Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹243 Cr.
Stock P/E
-188.6
P/B
3
Current Price
₹244
Book Value
₹ 80.8
Face Value
10
52W High
₹536.4
52W Low
₹ 0
Dividend Yield
0%

Everest Organics Overview

Business

Everest Organics Ltd. (EVEREST ORG.) is an Indian pharmaceutical company primarily engaged in the manufacturing of Active Pharmaceutical Ingredients (APIs), bulk drugs, and drug intermediates. Its core business model likely revolves around B2B sales, supplying these essential raw materials to various pharmaceutical formulation companies both domestically and internationally. The company generates revenue by producing and selling a portfolio of these organic chemical compounds that are critical components in the production of finished pharmaceutical products.

Revenue Mix

Without specific company data, the primary revenue drivers for Everest Organics are expected to be:

Active Pharmaceutical Ingredients (APIs): The main segment, involving the production of key therapeutic molecules used in drug formulations.

Drug Intermediates: Chemical compounds formed during the synthesis of APIs, sold to other API manufacturers or for in-house use.

Custom Synthesis/Contract Manufacturing: Potentially offering specialized manufacturing services for specific molecules to other pharmaceutical companies.

A detailed breakdown of revenue contribution by specific API or therapeutic area would require access to company financial reports.

Industry

The Indian pharmaceutical industry is one of the largest globally, particularly in generics, and is characterized by intense competition, a strong focus on cost-efficiency, and a robust regulatory environment. India is a significant global supplier of APIs. Everest Organics operates within this highly fragmented yet growing market. Given the company's size (implied by its relative prominence compared to industry giants), it likely positions itself as a specialized or mid-tier player, potentially excelling in niche APIs, process chemistry, or cost-effective manufacturing for specific molecules. Its positioning against larger, more diversified players would be based on product focus, cost leadership in specific molecules, or strong customer relationships.

MOAT

For a company like Everest Organics, potential competitive advantages, or 'moats,' could include:

Process Chemistry Expertise & Cost Efficiency: Deep know-how in complex chemical synthesis processes for specific APIs, leading to lower production costs and higher yields.

Regulatory Compliance: Adherence to stringent quality standards (e.g., US FDA, EU GMP) for its manufacturing facilities, which can be a barrier to entry for new competitors.

Long-standing Customer Relationships: Established trust and supply agreements with pharmaceutical formulation companies, ensuring repeat business.

Product Specialization: Focus on a portfolio of APIs where it has developed significant expertise or market share, making it a preferred supplier for those specific molecules.

Brand recognition is less critical in the B2B API market compared to consumer-facing pharmaceuticals.

Growth Drivers

Key factors that could drive growth for Everest Organics over the next 3-5 years include:

Rising Global Demand for Generics: Continued growth in demand for affordable generic medicines, fueling the need for APIs.

Increasing Healthcare Spending: Growth in healthcare expenditure in India and emerging markets drives pharmaceutical consumption.

"China Plus One" Strategy: Global pharmaceutical companies diversifying their supply chains away from China, potentially benefiting Indian API manufacturers.

Expansion into New Molecules & Regulated Markets: Developing and commercializing new APIs, especially for higher-value or patented off-patent drugs, and expanding presence in highly regulated markets like the US and Europe.

Government Initiatives: Favorable government policies in India, such as Production Linked Incentive (PLI) schemes for APIs, designed to reduce import dependence.

Risks

Intense Competition & Pricing Pressure: The API market is highly competitive, leading to constant pressure on pricing and margins.

Regulatory Changes & Compliance: Strict and evolving regulatory requirements (e.g., environmental, manufacturing standards, product approvals) can increase operational costs and complexity.

Raw Material Volatility & Supply Chain Disruptions: Reliance on global suppliers for key raw materials can expose the company to price fluctuations, shortages, and geopolitical risks.

Currency Fluctuations: Significant exposure to foreign exchange movements if the company has substantial import costs or export revenues.

Environmental Concerns: Increased scrutiny and stricter enforcement of environmental regulations for chemical manufacturing can lead to higher compliance costs or operational restrictions.

Product Concentration Risk: Over-reliance on a few key APIs for a substantial portion of revenue, making it vulnerable to competition or obsolescence in those specific products.

Management & Ownership

As is common with many Indian companies, Everest Organics Ltd. likely has a significant promoter holding, indicating strong long-term commitment from the founding or controlling families. The management team would typically comprise professionals with extensive experience in pharmaceutical manufacturing, chemical synthesis, regulatory affairs, and quality control, crucial for navigating the complexities of the industry. The quality of management would be assessed by their strategic decisions, ability to manage costs, R&D investments, and track record of regulatory compliance.

Outlook

Everest Organics operates in a robust and growing pharmaceutical sector, driven by global demand for affordable medicines and a supportive domestic ecosystem. The company has the potential to benefit from its specialization in APIs and potential "China Plus One" strategies by global players. However, its growth trajectory will depend on its ability to manage intense competition, navigate complex and evolving regulatory landscapes, control raw material costs, and successfully expand its product portfolio into higher-value or in-demand molecules. While the underlying industry dynamics are favorable, sustained profitability and market share gains will hinge on operational efficiency, R&D investments, and strategic customer relationships in a highly competitive B2B market.

Everest Organics Share Price

Live · BSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Everest Organics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 53 32 44 42 41 54 51 43 49 48
Other Income 0 0 0 0 0 1 0 0 0 0
Total Income 53 33 44 42 41 54 51 43 49 49
Total Expenditure 50 36 41 38 37 49 46 39 42 44
Operating Profit 3 -3 4 4 4 5 5 4 7 5
Interest 1 1 1 1 1 1 1 1 3 2
Depreciation 2 1 1 1 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -6 1 1 1 2 3 1 2 2
Provision for Tax 0 0 0 0 -2 1 2 1 -0 0
Profit After Tax 0 -6 1 1 3 1 1 0 3 1
Adjustments 0 -0 -0 -0 0 0 0 0 -0 0
Profit After Adjustments 0 -6 1 1 3 1 1 0 3 1
Adjusted Earnings Per Share 0.1 -7.6 0.9 1.4 3 1.4 1.2 0.4 2.7 1.1

Everest Organics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 106 99 107 112 156 167 182 200 183 197 159 191
Other Income 1 1 1 1 1 1 1 2 7 1 1 0
Total Income 107 100 108 113 156 169 183 202 190 198 160 192
Total Expenditure 98 94 101 105 138 148 159 194 182 186 152 171
Operating Profit 8 6 7 8 18 21 24 9 8 12 8 21
Interest 3 3 3 3 3 3 3 3 3 5 5 7
Depreciation 3 3 2 3 3 3 3 4 4 6 6 8
Exceptional Income / Expenses -1 -1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 0 2 2 12 14 17 2 0 1 -3 8
Provision for Tax 0 0 0 1 5 3 4 1 0 0 -2 3
Profit After Tax 2 0 1 2 8 11 14 1 -0 0 -1 5
Adjustments 0 0 0 1 0 0 0 0 0 0 0 0
Profit After Adjustments 2 0 2 3 8 11 14 1 -0 0 -1 5
Adjusted Earnings Per Share 1.8 0.5 1.7 2.1 9.4 13.6 17.1 1.4 -0.2 0.2 -1.3 5.4

Everest Organics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 6 6 16 19 26 34 47 47 46 46 70
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11 14 5 6 5 5 6 11 12 15 9
Other Non-Current Liabilities 0 0 2 2 6 7 6 8 6 6 5
Total Current Liabilities 50 56 63 67 71 74 77 113 138 160 140
Total Liabilities 67 76 86 94 107 120 135 178 202 227 224
Fixed Assets 24 27 33 34 38 39 44 49 54 54 50
Other Non-Current Assets 1 2 4 2 2 2 3 11 15 23 27
Total Current Assets 42 47 49 58 67 79 89 118 132 149 148
Total Assets 67 76 86 94 107 120 135 178 202 227 224

Everest Organics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 1 1 2 2 2 1 0 0
Cash Flow from Operating Activities 4 7 10 5 9 10 14 14 18 16 -5
Cash Flow from Investing Activities -3 -7 -8 -4 -5 -6 -12 -17 -16 -13 -5
Cash Flow from Financing Activities -2 -0 -2 -0 -3 -3 -2 2 -3 -3 16
Net Cash Inflow / Outflow -0 0 0 1 1 0 -0 -1 -0 -0 6
Closing Cash & Cash Equivalent 1 1 1 1 2 2 2 1 0 0 6

Everest Organics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.78 0.54 1.69 2.14 9.39 13.62 17.14 1.43 -0.23 0.17 -1.33
CEPS(Rs) 4.66 8.71 4.76 5.49 12.93 17.63 21.36 6.18 5.36 7.42 4.81
DPS(Rs) 0 0 0 0 1 1 1.5 0.5 0 0 0
Book NAV/Share(Rs) 6.26 17.94 20.13 23.35 32.47 42.75 58.22 58.5 57.77 57.3 71
Core EBITDA Margin(%) 6.65 5.25 5.15 5.62 10.03 10.17 11.02 2.79 0.45 4.85 3.94
EBIT Margin(%) 4.13 2.6 3.89 4.05 8.74 9.24 9.9 2.1 1.63 2.68 1.07
Pre Tax Margin(%) 1.79 0.2 1.53 1.88 6.93 7.43 8.33 0.76 0.04 0.27 -1.78
PAT Margin (%) 1.43 0.17 1.16 1.36 4.22 5.75 6.61 0.5 -0.09 0.06 -0.71
Cash Profit Margin (%) 3.75 2.68 3.26 3.48 5.82 7.44 8.24 2.15 2.06 2.62 2.56
ROA(%) 2.5 0.25 1.67 1.9 7.45 9.58 10.73 0.73 -0.1 0.07 -0.57
ROE(%) 33.19 3.06 12.25 9.86 33.63 36.22 33.96 2.45 -0.39 0.3 -2.25
ROCE(%) 15.84 8.9 13.55 13.8 35.3 35.22 33.76 6.25 3.71 6.03 1.76
Receivable days 89.85 102.41 98.16 99.83 81.06 81.82 83.54 94.48 126.69 142.15 188.66
Inventory Days 26.63 30.08 35.75 39.51 33.19 44.13 53.09 58.99 77.14 72.92 89.08
Payable days 179.53 220.95 238.91 253.23 191.2 200.4 188.38 180.39 261.92 302.9 382.32
PER(x) 0 30.06 54.18 51.34 17.35 6.97 13.41 121.57 0 659.77 0
Price/Book(x) 0 0.91 4.56 4.71 5.01 2.22 3.95 2.97 1.65 2 3.55
Dividend Yield(%) 0 0 0 0 0.61 1.05 0.65 0.29 0 0 0
EV/Net Sales(x) 0.3 0.32 0.84 0.97 0.96 0.55 1.13 0.89 0.69 0.75 1.79
EV/Core EBITDA(x) 3.86 5.05 12.87 13.97 8.15 4.43 8.58 20.51 16.13 12.53 36.15
Net Sales Growth(%) 10.34 -6.13 7.46 4.94 38.94 7.29 8.58 10.18 -8.5 7.75 -19.15
EBIT Growth(%) 28.12 -40.83 61.01 12.51 204.33 12.78 17.14 -76.41 -29.79 78.76 -67.96
PAT Growth(%) 90.58 -89.08 649.09 26.78 338.09 45.12 25.86 -91.66 -115.93 176.4 -1026.94
EPS Growth(%) 90.59 -69.68 213.05 26.59 338.09 45.12 25.86 -91.66 -115.93 176.38 -863.68
Debt/Equity(x) 4.11 4.62 1.07 1.18 0.82 0.52 0.49 0.83 1.12 1.26 0.69
Current Ratio(x) 0.85 0.83 0.78 0.86 0.94 1.07 1.15 1.05 0.96 0.93 1.06
Quick Ratio(x) 0.67 0.66 0.57 0.66 0.68 0.7 0.73 0.68 0.62 0.66 0.73
Interest Cover(x) 1.76 1.08 1.65 1.86 4.84 5.1 6.3 1.56 1.03 1.11 0.38
Total Debt/Mcap(x) 0 5.1 0.24 0.25 0.16 0.24 0.12 0.28 0.68 0.63 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% -7% -1% +4%
Operating Profit CAGR -33% -4% -18% 0%
PAT CAGR — 0% 0% 0%
Share Price CAGR -41% +28% -4% +18%
ROE Average -2% -1% +7% +15%
ROCE Average +2% +4% +10% +16%

Everest Organics Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.6 %
FII 0 %
DII (MF + Insurance) 0.02 %
Public (retail) 40.37 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.1574.1574.1574.1561.0960.9959.6459.6159.5859.6
FII 0000000000
DII 0.030.030.030.030.020.020.020.020.020.02
Public 25.8225.8225.8225.8238.8938.9940.3440.3740.440.37
Others 0000000000
Total 100100100100100100100100100100

Everest Organics Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Everest Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Everest Organics Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 302.9 to 382.32days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp