Equitas Holdings

₹119.9 0 | 0%

WEBSITE BSE:539844 NSE : EQUITAS 02 Feb, 00:00

Market Cap ₹4152 Cr.

Stock P/E 18.0

P/B 1.1

Current Price ₹119.9

Book Value ₹ 104.4

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Equitas Holdings Research see more...

Overview Inc. Year: 2007Industry: Finance - NBFC

Equitas Holdings Ltd (EHL) is the holding organisation. The Company is engages within the businesses through its subsidiaries: Equitas Micro Finance Ltd (EMFL), that is engaged in micro finance; Equitas Finance Ltd (EFL), which gives used commercial car (UCV) loans, micro and small enterprise (MSE) finance, and others; Equitas Housing Finance Ltd (EHFL), that's engaged in affordable housing loans and micro housing loans, and Equitas Technology Pvt Ltd (ETPL), which gives technology platform for freight, logistics, companies and associated services. The Company's segments comprises Micro Finance, Other Finance and Others. The Micro Finance segment includes micro financing. The Other Finance section includes housing finance and vehicle finance. The Company also affords loans to subsidiaries and corporate guarantees for the borrowings of subsidiaries from banks and establishments.

Equitas Holdings Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Equitas Holdings Quarterly Results

#(Fig in Cr.)	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022
Operating Revenue	783	871	1133	948	944	984	1025	1024	1055	1116
Other Income	4	7	19	55	5	15	19	29	32	31
Total Income	787	879	1152	1002	949	999	1044	1053	1087	1147
Total Expenditure	352	355	433	453	527	532	507	520	549	581
Operating Profit	435	524	720	549	422	467	537	533	538	566
Interest Expense	337	353	380	375	373	374	374	360	376	407
Depreciation	32	32	31	32	33	32	32	30	33	35
Profit Before Tax	67	140	308	142	16	61	69	143	132	123
Provision for Tax	14	34	57	37	3	16	34	33	31	29
Profit After Tax	52	106	251	104	14	44	35	111	102	95
Adjustments	-2	-5	-15	-18	-3	-8	-7	-33	-25	-24
Profit After Adjustments	50	101	236	86	11	36	29	78	77	71
Adjusted Earnings Per Share	1.5	3	6.9	2.5	0.3	1.1	0.8	2.3	2.2	2.1

Equitas Holdings Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Operating Revenue	200	282	482	755	1111	1528	1658	2288	2878	3735	3978	4220
Other Income	1	8	1	2	7	53	132	70	46	86	67	111
Total Income	201	290	484	757	1118	1580	1790	2359	2923	3821	4045	4331
Total Expenditure	119	134	174	290	408	704	1013	1028	1271	1593	2086	2157
Operating Profit	82	155	310	467	711	876	777	1330	1653	2228	1959	2174
Interest Expense	64	108	190	295	437	576	669	966	1191	1445	1481	1517
Depreciation	7	7	6	8	14	37	89	93	145	127	127	130
Profit Before Tax	10	41	114	164	260	252	19	271	316	656	289	467
Provision for Tax	15	8	40	57	93	92	5	95	110	142	86	127
Profit After Tax	-5	33	74	107	167	159	14	177	206	514	203	343
Adjustments	0	-0	0	-0	0	0	0	0	-1	-41	-50	-89
Profit After Adjustments	-5	33	74	107	167	159	14	177	205	473	153	255
Adjusted Earnings Per Share	-0.4	1.9	3.4	4	6.2	4.7	0.4	5.2	6	13.8	4.5	7.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	7%	20%	21%	35%
Operating Profit CAGR	-12%	14%	17%	37%
PAT CAGR	-61%	5%	5%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	13%	-1%	NA%
ROE Average	6%	11%	8%	8%
ROCE Average	7%	8%	8%	10%

Equitas Holdings Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Shareholder's Funds	302	472	742	1171	1341	2231	2250	2444	2784	3076	3407
Minority's Interest	0	0	0	0	0	0	0	0	120	596	1052
Borrowings	295	640	676	1457	2609	3439	2002	526	220	220	150
Current Liability	348	728	1324	1806	2457	3723	9195	12745	17711	21690	23004
Other Liabilities & Provisions	9	-1	62	142	276	267	-78	-124	-153	-198	-271
Total Liabilities	954	1840	2804	4575	6683	9659	13369	15591	20681	25383	27342
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	0	4	0	0	0	602	0	0	0	0	0
Fixed Assets	26	24	25	46	63	313	280	236	477	408	393
Other Loans	242	518	1078	1962	2887	3251	7862	11590	15124	17513	20047
Other Non Current Assets	50	46	60	64	123	62	2	2	2	1	11
Current Assets	637	1248	1641	2503	3610	5431	5177	3708	5024	7407	6890
Total Assets	954	1840	2804	4575	6683	9659	13369	15591	20681	25383	27342

Equitas Holdings Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	194	162	309	377	497	871	996	1148	1255	2533	3379
Cash Flow from Operating Activities	22	-781	-788	-1155	-1373	244	499	1693	-973	2741	57
Cash Flow from Investing Activities	-71	-125	86	-230	92	-2153	-28	5	-73	-43	-89
Cash Flow from Financing Activities	16	1053	771	1504	1655	2033	-319	-1591	2323	-1851	-1218
Net Cash Inflow / Outflow	-33	147	69	120	374	125	152	106	1277	847	-1250
Closing Cash & Cash Equivalent	162	309	377	497	871	996	1148	1255	2533	3379	2130

Equitas Holdings Ratios

#	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Earnings Per Share (Rs)	0	1.89	3.4	3.96	6.19	4.72	0.4	5.17	5.99	13.85	4.48
CEPS(Rs)	0.18	2.29	3.69	4.29	6.7	5.83	3.02	7.89	10.28	18.75	9.67
DPS(Rs)	0	0	0	0	0	0	0	0	0	3	0
Book NAV/Share(Rs)	0	27.25	34.04	43.54	49.69	66.03	64.76	70.44	79.04	87.22	96.96
Net Profit Margin	-2.39	11.59	15.37	14.17	15.05	10.43	0.82	7.72	7.16	13.76	5.11
Operating Margin	37.18	52.61	62.92	60.74	62.73	54.19	41.51	54.09	52.37	56.25	44.5
PBT Margin	5	14.4	23.59	21.66	23.41	16.47	1.14	11.86	10.99	17.57	7.27
ROA(%)	-0.5	2.34	3.19	2.9	2.97	1.95	0.12	1.22	1.14	2.23	0.77
ROE(%)	-1.59	8.45	12.22	11.19	13.31	8.92	0.62	7.66	8.07	18.08	6.46
ROCE(%)	8.46	11.37	13.99	13.5	13.63	11.19	6.32	8.72	8.49	9.48	7.1
Price/Earnings(x)	0	0	0	0	0	35.98	355.78	26.43	7.12	6.31	23.78
Price/Book(x)	0	0	0	0	0	2.57	2.22	1.94	0.54	1	1.1
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	3.44	0
EV/Net Sales(x)	2.12	3.14	3.12	3.63	3.61	7.34	8.71	7.15	5.64	5.56	5.97
EV/Core EBITDA(x)	5.19	5.7	4.87	5.87	5.64	12.79	18.57	12.29	9.82	9.32	12.13
Interest Earned Growth(%)	-16.18	40.96	70.98	56.51	47.13	37.52	8.5	38.04	25.76	29.8	6.5
Net Profit Growth	-116.81	782.09	126.75	44.27	56.27	-4.65	-91.43	1193.55	16.67	149.41	-60.43
EPS Growth(%)	0	624.59	80.41	16.48	56.19	-23.82	-91.44	1180.42	15.76	131.29	-67.63
Interest Coverage(x) %	1.16	1.38	1.6	1.55	1.6	1.44	1.03	1.28	1.27	1.45	1.2

Equitas Holdings Shareholding Pattern

#	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Promoter	0	0	0	0	0	0	0	0	0	0
FII	20.73	25.59	28.38	28.9	27.03	27.94	28.58	26.29	26.13	24.57
DII	34.2	31.61	33.22	32.07	37.81	35.69	33.46	34.95	34.09	36.67
Public	45.07	42.81	38.4	39.03	35.15	36.37	37.97	38.76	39.78	38.76
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

Pros

Company has reduced debt.

Cons

Promoter holding is low: 0%.
Company has a low return on equity of 11% over the last 3 years.
The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Equitas Holdings News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1125/-

HDB Financial

Current Price: 1750/-

Hero Fincorp

Current Price: 160000/-

Elcid Investments

Current Price: 10650/-

Bharat Bank

Current Price: 6.5/-

Maxvalue Credits And Investments

Current Price: 26/-

ICL Fincorp

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

#	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Promoter	0	0	0	0	0	0	0	0	0	0
FII	7.09	8.75	9.7	9.88	9.24	9.55	9.77	8.98	8.93	8.4
DII	11.69	10.8	11.36	10.96	12.92	12.2	11.44	11.95	11.65	12.53
Public	15.4	14.63	13.13	13.34	12.01	12.43	12.98	13.25	13.6	13.25
Others	0	0	0	0	0	0	0	0	0	0
Total	34.18	34.18	34.18	34.18	34.18	34.18	34.18	34.18	34.18	34.18

Equitas Holdings

Add Watchlist

Equitas Holdings Research see more...

Overview Inc. Year: 2007Industry: Finance - NBFC

Equitas Holdings Share Price

Alert Data

Quarterly Price

Peer Comparison

Equitas Holdings Quarterly Results

Equitas Holdings Profit & Loss

Growth Rates

Equitas Holdings Balance Sheet

Equitas Holdings Cash Flow

Equitas Holdings Ratios

Equitas Holdings Shareholding Pattern

Equitas Holdings News

Top Unlisted Companies & InstaBuy Companies

HDB Financial

Hero Fincorp

Elcid Investments

Bharat Bank

Maxvalue Credits And Investments

ICL Fincorp

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!