Finance - NBFC · Founded 1995 · www.fedfina.com · BSE 544027 · NSE FEDFINA · ISIN INE007N01010
No Notes Added Yet
Business
Fedbank Financial Services Ltd (FEDFINA) is an Indian Non-Banking Financial Company (NBFC) promoted by The Federal Bank Ltd. Its core business involves providing secured and unsecured loans to individuals and businesses across various segments. The company primarily focuses on retail financing, catering to underserved and unserved segments. It generates revenue primarily through interest income earned on the loans it disburses, along with associated fees.
Revenue Mix
While specific revenue contribution numbers are not publicly detailed here, FEDFINA's primary lending segments typically include:
Gold Loans: A significant portion of its portfolio, offering liquidity against gold collateral.
Micro, Small and Medium Enterprises (MSME) Loans: Business loans to small and medium enterprises, often against property or other collateral.
Affordable Housing Loans: Lending for the purchase or construction of homes, particularly in the affordable segment.
Vehicle Loans: Financing for two-wheelers and commercial vehicles (less prominent than gold/MSME but can be part of the mix).
The company focuses on a diversified portfolio to mitigate concentration risks, with a strong emphasis on secured lending products.
Industry
FEDFINA operates in India's highly competitive and fragmented NBFC sector, which plays a crucial role in financial inclusion by catering to segments often underserved by traditional banks. The industry includes large diversified NBFCs, specialized players (e.g., housing finance companies, gold loan companies), and smaller regional entities. FEDFINA benefits from its strong parentage, The Federal Bank Ltd, which provides brand credibility, governance standards, and potential access to lower-cost funding. This positions it as a professionally managed, growing NBFC, competing with other mid-sized NBFCs, small finance banks, and regional co-operative banks in its target segments.
MOAT
Parentage & Brand Trust: Its promoter, Federal Bank, a well-established private sector bank, lends significant credibility and trust, which is crucial in the financial sector.
Underwriting Expertise: A focused approach on specific retail and MSME segments, particularly gold loans, allows for developing specialized underwriting and risk management capabilities. Gold loans, being secured, inherently carry lower credit risk.
Distribution Network: Building out a branch network, particularly in Tier II/III cities and semi-urban areas, helps it reach its target customer base effectively.
Access to Funds: While an independent entity, its association with Federal Bank can potentially provide better access to wholesale funding compared to standalone NBFCs of similar size.
Growth Drivers
Growing Indian Economy: Robust economic growth and increasing financialization of assets will drive demand for credit across retail and MSME segments.
Under-penetrated Credit Market: Significant credit gaps exist, especially in semi-urban and rural areas and for small businesses, offering ample room for growth.
Digital Adoption: Leveraging technology for loan origination, processing, and customer servicing can enhance efficiency, reduce costs, and expand reach.
Branch Network Expansion: Expanding its physical presence, particularly in regions with high credit demand and lower banking penetration, will fuel asset growth.
Product Diversification: Gradually expanding its product offerings within secured and relatively low-risk segments can drive incremental growth.
Risks
Asset Quality Deterioration: Economic downturns, specific sector slowdowns, or inadequate credit assessment could lead to a rise in Non-Performing Assets (NPAs), impacting profitability.
Interest Rate Fluctuations: As an NBFC, its Net Interest Margin (NIM) is sensitive to changes in interest rates, impacting both borrowing costs and lending rates.
Regulatory Changes: The NBFC sector is subject to evolving Reserve Bank of India (RBI) regulations regarding capital adequacy, asset classification, and lending norms, which could impact operations and profitability.
Competition: Intense competition from banks and other NBFCs can put pressure on lending rates and NIMs.
Liquidity Risk: Dependence on wholesale funding markets, which can become challenging during periods of tight liquidity or market stress.
Management & Ownership
Fedbank Financial Services Ltd is promoted by The Federal Bank Ltd, which is its largest shareholder. The company is professionally managed with a Board of Directors that includes independent directors and representatives from Federal Bank, ensuring strong corporate governance. Given its promoter's standing, the management team typically comprises experienced professionals from the banking and financial services sector, tasked with executing the company's growth strategy while adhering to prudent risk management practices.
Outlook
FEDFINA is well-positioned to capitalize on India's growing credit demand, especially in the retail and MSME segments, supported by its strong parentage and focus on secured lending (like gold loans). The company's expanding distribution network and potential for digital transformation offer avenues for sustained asset growth and operational efficiencies. However, the outlook is balanced by the inherent risks of the NBFC sector, including potential asset quality challenges, interest rate volatility, and regulatory shifts. Maintaining robust risk management, diversifying funding sources, and managing competitive pressures will be crucial for its long-term success in a dynamic financial landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 408 | 477 | 518 | 530 | 536 | 517 | 535 | 555 | 616 | 670 |
| Other Income | 20 | 14 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 428 | 491 | 519 | 532 | 537 | 517 | 536 | 556 | 617 | 670 |
| Total Expenditure | 154 | 184 | 207 | 273 | 210 | 187 | 202 | 215 | 228 | 230 |
| Operating Profit | 274 | 307 | 312 | 259 | 328 | 331 | 334 | 340 | 389 | 440 |
| Interest Expense | 173 | 202 | 214 | 221 | 216 | 218 | 214 | 208 | 239 | 273 |
| Depreciation | 9 | 11 | 12 | 13 | 13 | 12 | 13 | 14 | 15 | 14 |
| Profit Before Tax | 91 | 94 | 86 | 25 | 99 | 100 | 107 | 118 | 135 | 153 |
| Provision for Tax | 23 | 23 | 22 | 6 | 27 | 25 | 27 | 30 | 34 | 39 |
| Profit After Tax | 68 | 70 | 65 | 19 | 72 | 75 | 80 | 88 | 101 | 114 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 68 | 70 | 65 | 19 | 72 | 75 | 80 | 88 | 101 | 114 |
| Adjusted Earnings Per Share | 1.8 | 1.9 | 1.7 | 0.5 | 1.9 | 2 | 2.1 | 2.4 | 2.7 | 3.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 88 | 133 | 197 | 255 | 450 | 692 | 869 | 1179 | 1577 | 2062 | 2224 | 2376 |
| Other Income | 1 | 2 | 1 | 4 | 17 | 6 | 14 | 56 | 55 | 18 | 22 | 3 |
| Total Income | 89 | 135 | 198 | 259 | 467 | 698 | 884 | 1235 | 1633 | 2080 | 2245 | 2379 |
| Total Expenditure | 42 | 49 | 70 | 96 | 190 | 281 | 360 | 463 | 588 | 873 | 851 | 875 |
| Operating Profit | 47 | 85 | 128 | 163 | 276 | 417 | 524 | 772 | 1045 | 1206 | 1395 | 1503 |
| Interest Expense | 25 | 48 | 77 | 112 | 201 | 313 | 348 | 472 | 680 | 854 | 879 | 934 |
| Depreciation | 3 | 2 | 2 | 2 | 19 | 27 | 37 | 42 | 37 | 49 | 54 | 56 |
| Profit Before Tax | 19 | 35 | 49 | 49 | 56 | 77 | 139 | 243 | 328 | 304 | 461 | 513 |
| Provision for Tax | 7 | 13 | 19 | 14 | 17 | 15 | 36 | 63 | 83 | 79 | 117 | 130 |
| Profit After Tax | 12 | 23 | 31 | 35 | 39 | 62 | 103 | 180 | 245 | 225 | 344 | 383 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 12 | 23 | 31 | 35 | 39 | 62 | 104 | 180 | 245 | 225 | 344 | 383 |
| Adjusted Earnings Per Share | 0.6 | 1.2 | 1.6 | 1.5 | 1.4 | 2.1 | 3.2 | 5.6 | 6.6 | 6 | 9.2 | 10.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 24% | 26% | 38% |
| Operating Profit CAGR | 16% | 22% | 27% | 40% |
| PAT CAGR | 53% | 24% | 41% | 40% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | NA% | NA% | NA% |
| ROE Average | 13% | 12% | 12% | 10% |
| ROCE Average | 9% | 10% | 10% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 208 | 230 | 260 | 462 | 691 | 835 | 1154 | 1356 | 2261 | 2547 | 2926 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 132 | 204 | 657 | 974 | 2951 | 3856 | 4569 | 6620 | 5087 | 6378 | 8223 |
| Current Liability | 301 | 566 | 558 | 687 | 442 | 772 | 830 | 1091 | 3679 | 4175 | 5553 |
| Other Liabilities & Provisions | -2 | -0 | 1 | 2 | -5 | -17 | -28 | -17 | 108 | 138 | 164 |
| Total Liabilities | 639 | 1000 | 1477 | 2125 | 4080 | 5446 | 6524 | 9049 | 11136 | 13239 | 16865 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9822 | 11646 | 14319 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 286 | 402 |
| Fixed Assets | 4 | 3 | 4 | 6 | 107 | 133 | 154 | 146 | 146 | 189 | 220 |
| Other Loans | 307 | 531 | 899 | 1350 | 8 | 10 | 12 | 13 | 10 | 0 | 2 |
| Other Non Current Assets | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 51 | 16 | 81 | 408 |
| Current Assets | 328 | 466 | 573 | 767 | 3964 | 5302 | 6358 | 8839 | 1142 | 1037 | 1515 |
| Total Assets | 639 | 1000 | 1477 | 2125 | 4080 | 5446 | 6524 | 9049 | 11136 | 13239 | 16865 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 4 | 5 | 14 | 9 | 142 | 526 | 66 | 94 | 186 | 725 |
| Cash Flow from Operating Activities | -132 | -321 | -418 | -453 | -1393 | -371 | -578 | -1474 | -776 | -978 | -1664 |
| Cash Flow from Investing Activities | 14 | -1 | -9 | -3 | -72 | -71 | -417 | -130 | -100 | 329 | -31 |
| Cash Flow from Financing Activities | 115 | 322 | 437 | 501 | 1599 | 825 | 535 | 1632 | 967 | 1187 | 2310 |
| Net Cash Inflow / Outflow | -3 | 1 | 9 | 45 | 133 | 384 | -460 | 28 | 92 | 539 | 615 |
| Closing Cash & Cash Equivalent | 4 | 5 | 14 | 59 | 142 | 526 | 66 | 94 | 186 | 725 | 1340 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.65 | 1.19 | 1.62 | 1.53 | 1.43 | 2.13 | 3.22 | 5.6 | 6.62 | 6.04 | 9.18 |
| CEPS(Rs) | 0.79 | 1.28 | 1.7 | 1.6 | 2.13 | 3.07 | 4.36 | 6.9 | 7.64 | 7.35 | 10.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.94 | 12.13 | 13.67 | 20.09 | 25.19 | 28.61 | 35.65 | 41.65 | 60.87 | 68.14 | 77.83 |
| Net Profit Margin | 13.92 | 16.99 | 15.67 | 13.78 | 8.7 | 8.92 | 11.9 | 15.28 | 15.51 | 10.92 | 15.45 |
| Operating Margin | 50.3 | 63.12 | 64.26 | 63.35 | 57.15 | 56.39 | 56.01 | 60.67 | 63.89 | 56.14 | 60.28 |
| PBT Margin | 21.43 | 26.76 | 25.1 | 19.38 | 12.45 | 11.12 | 16.01 | 20.62 | 20.8 | 14.73 | 20.73 |
| ROA(%) | 2.21 | 2.75 | 2.49 | 1.95 | 1.26 | 1.3 | 1.73 | 2.31 | 2.42 | 1.85 | 2.28 |
| ROE(%) | 6.07 | 10.28 | 12.57 | 9.72 | 6.8 | 8.13 | 10.47 | 14.49 | 13.64 | 9.41 | 12.6 |
| ROCE(%) | 8.29 | 10.75 | 10.7 | 9.28 | 8.61 | 8.6 | 8.59 | 9.76 | 10.63 | 9.94 | 9.17 |
| Price/Earnings(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.12 | 13.66 | 13.51 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.86 | 1.21 | 1.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.68 | 6.8 | 6.77 | 6.96 | 7.28 | 5.69 | 5.98 | 6.25 | 7.75 | 6.07 | 7.53 |
| EV/Core EBITDA(x) | 12.52 | 10.55 | 10.41 | 10.86 | 11.85 | 9.43 | 9.92 | 9.53 | 11.69 | 10.37 | 12 |
| Interest Earned Growth(%) | 14.08 | 50.6 | 48.25 | 29.55 | 76.68 | 53.78 | 25.66 | 35.6 | 33.8 | 30.73 | 7.84 |
| Net Profit Growth | 93.24 | 83.85 | 36.7 | 13.9 | 11.57 | 57.59 | 67.74 | 74.11 | 35.85 | -7.98 | 52.59 |
| EPS Growth(%) | 93.23 | 83.84 | 36.7 | -5.92 | -6.13 | 48.62 | 51.25 | 73.9 | 18.38 | -8.8 | 51.98 |
| Interest Coverage(x) % | 1.74 | 1.74 | 1.64 | 1.44 | 1.28 | 1.25 | 1.4 | 1.51 | 1.48 | 1.36 | 1.52 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.58 | 61.35 | 61.16 | 61.04 | 61.03 | 60.97 | 60.88 | 60.81 | 60.79 | 60.67 |
| FII | 1.05 | 0.85 | 0.63 | 0.52 | 0.49 | 0.78 | 1.17 | 0.91 | 0.66 | 9.31 |
| DII | 23.17 | 23.44 | 22.56 | 21.36 | 20.81 | 20.11 | 19.36 | 18.18 | 18.82 | 10.89 |
| Public | 14.2 | 14.37 | 15.64 | 17.08 | 17.67 | 18.14 | 18.59 | 20.11 | 19.73 | 19.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 |
| FII | 0.39 | 0.31 | 0.24 | 0.19 | 0.18 | 0.29 | 0.44 | 0.34 | 0.25 | 3.49 |
| DII | 8.56 | 8.69 | 8.39 | 7.96 | 7.76 | 7.5 | 7.24 | 6.8 | 7.04 | 4.08 |
| Public | 5.24 | 5.33 | 5.82 | 6.36 | 6.59 | 6.77 | 6.95 | 7.52 | 7.38 | 7.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.94 | 37.08 | 37.19 | 37.27 | 37.27 | 37.31 | 37.37 | 37.41 | 37.42 | 37.49 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +24% | +26% | +38% |
| Operating Profit CAGR | +16% | +22% | +27% | +40% |
| PAT CAGR | +53% | +24% | +41% | +40% |
| Share Price CAGR | -2% | — | — | — |
| ROE Average | +13% | +12% | +12% | +10% |
| ROCE Average | +9% | +10% | +10% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.58 | 61.35 | 61.16 | 61.04 | 61.03 | 60.97 | 60.88 | 60.81 | 60.79 | 60.67 |
| FII | 1.05 | 0.85 | 0.63 | 0.52 | 0.49 | 0.78 | 1.17 | 0.91 | 0.66 | 9.31 |
| DII | 23.17 | 23.44 | 22.56 | 21.36 | 20.81 | 20.11 | 19.36 | 18.18 | 18.82 | 10.89 |
| Public | 14.2 | 14.37 | 15.64 | 17.08 | 17.67 | 18.14 | 18.59 | 20.11 | 19.73 | 19.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 |
| FII | 0.39 | 0.31 | 0.24 | 0.19 | 0.18 | 0.29 | 0.44 | 0.34 | 0.25 | 3.49 |
| DII | 8.56 | 8.69 | 8.39 | 7.96 | 7.76 | 7.5 | 7.24 | 6.8 | 7.04 | 4.08 |
| Public | 5.24 | 5.33 | 5.82 | 6.36 | 6.59 | 6.77 | 6.95 | 7.52 | 7.38 | 7.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.94 | 37.08 | 37.19 | 37.27 | 37.27 | 37.31 | 37.37 | 37.41 | 37.42 | 37.49 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.