Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹137 Cr.
Stock P/E
8
P/B
1
Current Price
₹62.4
Book Value
₹ 59.7
Face Value
10
52W High
₹94.5
52W Low
₹ 52
Dividend Yield
0%

Esprit Stones Overview

Business

Esprit Stones Ltd. operates in the construction materials sector, specializing in the manufacturing, sourcing, and distribution of a range of building finish products. Its core business revolves around providing ceramics (tiles), marble, granite, and sanitaryware products. The company primarily caters to residential, commercial, and institutional construction projects, as well as retail consumers, builders, and developers. It makes money by selling these products, deriving revenue from their sales margins.

Revenue Mix

Esprit Stones Ltd.'s primary business segments are defined by its product categories: Ceramics (tiles), Marble, Granite, and Sanitaryware. Without specific financial data, the exact revenue contribution from each segment is not available. However, revenue is generated across these distinct product lines, with sales volumes and pricing dictating the mix.

Industry

The Indian ceramics, marble, granite, and sanitaryware industry is characterized by a mix of organized and unorganized players, intense competition, and a strong linkage to the real estate and construction sectors. Demand is driven by housing, commercial development, and infrastructure spending. The market is fragmented, though larger organized players often benefit from brand recognition, wider distribution, and scale. Esprit Stones Ltd. operates within this competitive landscape in India, positioning itself as a provider of these materials, though its specific market share or standing relative to larger peers cannot be determined without further data.

MOAT

Without specific information, it is difficult to ascertain durable competitive advantages for Esprit Stones Ltd. Potential moats in this industry could include:

Brand Reputation: A strong brand known for quality, design, or reliability.

Scale & Cost Efficiency: Large-scale manufacturing that allows for lower per-unit costs.

Extensive Distribution Network: A wide and efficient network reaching diverse customer segments across geographies.

Product Innovation/Design: Differentiated product offerings or unique designs.

Supplier Relationships: Strong, long-term relationships with raw material suppliers or quarries.

Whether Esprit Stones Ltd. possesses any of these attributes to a significant degree is unknown.

Growth Drivers

Urbanization & Housing Demand: Continued growth in India's urban population and increasing disposable incomes will fuel demand for residential and commercial spaces, consequently boosting demand for building materials.

Government Infrastructure Spending: Investments in smart cities, affordable housing, and general infrastructure development will drive demand.

Renovation & Remodelling Market: A growing trend of home renovations and upgrades among existing homeowners.

Product Diversification & Premiumization: Introduction of new designs, finishes, and higher-value products to capture evolving consumer preferences.

Distribution Expansion: Expanding geographical reach within India or exploring export markets.

Risks

Cyclicality of Real Estate: The company's performance is highly sensitive to the cyclical nature and health of the Indian real estate and construction sectors.

Intense Competition: The presence of numerous organized and unorganized players leads to pricing pressures and challenges in market share growth.

Raw Material Price Volatility: Fluctuations in the cost of key raw materials (e.g., clay, feldspar, fuel for kilns, natural stone blocks) can impact profitability.

Regulatory Changes: Environmental regulations, import/export duties, and construction policies can affect operations and costs.

Supply Chain Disruptions: Reliance on logistics and potential disruptions can impact production and delivery schedules.

Foreign Exchange Fluctuations: If the company imports raw materials or exports finished goods, currency volatility can affect margins.

Management & Ownership

Esprit Stones Ltd. is an Indian company, and it is common for such entities to be promoter-driven. Without specific details, the company is likely controlled by its founding family or a core group of promoters who also play a significant role in its management. The quality of management and specific ownership breakdown (e.g., promoter holding, institutional, public) are not available.

Outlook

Esprit Stones Ltd. operates in an essential sector tied to India's long-term growth story, particularly urbanization and housing development. The potential for sustained demand for building materials presents a positive long-term backdrop. However, the company faces significant challenges from a highly competitive and fragmented market, susceptibility to real estate cycles, and raw material price volatility. Its ability to differentiate products, manage costs effectively, and expand its distribution network will be critical for achieving sustainable growth and improving profitability.

Esprit Stones Share Price

Live · NSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Esprit Stones Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Esprit Stones Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 144 186 174 273 321
Other Income 2 4 2 2 2
Total Income 146 190 176 275 324
Total Expenditure 116 157 157 242 284
Operating Profit 30 33 19 33 40
Interest 3 3 6 10 8
Depreciation 5 6 7 9 10
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 22 24 5 14 22
Provision for Tax 6 5 2 4 5
Profit After Tax 15 19 4 10 17
Adjustments 0 0 -0 -0 -2
Profit After Adjustments 15 19 3 10 16
Adjusted Earnings Per Share 9.6 11.5 2.1 6.3 7.1

Esprit Stones Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 40 59 62 72 133
Minority's Interest 0 0 0 0 2
Borrowings 25 27 57 51 27
Other Non-Current Liabilities 4 4 5 5 7
Total Current Liabilities 71 90 114 146 141
Total Liabilities 141 181 238 275 310
Fixed Assets 61 66 117 110 120
Other Non-Current Assets 11 31 5 12 5
Total Current Assets 68 83 117 153 184
Total Assets 141 181 238 275 310

Esprit Stones Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 1 0
Cash Flow from Operating Activities 5 20 -29 14 7
Cash Flow from Investing Activities -19 -25 -26 -11 -13
Cash Flow from Financing Activities 14 6 54 -3 10
Net Cash Inflow / Outflow 1 1 -1 -0 3
Closing Cash & Cash Equivalent 1 1 1 0 4

Esprit Stones Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 9.58 11.46 2.13 6.29 7.14
CEPS(Rs) 12.8 15.33 6.74 12.04 12.19
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 25.03 36.49 38.56 44.82 60.76
Core EBITDA Margin(%) 19.31 15.88 9.94 11.47 11.55
EBIT Margin(%) 17.23 14.44 6.68 8.82 9.36
Pre Tax Margin(%) 15.2 12.7 3.05 5.17 6.87
PAT Margin (%) 10.73 9.93 2.04 3.78 5.35
Cash Profit Margin (%) 14.34 13.28 6.24 7.13 8.32
ROA(%) 10.96 11.5 1.7 4.03 5.89
ROE(%) 38.27 37.25 5.87 15.32 16.72
ROCE(%) 27.73 26.01 7.81 12.7 14.01
Receivable days 40.19 39.86 69.31 76.15 94.32
Inventory Days 48.01 52.79 92.14 76.53 73.67
Payable days 190.79 140.57 151.37 98.06 104.13
PER(x) 0 0 0 0 14.91
Price/Book(x) 0 0 0 0 1.75
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.33 0.3 0.72 0.51 1.01
EV/Core EBITDA(x) 1.58 1.69 6.6 4.17 8.18
Net Sales Growth(%) 0 29.36 -6.46 56.46 17.81
EBIT Growth(%) 0 8.4 -56.72 106.51 24.96
PAT Growth(%) 0 19.62 -80.78 190.04 66.72
EPS Growth(%) 0 19.62 -81.45 195.87 13.48
Debt/Equity(x) 1.22 0.99 1.91 1.73 0.74
Current Ratio(x) 0.96 0.92 1.03 1.05 1.31
Quick Ratio(x) 0.69 0.53 0.56 0.63 0.82
Interest Cover(x) 8.46 8.27 1.84 2.41 3.76
Total Debt/Mcap(x) 0 0 0 0 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +18% +20% — —
Operating Profit CAGR +21% +7% — —
PAT CAGR +70% -4% — —
Share Price CAGR -19% — — —
ROE Average +17% +13% +23% +23%
ROCE Average +14% +12% +18% +18%

Esprit Stones Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.63 %
FII 0.4 %
DII (MF + Insurance) 1.57 %
Public (retail) 24.4 %
# Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 73.5973.5973.6473.63
FII 3.11.60.40.4
DII 3.793.382.271.57
Public 19.5221.4423.724.4
Others 0000
Total 100100100100

Esprit Stones Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Esprit Stones Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Esprit Stones Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 98.06 to 104.13days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp