Invigorat.Busines

₹8.8 0 | 0%

WEBSITE BSE:511716 NSE : INVIGO 13 May, 00:00

Market Cap ₹35 Cr.

Stock P/E -177.5

P/B -0.2

Current Price ₹8.8

Book Value ₹ -44.5

Face Value 10

52W High ₹9.6

Dividend Yield 0%

52W Low ₹ 4.7

Edit Ratio

Invigorat.Busines Research see more...

Overview Inc. Year: 1987Industry: Finance - NBFC

Invigorat.Busines Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Invigorat.Busines Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Mar 2024
Net Sales	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	-0	0	-0	-0	-0	0	-0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0	-0	-0	-0	-0	-0	-0	-0	-0

Invigorat.Busines Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	0	0	0	1	0	0	0	0	0	0
Other Income	0	1	0	0	1	14	0	0	0	0
Total Income	0	1	0	1	1	14	1	0	0	0
Total Expenditure	1	1	1	0	1	17	0	0	0	1
Operating Profit	-1	0	-0	0	-0	-3	0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	0	-0	0	-0	-3	0	-0	-0	-0
Provision for Tax	0	0	0	0	0	-2	0	0	0	0
Profit After Tax	-1	0	-0	0	-0	-1	0	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	0	-0	0	-0	-1	0	-0	-0	-0
Adjusted Earnings Per Share	-0.1	0	-0	0.1	-0	-0.2	0	-0	-0	-0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	49%	21%	21%	12%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	0%	0%	0%

Invigorat.Busines Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-168	-168	-168	-177	-177	-178	-179	-178	-178	-179	-179
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	10	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	146	147	148	148	148	148	159	159
Total Current Liabilities	176	176	176	30	38	36	36	35	35	25	25
Total Liabilities	8	8	8	8	8	5	5	5	5	5	4
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	5	5	5	5	6	5	5	5	3	1	2
Total Current Assets	3	3	3	4	3	0	0	0	0	4	2
Total Assets	8	8	8	8	8	5	5	5	5	5	4

Invigorat.Busines Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	4
Cash Flow from Operating Activities	3	1	2	1	1	-0	-0	0	-0	10	-1
Cash Flow from Investing Activities	0	0	0	0	0	1	0	0	0	4	-0
Cash Flow from Financing Activities	-4	-1	-2	-1	-1	-0	-0	-0	-0	-11	0
Net Cash Inflow / Outflow	-0	-0	-0	0	-0	0	-0	0	-0	4	-2
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	4	2

Invigorat.Busines Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.14	0.03	-0.02	0.09	-0.01	-0.24	0.02	0.03	-0	-0.03	-0.11
CEPS(Rs)	-0.14	0.03	-0.02	0.09	-0.01	-0.24	0.02	0.03	-0	-0.03	-0.11
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-44.2	-44.17	-44.19	-44.1	-44.11	-44.35	-44.43	-44.43	-44.43	-44.46	-44.57
Core EBITDA Margin(%)	0	0	0	47.45	-190.17	0	-697.24	-286.47	0	-246.74	0
EBIT Margin(%)	0	0	0	47.81	-19.52	-1737.11	144.59	149.2	0	-102.45	0
Pre Tax Margin(%)	0	0	0	47.8	-19.52	-1737.17	144.37	149.09	0	-102.45	0
PAT Margin (%)	0	0	0	47.8	-19.52	-612.64	144.37	149.09	0	-102.45	0
Cash Profit Margin (%)	0	0	0	47.8	-19.52	-612.64	144.37	149.09	0	-102.45	0
ROA(%)	-6.94	1.54	-1.06	4.39	-0.69	-14.4	1.36	2.86	-0.22	-2.64	-10.22
ROE(%)	0	0	0	0	0	0	0	0	0	0	0
ROCE(%)	0	0	0	0	0	0	0	0	0	0	0
Receivable days	0	0	0	0	0	0	0	101.06	0	0	0
Inventory Days	0	0	0	0.05	0.12	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	105.75	0	43.33	0	0	179.88	46.49	0	0	0
Price/Book(x)	-0.06	-0.07	-0.09	-0.09	-0.28	-0.1	-0.07	-0.04	-0.07	-0.15	-0.11
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	0	0	32.74	198.11	174.77	459.92	168.67	0	257.36	0
EV/Core EBITDA(x)	-36.26	176.71	-304.96	68.47	-1014.72	-10.06	318.1	113.05	-2128.53	-251.22	-66.61
Net Sales Growth(%)	-100	0	0	0	-60.87	-46.66	-70.38	99.36	-99.89	0	-100
EBIT Growth(%)	-155.84	122.32	-168.48	520.18	-115.98	-4645.7	102.47	105.73	-107.49	-1096.19	-230.73
PAT Growth(%)	89.7	121.93	-169.11	519.59	-115.98	-1573.71	106.98	105.88	-107.5	-1096.19	-261.62
EPS Growth(%)	89.69	121.95	-169.01	519.91	-115.97	-1573.85	106.97	106.21	-107.46	-1103.85	-261.34
Debt/Equity(x)	0	0	0	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05	-0.05
Current Ratio(x)	0.02	0.02	0.02	0.12	0.08	0.01	0.01	0.01	0.01	0.16	0.1
Quick Ratio(x)	0.02	0.02	0.02	0.12	0.08	0.01	0.01	0.01	0.01	0.16	0.1
Interest Cover(x)	-103.13	126.6	-867	3643	0	0	681	1401	0	0	-10.71
Total Debt/Mcap(x)	0	0	0	0.6	0.19	0.51	0.78	1.46	0.74	0.37	0.47

Invigorat.Busines Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	69.62	69.62	69.63	69.63	69.63	69.63	69.63	68.08	68.08	68.08
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	30.38	30.38	30.37	30.37	30.37	30.37	30.37	31.92	31.92	31.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.8	2.8	2.8	2.8	2.8	2.8	2.8	2.74	2.74	2.74
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.22	1.22	1.22	1.22	1.22	1.22	1.22	1.28	1.28	1.28
Others	0	0	0	0	0	0	0	0	0	0
Total	4.03	4.03	4.03	4.03	4.03	4.03	4.03	4.03	4.03	4.03

Pros

Stock is trading at -0.2 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.