Last updated: 15:46
No Notes Added Yet
Exim Routes Ltd. is an India-based company engaged in international trade–linked activities, primarily focusing on the import, export, and trading of goods across multiple sectors. The company operates as an intermediary in the global supply chain, facilitating cross-border movement of products by leveraging supplier networks, customer relationships, and logistics coordination. Its business model is largely asset-light, relying on trade execution, sourcing capabilities, and market intelligence rather than heavy manufacturing infrastructure. E...Read More
Exim Routes Ltd. is an India-based company engaged in international trade–linked activities, primarily focusing on the import, export, and trading of goods across multiple sectors. The company operates as an intermediary in the global supply chain, facilitating cross-border movement of products by leveraging supplier networks, customer relationships, and logistics coordination. Its business model is largely asset-light, relying on trade execution, sourcing capabilities, and market intelligence rather than heavy manufacturing infrastructure. Exim Routes typically deals in diversified product categories, which helps reduce dependence on any single commodity or geography, while its revenues are influenced by global trade flows, foreign exchange movements, regulatory frameworks, and demand–supply dynamics in international markets. The company’s performance depends on its ability to manage working capital efficiently, mitigate currency and counterparty risks, and adapt to changes in global trade policies. As a smaller player in the export–import space, Exim Routes’ long-term growth prospects lie in expanding its product portfolio, strengthening overseas partnerships, improving margins through value-added trading, and capitalising on India’s increasing integration with global trade and supply chains. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹243 Cr.
Stock P/E 32.1
P/B 3.7
Current Price ₹129.5
Book Value ₹ 34.7
Face Value 5
52W High ₹281.9
Dividend Yield 0%
52W Low ₹ 104.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 36 | 72 | 121 | |
| Other Income | 0 | 1 | 0 | |
| Total Income | 36 | 72 | 121 | |
| Total Expenditure | 36 | 67 | 110 | |
| Operating Profit | 1 | 5 | 11 | |
| Interest | 0 | 0 | 1 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 5 | 10 | |
| Provision for Tax | 0 | 1 | 2 | |
| Profit After Tax | 0 | 4 | 8 | |
| Adjustments | 0 | -1 | -1 | |
| Profit After Adjustments | 0 | 3 | 7 | |
| Adjusted Earnings Per Share | 0.3 | 2.5 | 4.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 68% | 0% | 0% | 0% |
| Operating Profit CAGR | 120% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 61% | 105% | 105% | 105% |
| ROCE Average | 61% | 55% | 55% | 55% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 1 | 4 | 21 |
| Minority's Interest | 0 | 1 | 2 |
| Borrowings | 0 | 1 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 6 | 15 | 22 |
| Total Liabilities | 7 | 20 | 47 |
| Fixed Assets | 0 | 1 | 0 |
| Other Non-Current Assets | 0 | 0 | 5 |
| Total Current Assets | 6 | 19 | 42 |
| Total Assets | 7 | 20 | 47 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 |
| Cash Flow from Operating Activities | -0 | -1 | -5 |
| Cash Flow from Investing Activities | -1 | -1 | -4 |
| Cash Flow from Financing Activities | 1 | 2 | 11 |
| Net Cash Inflow / Outflow | 1 | 0 | 2 |
| Closing Cash & Cash Equivalent | 1 | 1 | 2 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.31 | 2.54 | 4.9 |
| CEPS(Rs) | 0.44 | 3.71 | 5.66 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.52 | 3.06 | 15.46 |
| Core EBITDA Margin(%) | 1.84 | 6.69 | 8.54 |
| EBIT Margin(%) | 1.49 | 7.09 | 8.6 |
| Pre Tax Margin(%) | 1.35 | 6.73 | 8.11 |
| PAT Margin (%) | 1.03 | 5.85 | 6.27 |
| Cash Profit Margin (%) | 1.43 | 6.19 | 6.47 |
| ROA(%) | 5.71 | 31.1 | 22.26 |
| ROE(%) | 59.62 | 195.28 | 60.55 |
| ROCE(%) | 15.54 | 87.68 | 60.99 |
| Receivable days | 39.3 | 52.75 | 74.96 |
| Inventory Days | 1.29 | 0.65 | 0.48 |
| Payable days | 46.93 | 37.07 | 47.29 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.07 | 0.06 | 0.08 |
| EV/Core EBITDA(x) | 3.53 | 0.75 | 0.86 |
| Net Sales Growth(%) | 0 | 97.17 | 67.93 |
| EBIT Growth(%) | 0 | 840.98 | 103.86 |
| PAT Growth(%) | 0 | 1021.18 | 79.93 |
| EPS Growth(%) | 0 | 712.83 | 92.92 |
| Debt/Equity(x) | 4.54 | 1.21 | 0.22 |
| Current Ratio(x) | 1.03 | 1.3 | 1.91 |
| Quick Ratio(x) | 1.01 | 1.29 | 1.9 |
| Interest Cover(x) | 11.16 | 19.68 | 17.26 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2026 |
|---|---|
| Promoter | 52.64 |
| FII | 7.74 |
| DII | 0.27 |
| Public | 39.35 |
| Others | 0 |
| Total | 100 |
| # | Mar 2026 |
|---|---|
| Promoter | 0.99 |
| FII | 0.15 |
| DII | 0.01 |
| Public | 0.74 |
| Others | 0 |
| Total | 1.88 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.