Market Cap ₹22 Cr.
Stock P/E -71.0
P/B 43.8
Current Price ₹15.4
Book Value ₹ 0.4
Face Value 10
52W High ₹16
Dividend Yield 0%
52W Low ₹ 3.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0.1 | -0.1 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 39 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | -38 | -10 | 1 | -0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -38 | -10 | 1 | -0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | -38 | -10 | 1 | -0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | -38 | -10 | 1 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.2 | 0 | 0 | 0.1 | -26.7 | -7.1 | 0.5 | -0.1 | 0 | 0.1 | -0.1 | -0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 250% | 68% | 58% | -11% |
ROE Average | -15% | -1% | 19% | -21% |
ROCE Average | -15% | -1% | 19% | -20% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 48 | 48 | 48 | 49 | 10 | 0 | 1 | 1 | 1 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 48 | 49 | 49 | 49 | 11 | 0 | 1 | 1 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 48 | 48 | 48 | 48 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 48 | 49 | 49 | 49 | 11 | 0 | 1 | 1 | 1 | 1 | 1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -1 |
Cash Flow from Investing Activities | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 1 | -1 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 1 | -1 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.16 | 0.05 | 0.04 | 0.06 | -26.65 | -7.12 | 0.5 | -0.13 | 0.01 | 0.06 | -0.09 |
CEPS(Rs) | -0.16 | 0.05 | 0.04 | 0.06 | -26.65 | -7.12 | 0.5 | -0.13 | 0.01 | 0.06 | -0.09 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 33.79 | 33.84 | 33.89 | 33.95 | 7.3 | 0.18 | 0.68 | 0.55 | 0.56 | 0.62 | 0.54 |
Core EBITDA Margin(%) | -81.38 | 22.16 | 19.02 | 16.73 | -7141.16 | -6437.34 | 0 | 0 | 6.78 | 35.7 | -174.31 |
EBIT Margin(%) | -81.38 | 22.16 | 19.02 | 16.73 | -7140.35 | -6434.62 | 0 | 0 | 6.78 | 35.7 | -170.56 |
Pre Tax Margin(%) | -81.64 | 22.03 | 18.76 | 16.72 | -7140.35 | -6434.62 | 0 | 0 | 6.74 | 35.66 | -170.56 |
PAT Margin (%) | -224.58 | 15.21 | 12.95 | 13.1 | -7147.11 | -6434.37 | 0 | 0 | 6.74 | 35.66 | -171.53 |
Cash Profit Margin (%) | -224.58 | 15.21 | 12.95 | 13.1 | -7147.11 | -6434.37 | 0 | 0 | 6.74 | 35.66 | -171.53 |
ROA(%) | -0.46 | 0.15 | 0.13 | 0.18 | -128.36 | -183.88 | 99.15 | -19.16 | 1.64 | 9.65 | -14.13 |
ROE(%) | -0.46 | 0.15 | 0.13 | 0.18 | -129.25 | -190.38 | 116.43 | -21.16 | 1.95 | 10.67 | -14.87 |
ROCE(%) | -0.17 | 0.21 | 0.19 | 0.23 | -129.12 | -190.39 | 116.5 | -19.33 | 1.96 | 10.68 | -14.79 |
Receivable days | 0 | 192.18 | 185.31 | 120.44 | 171.14 | 385.44 | 0 | 0 | 1262.9 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 777.78 | 719.87 | 434.71 | 0 | 0 | 3.79 | 0 | 335.19 | 78.2 | 0 |
Price/Book(x) | 1.07 | 1.14 | 0.95 | 0.77 | 3.49 | 23.92 | 2.79 | 1.91 | 6.45 | 7.93 | 6.23 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 506.16 | 118.02 | 93.04 | 56.6 | 68 | 36.61 | 0 | 0 | 22.14 | 24.64 | 63.56 |
EV/Core EBITDA(x) | -621.98 | 532.47 | 489.23 | 338.3 | -0.95 | -0.57 | 3.69 | -8.66 | 326.4 | 69.01 | -37.27 |
Net Sales Growth(%) | 0 | 365 | 6.22 | 33.53 | -19.21 | -70.35 | -100 | 0 | 0 | 10.22 | -71.6 |
EBIT Growth(%) | 56.29 | 226.65 | -8.86 | 17.47 | 0 | 73.28 | 107.04 | -123.74 | 109.18 | 480.13 | -235.69 |
PAT Growth(%) | 4.31 | 131.49 | -9.56 | 35.1 | 0 | 73.3 | 107.04 | -126.01 | 108.33 | 483.23 | -236.62 |
EPS Growth(%) | 4.32 | 131.49 | -9.49 | 35.04 | 0 | 73.3 | 107.04 | -126.01 | 108.29 | 486.11 | -236.49 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 5.08 | 1.54 | 1.9 | 2.16 | 2.39 | 1.98 | 36.29 | 5.57 | 6.07 | 23.18 | 13.82 |
Quick Ratio(x) | 5.08 | 1.54 | 1.9 | 2.16 | 2.39 | 1.98 | 36.29 | 5.57 | 6.07 | 23.18 | 13.82 |
Interest Cover(x) | -310.84 | 158.76 | 73.36 | 1592.3 | 0 | 0 | 1790 | -566.67 | 156 | 905 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 | 22.46 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 77.52 | 77.52 | 77.52 | 77.52 | 77.52 | 77.52 | 77.52 | 77.52 | 77.52 | 77.52 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About