Market Cap ₹0 Cr.
Stock P/E 38.0
P/B -0.1
Current Price ₹14.3
Book Value ₹ -129.7
Face Value 10
52W High ₹19
Dividend Yield 0%
52W Low ₹ 10.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.3 | -0.3 | 0.7 | -0.1 | 0 | -0.1 | 0.3 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 1 | 1 | 1 | 1 | 4 | 1 | 2 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0.1 | 0.1 | 0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 25% | 34% | 19% | NA% |
ROE Average | 32% | 11% | 6% | 3% |
ROCE Average | 4% | 5% | 3% | 3% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 1 | 1 | 0 | 1 | 3 | 1 | 0 | 1 | 0 |
Total Liabilities | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 1 | 1 | 1 |
Total Assets | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 2 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0.13 | 0.07 | 0.08 | -0.06 | 0.03 | 0.14 | 0.1 |
CEPS(Rs) | 0 | 0.01 | 0.04 | 0.1 | 0.13 | 0.07 | 0.08 | -0.06 | 0.03 | 0.14 | 0.1 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | -2.58 | -2.5 | -2.43 | -2.49 | -2.46 | -2.33 | 2.94 |
Core EBITDA Margin(%) | 3.59 | 0.74 | 1.34 | 1.57 | 3.03 | -0.69 | 0.23 | -39.94 | -3.89 | 3.04 | 3.41 |
EBIT Margin(%) | 0.4 | 0.54 | 1.34 | 2.82 | 3.03 | 1.95 | 0.42 | -1.15 | 4.49 | 6.16 | 11.01 |
Pre Tax Margin(%) | 0.39 | 0.53 | 1.3 | 2.45 | 3.03 | 1.79 | 0.41 | -1.17 | 0.24 | 6.08 | 11.01 |
PAT Margin (%) | 0.27 | 0.37 | 0.89 | 1.69 | 2.09 | 1 | 0.28 | -1.17 | 0.24 | 6.08 | 5.92 |
Cash Profit Margin (%) | 0.29 | 0.37 | 0.89 | 1.69 | 2.09 | 1 | 0.28 | -1.17 | 0.24 | 6.08 | 5.92 |
ROA(%) | 0.1 | 0.33 | 0.8 | 1.41 | 2.08 | 0.97 | 0.43 | -0.33 | 0.31 | 2.51 | 1.86 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.23 |
ROCE(%) | 0.18 | 0.67 | 2.45 | 5.5 | 6.31 | 3.99 | 2.29 | -0.99 | 8.78 | 2.71 | 3.74 |
Receivable days | 760.41 | 334.78 | 268.62 | 220.5 | 178 | 266.75 | 192.11 | 1055.79 | 215.24 | 462.75 | 521.19 |
Inventory Days | 0 | 0 | 29.51 | 33.23 | 19.82 | 0 | 0 | 0 | 0 | 0.3 | 0 |
Payable days | 10.02 | 109.43 | 216.39 | 290.48 | 211.71 | 258.49 | 188.59 | 882.94 | 101.43 | 20.98 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 40.53 | 81.87 | 0 | 0 | 0 | 54.45 | 196.19 |
Price/Book(x) | 0 | 0 | 0 | 0 | -2.03 | -2.34 | 0 | 0 | 0 | -3.28 | 6.49 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 9 | 3.08 | 2.11 | 1.66 | 0.84 | 1.06 | 0.36 | 2.72 | 1.07 | 4.55 | 11.95 |
EV/Core EBITDA(x) | 250.57 | 418.44 | 156.9 | 58.86 | 27.88 | 54.31 | 85.84 | -235.6 | 23.75 | 73.78 | 108.52 |
Net Sales Growth(%) | 100.76 | 193.23 | 47.25 | 19.89 | 5.81 | 16.12 | 271.5 | -80.58 | 117.86 | -79.47 | -29.03 |
EBIT Growth(%) | 100.51 | 297.09 | 268.08 | 151.69 | 13.48 | -25.09 | -20.42 | -153.56 | 948.45 | -71.84 | 26.75 |
PAT Growth(%) | 100.34 | 301.66 | 255.16 | 128.32 | 30.69 | -44.44 | 4.66 | -180.28 | 144.44 | 424.86 | -30.88 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | -44.44 | 4.65 | -180.23 | 144.52 | 424.25 | -30.89 |
Debt/Equity(x) | 0.14 | 0.15 | 0.12 | 0.35 | 0 | 0.65 | 0.94 | 1.53 | 0.75 | 1.03 | 0.33 |
Current Ratio(x) | 22.34 | 2.41 | 1.6 | 1.47 | 1.77 | 1.36 | 1.13 | 1.28 | 2.17 | 1.49 | 3.2 |
Quick Ratio(x) | 22.34 | 2.41 | 1.5 | 1.34 | 1.77 | 1.36 | 1.13 | 1.28 | 2.17 | 1.49 | 3.2 |
Interest Cover(x) | 83.57 | 121.2 | 33.3 | 7.58 | 3407.63 | 11.85 | 69 | -102.05 | 1.06 | 71.65 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 5.96 | 0 | 0 | 0 | 7.7 | 1.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 | 16.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 83.82 | 83.82 | 83.82 | 83.82 | 83.82 | 83.82 | 83.82 | 83.82 | 83.82 | 83.82 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About