Pharmaceuticals & Drugs · Founded 1993 · www.everestorganicsltd.com · BSE 524790 · · ISIN INE334C01029
No Notes Added Yet
Business
Everest Organics Ltd. (EVEREST ORG.) is an Indian pharmaceutical company primarily engaged in the manufacturing of Active Pharmaceutical Ingredients (APIs), bulk drugs, and drug intermediates. Its core business model likely revolves around B2B sales, supplying these essential raw materials to various pharmaceutical formulation companies both domestically and internationally. The company generates revenue by producing and selling a portfolio of these organic chemical compounds that are critical components in the production of finished pharmaceutical products.
Revenue Mix
Without specific company data, the primary revenue drivers for Everest Organics are expected to be:
Active Pharmaceutical Ingredients (APIs): The main segment, involving the production of key therapeutic molecules used in drug formulations.
Drug Intermediates: Chemical compounds formed during the synthesis of APIs, sold to other API manufacturers or for in-house use.
Custom Synthesis/Contract Manufacturing: Potentially offering specialized manufacturing services for specific molecules to other pharmaceutical companies.
A detailed breakdown of revenue contribution by specific API or therapeutic area would require access to company financial reports.
Industry
The Indian pharmaceutical industry is one of the largest globally, particularly in generics, and is characterized by intense competition, a strong focus on cost-efficiency, and a robust regulatory environment. India is a significant global supplier of APIs. Everest Organics operates within this highly fragmented yet growing market. Given the company's size (implied by its relative prominence compared to industry giants), it likely positions itself as a specialized or mid-tier player, potentially excelling in niche APIs, process chemistry, or cost-effective manufacturing for specific molecules. Its positioning against larger, more diversified players would be based on product focus, cost leadership in specific molecules, or strong customer relationships.
MOAT
For a company like Everest Organics, potential competitive advantages, or 'moats,' could include:
Process Chemistry Expertise & Cost Efficiency: Deep know-how in complex chemical synthesis processes for specific APIs, leading to lower production costs and higher yields.
Regulatory Compliance: Adherence to stringent quality standards (e.g., US FDA, EU GMP) for its manufacturing facilities, which can be a barrier to entry for new competitors.
Long-standing Customer Relationships: Established trust and supply agreements with pharmaceutical formulation companies, ensuring repeat business.
Product Specialization: Focus on a portfolio of APIs where it has developed significant expertise or market share, making it a preferred supplier for those specific molecules.
Brand recognition is less critical in the B2B API market compared to consumer-facing pharmaceuticals.
Growth Drivers
Key factors that could drive growth for Everest Organics over the next 3-5 years include:
Rising Global Demand for Generics: Continued growth in demand for affordable generic medicines, fueling the need for APIs.
Increasing Healthcare Spending: Growth in healthcare expenditure in India and emerging markets drives pharmaceutical consumption.
"China Plus One" Strategy: Global pharmaceutical companies diversifying their supply chains away from China, potentially benefiting Indian API manufacturers.
Expansion into New Molecules & Regulated Markets: Developing and commercializing new APIs, especially for higher-value or patented off-patent drugs, and expanding presence in highly regulated markets like the US and Europe.
Government Initiatives: Favorable government policies in India, such as Production Linked Incentive (PLI) schemes for APIs, designed to reduce import dependence.
Risks
Intense Competition & Pricing Pressure: The API market is highly competitive, leading to constant pressure on pricing and margins.
Regulatory Changes & Compliance: Strict and evolving regulatory requirements (e.g., environmental, manufacturing standards, product approvals) can increase operational costs and complexity.
Raw Material Volatility & Supply Chain Disruptions: Reliance on global suppliers for key raw materials can expose the company to price fluctuations, shortages, and geopolitical risks.
Currency Fluctuations: Significant exposure to foreign exchange movements if the company has substantial import costs or export revenues.
Environmental Concerns: Increased scrutiny and stricter enforcement of environmental regulations for chemical manufacturing can lead to higher compliance costs or operational restrictions.
Product Concentration Risk: Over-reliance on a few key APIs for a substantial portion of revenue, making it vulnerable to competition or obsolescence in those specific products.
Management & Ownership
As is common with many Indian companies, Everest Organics Ltd. likely has a significant promoter holding, indicating strong long-term commitment from the founding or controlling families. The management team would typically comprise professionals with extensive experience in pharmaceutical manufacturing, chemical synthesis, regulatory affairs, and quality control, crucial for navigating the complexities of the industry. The quality of management would be assessed by their strategic decisions, ability to manage costs, R&D investments, and track record of regulatory compliance.
Outlook
Everest Organics operates in a robust and growing pharmaceutical sector, driven by global demand for affordable medicines and a supportive domestic ecosystem. The company has the potential to benefit from its specialization in APIs and potential "China Plus One" strategies by global players. However, its growth trajectory will depend on its ability to manage intense competition, navigate complex and evolving regulatory landscapes, control raw material costs, and successfully expand its product portfolio into higher-value or in-demand molecules. While the underlying industry dynamics are favorable, sustained profitability and market share gains will hinge on operational efficiency, R&D investments, and strategic customer relationships in a highly competitive B2B market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 53 | 32 | 44 | 42 | 41 | 54 | 51 | 43 | 49 | 48 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 53 | 33 | 44 | 42 | 41 | 54 | 51 | 43 | 49 | 49 |
| Total Expenditure | 50 | 36 | 41 | 38 | 37 | 49 | 46 | 39 | 42 | 44 |
| Operating Profit | 3 | -3 | 4 | 4 | 4 | 5 | 5 | 4 | 7 | 5 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 2 |
| Depreciation | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -6 | 1 | 1 | 1 | 2 | 3 | 1 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | -2 | 1 | 2 | 1 | -0 | 0 |
| Profit After Tax | 0 | -6 | 1 | 1 | 3 | 1 | 1 | 0 | 3 | 1 |
| Adjustments | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | -6 | 1 | 1 | 3 | 1 | 1 | 0 | 3 | 1 |
| Adjusted Earnings Per Share | 0.1 | -7.6 | 0.9 | 1.4 | 3 | 1.4 | 1.2 | 0.4 | 2.7 | 1.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 106 | 99 | 107 | 112 | 156 | 167 | 182 | 200 | 183 | 197 | 159 | 191 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 7 | 1 | 1 | 0 |
| Total Income | 107 | 100 | 108 | 113 | 156 | 169 | 183 | 202 | 190 | 198 | 160 | 192 |
| Total Expenditure | 98 | 94 | 101 | 105 | 138 | 148 | 159 | 194 | 182 | 186 | 152 | 171 |
| Operating Profit | 8 | 6 | 7 | 8 | 18 | 21 | 24 | 9 | 8 | 12 | 8 | 21 |
| Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 7 |
| Depreciation | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 6 | 6 | 8 |
| Exceptional Income / Expenses | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 0 | 2 | 2 | 12 | 14 | 17 | 2 | 0 | 1 | -3 | 8 |
| Provision for Tax | 0 | 0 | 0 | 1 | 5 | 3 | 4 | 1 | 0 | 0 | -2 | 3 |
| Profit After Tax | 2 | 0 | 1 | 2 | 8 | 11 | 14 | 1 | -0 | 0 | -1 | 5 |
| Adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 0 | 2 | 3 | 8 | 11 | 14 | 1 | -0 | 0 | -1 | 5 |
| Adjusted Earnings Per Share | 1.8 | 0.5 | 1.7 | 2.1 | 9.4 | 13.6 | 17.1 | 1.4 | -0.2 | 0.2 | -1.3 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | -7% | -1% | 4% |
| Operating Profit CAGR | -33% | -4% | -18% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | 28% | -4% | 18% |
| ROE Average | -2% | -1% | 7% | 15% |
| ROCE Average | 2% | 4% | 10% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 6 | 16 | 19 | 26 | 34 | 47 | 47 | 46 | 46 | 70 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 11 | 14 | 5 | 6 | 5 | 5 | 6 | 11 | 12 | 15 | 9 |
| Other Non-Current Liabilities | 0 | 0 | 2 | 2 | 6 | 7 | 6 | 8 | 6 | 6 | 5 |
| Total Current Liabilities | 50 | 56 | 63 | 67 | 71 | 74 | 77 | 113 | 138 | 160 | 140 |
| Total Liabilities | 67 | 76 | 86 | 94 | 107 | 120 | 135 | 178 | 202 | 227 | 224 |
| Fixed Assets | 24 | 27 | 33 | 34 | 38 | 39 | 44 | 49 | 54 | 54 | 50 |
| Other Non-Current Assets | 1 | 2 | 4 | 2 | 2 | 2 | 3 | 11 | 15 | 23 | 27 |
| Total Current Assets | 42 | 47 | 49 | 58 | 67 | 79 | 89 | 118 | 132 | 149 | 148 |
| Total Assets | 67 | 76 | 86 | 94 | 107 | 120 | 135 | 178 | 202 | 227 | 224 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | 4 | 7 | 10 | 5 | 9 | 10 | 14 | 14 | 18 | 16 | -5 |
| Cash Flow from Investing Activities | -3 | -7 | -8 | -4 | -5 | -6 | -12 | -17 | -16 | -13 | -5 |
| Cash Flow from Financing Activities | -2 | -0 | -2 | -0 | -3 | -3 | -2 | 2 | -3 | -3 | 16 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 1 | 1 | 0 | -0 | -1 | -0 | -0 | 6 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 6 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.78 | 0.54 | 1.69 | 2.14 | 9.39 | 13.62 | 17.14 | 1.43 | -0.23 | 0.17 | -1.33 |
| CEPS(Rs) | 4.66 | 8.71 | 4.76 | 5.49 | 12.93 | 17.63 | 21.36 | 6.18 | 5.36 | 7.42 | 4.81 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 1 | 1 | 1.5 | 0.5 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.26 | 17.94 | 20.13 | 23.35 | 32.47 | 42.75 | 58.22 | 58.5 | 57.77 | 57.3 | 71 |
| Core EBITDA Margin(%) | 6.65 | 5.25 | 5.15 | 5.62 | 10.03 | 10.17 | 11.02 | 2.79 | 0.45 | 4.85 | 3.94 |
| EBIT Margin(%) | 4.13 | 2.6 | 3.89 | 4.05 | 8.74 | 9.24 | 9.9 | 2.1 | 1.63 | 2.68 | 1.07 |
| Pre Tax Margin(%) | 1.79 | 0.2 | 1.53 | 1.88 | 6.93 | 7.43 | 8.33 | 0.76 | 0.04 | 0.27 | -1.78 |
| PAT Margin (%) | 1.43 | 0.17 | 1.16 | 1.36 | 4.22 | 5.75 | 6.61 | 0.5 | -0.09 | 0.06 | -0.71 |
| Cash Profit Margin (%) | 3.75 | 2.68 | 3.26 | 3.48 | 5.82 | 7.44 | 8.24 | 2.15 | 2.06 | 2.62 | 2.56 |
| ROA(%) | 2.5 | 0.25 | 1.67 | 1.9 | 7.45 | 9.58 | 10.73 | 0.73 | -0.1 | 0.07 | -0.57 |
| ROE(%) | 33.19 | 3.06 | 12.25 | 9.86 | 33.63 | 36.22 | 33.96 | 2.45 | -0.39 | 0.3 | -2.25 |
| ROCE(%) | 15.84 | 8.9 | 13.55 | 13.8 | 35.3 | 35.22 | 33.76 | 6.25 | 3.71 | 6.03 | 1.76 |
| Receivable days | 89.85 | 102.41 | 98.16 | 99.83 | 81.06 | 81.82 | 83.54 | 94.48 | 126.69 | 142.15 | 188.66 |
| Inventory Days | 26.63 | 30.08 | 35.75 | 39.51 | 33.19 | 44.13 | 53.09 | 58.99 | 77.14 | 72.92 | 89.08 |
| Payable days | 179.53 | 220.95 | 238.91 | 253.23 | 191.2 | 200.4 | 188.38 | 180.39 | 261.92 | 302.9 | 382.32 |
| PER(x) | 0 | 30.06 | 54.18 | 51.34 | 17.35 | 6.97 | 13.41 | 121.57 | 0 | 659.77 | 0 |
| Price/Book(x) | 0 | 0.91 | 4.56 | 4.71 | 5.01 | 2.22 | 3.95 | 2.97 | 1.65 | 2 | 3.55 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.61 | 1.05 | 0.65 | 0.29 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.32 | 0.84 | 0.97 | 0.96 | 0.55 | 1.13 | 0.89 | 0.69 | 0.75 | 1.79 |
| EV/Core EBITDA(x) | 3.86 | 5.05 | 12.87 | 13.97 | 8.15 | 4.43 | 8.58 | 20.51 | 16.13 | 12.53 | 36.15 |
| Net Sales Growth(%) | 10.34 | -6.13 | 7.46 | 4.94 | 38.94 | 7.29 | 8.58 | 10.18 | -8.5 | 7.75 | -19.15 |
| EBIT Growth(%) | 28.12 | -40.83 | 61.01 | 12.51 | 204.33 | 12.78 | 17.14 | -76.41 | -29.79 | 78.76 | -67.96 |
| PAT Growth(%) | 90.58 | -89.08 | 649.09 | 26.78 | 338.09 | 45.12 | 25.86 | -91.66 | -115.93 | 176.4 | -1026.94 |
| EPS Growth(%) | 90.59 | -69.68 | 213.05 | 26.59 | 338.09 | 45.12 | 25.86 | -91.66 | -115.93 | 176.38 | -863.68 |
| Debt/Equity(x) | 4.11 | 4.62 | 1.07 | 1.18 | 0.82 | 0.52 | 0.49 | 0.83 | 1.12 | 1.26 | 0.69 |
| Current Ratio(x) | 0.85 | 0.83 | 0.78 | 0.86 | 0.94 | 1.07 | 1.15 | 1.05 | 0.96 | 0.93 | 1.06 |
| Quick Ratio(x) | 0.67 | 0.66 | 0.57 | 0.66 | 0.68 | 0.7 | 0.73 | 0.68 | 0.62 | 0.66 | 0.73 |
| Interest Cover(x) | 1.76 | 1.08 | 1.65 | 1.86 | 4.84 | 5.1 | 6.3 | 1.56 | 1.03 | 1.11 | 0.38 |
| Total Debt/Mcap(x) | 0 | 5.1 | 0.24 | 0.25 | 0.16 | 0.24 | 0.12 | 0.28 | 0.68 | 0.63 | 0.2 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.15 | 74.15 | 74.15 | 74.15 | 61.09 | 60.99 | 59.64 | 59.61 | 59.58 | 59.6 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 25.82 | 25.82 | 25.82 | 25.82 | 38.89 | 38.99 | 40.34 | 40.37 | 40.4 | 40.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.8 | 0.8 | 0.8 | 0.8 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -19% | -7% | -1% | +4% |
| Operating Profit CAGR | -33% | -4% | -18% | 0% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -41% | +28% | -4% | +18% |
| ROE Average | -2% | -1% | +7% | +15% |
| ROCE Average | +2% | +4% | +10% | +16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.15 | 74.15 | 74.15 | 74.15 | 61.09 | 60.99 | 59.64 | 59.61 | 59.58 | 59.6 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 25.82 | 25.82 | 25.82 | 25.82 | 38.89 | 38.99 | 40.34 | 40.37 | 40.4 | 40.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.8 | 0.8 | 0.8 | 0.8 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.