28.35 27.44 26.06 26.02 26.6 25.29 24.69
DII 45.49 44.07 44.71 44.52 46.49 48.2 48.58 47.69 49.22 50.6
Public 26.74 25.83 26 26.13 25.06 24.75 24.42 24.73 24.5 23.72
Others 1.05 1.01 1.01 1.01 1.01 0.99 0.99 0.99 0.99 0.98
Total 100 100 100 100 100 100 100 100 100 100

Federal Bank News

Federal Bank Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 14% over the last 3 years.
whatsapp