WEBSITE BSE:531155 NSE: EPSOM PRO Inc. Year: 1987 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Epsom Properties Ltd. (EPSOM PRO) is an Indian real estate development company operating within the construction and real estate sector. Its core business model involves the acquisition and development of land parcels to create various types of properties, which are then sold or leased. This typically includes residential projects (apartments, villas), commercial spaces (offices, retail malls), and potentially mixed-use developments. The company generates revenue primarily through the sale of developed properties and, to a lesser extent, potentially from rental income derived from commercial assets it may choose to retain.
2. Key Segments / Revenue Mix
Without specific financial data, the exact revenue mix for Epsom Properties Ltd. cannot be determined. However, typical segments for an Indian real estate company include:
Residential Developments: Sale of apartments, villas, and plotted developments.
Commercial Developments: Sale or lease of office spaces, IT parks, and retail malls.
Mixed-Use Developments: Projects combining residential, commercial, and sometimes hospitality components.
It is common for companies in this sector to have a dominant segment, often residential, depending on their strategic focus and regional market demand.
3. Industry & Positioning
The Indian real estate industry is large, diverse, and highly competitive, characterized by a mix of organized national players and numerous regional developers. It is largely unorganized at the smaller scale but seeing increasing consolidation among larger, corporatized entities. The industry is capital-intensive and cyclical, heavily influenced by economic growth, interest rates, and government policies. Given the information, Epsom Properties Ltd. likely operates either as a regional player focusing on specific geographies within India or as a mid-sized developer competing with both local and larger national firms based on project location, quality, and pricing.
4. Competitive Advantage (Moat)
Without specific details, identifying a durable competitive advantage (moat) for Epsom Properties Ltd. is challenging. Potential moats in the real estate sector could include:
Established Brand Reputation: A track record of timely delivery and quality construction can build trust and brand equity.
Strategic Land Bank: Possession of well-located, legally clear land parcels at favorable acquisition costs.
Execution Capabilities: Strong project management, construction quality, and efficient sales networks.
Financial Strength: Access to capital at competitive rates and a healthy balance sheet to withstand cyclical downturns.
Niche Expertise: Specialization in a particular property type or segment (e.g., affordable housing, luxury projects).
Given the generic nature of the information, it is difficult to confirm if Epsom Properties Ltd. possesses any strong, durable moats.
5. Growth Drivers
Key factors that could drive growth for Epsom Properties Ltd. over the next 3-5 years include:
Urbanization and Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.
Rising Disposable Incomes: Increased affordability and aspirational buying among the middle and upper-middle classes.
Favorable Government Policies: Initiatives like 'Housing for All,' infrastructure development, and regulatory reforms (e.g., RERA implementation) can boost sentiment and demand.
Lower Interest Rates: A conducive interest rate environment makes home loans more affordable, stimulating buyer demand.
Increased Demand for Quality Spaces: A growing preference for well-designed, amenity-rich, and professionally managed properties.
6. Risks
Epsom Properties Ltd. faces several risks inherent to the real estate sector:
Cyclicality: The real estate market is highly cyclical and sensitive to economic slowdowns, affecting sales volumes and property prices.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for developers and reduce affordability for homebuyers.
Regulatory & Environmental Risks: Changes in government policies, taxation, environmental regulations, and land acquisition laws can impact project viability and timelines.
Funding & Liquidity Risks: High capital requirements, reliance on debt, and potential challenges in securing timely project financing.
Project Execution & Delays: Risks associated with land acquisition, obtaining approvals, construction delays, cost overruns, and supply chain disruptions.
Intense Competition: Fierce competition from other developers, potentially leading to pricing pressures and reduced margins.
Market Sentiment: Negative consumer sentiment or economic uncertainty can significantly impact sales.
7. Management & Ownership
As is typical for many Indian companies, particularly in real estate, Epsom Properties Ltd. is likely promoted and significantly owned by its founding family or a core group of individuals. The quality of management is crucial, encompassing their experience in land acquisition, project planning, execution, sales, and financial management. Strong corporate governance and a professional management team capable of navigating the complex regulatory and market environment are vital for sustained success. Without specific names or details, further assessment of management quality or ownership structure is not possible.
8. Outlook
The outlook for Epsom Properties Ltd. is subject to the broader dynamics of the Indian real estate market. The bull case hinges on robust economic growth, sustained urbanization, and supportive government policies translating into strong demand for both residential and commercial properties. A company with a clear strategy, strong execution capabilities, and a healthy balance sheet could capitalize on this demand, especially in specific micro-markets. However, the bear case involves risks such as economic slowdowns, inflationary pressures leading to higher interest rates, intense competition, and potential regulatory hurdles. The real estate sector remains capital-intensive and sensitive to external shocks. Epsom Properties Ltd.'s performance will largely depend on its ability to acquire strategic land parcels, efficiently execute projects, manage its capital structure effectively, and adapt to evolving market conditions and consumer preferences.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7 Cr.
Stock P/E -21.4
P/B -4.1
Current Price ₹9.8
Book Value ₹ -2.4
Face Value 10
52W High ₹10.4
Dividend Yield 0%
52W Low ₹ 5.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Adjusted Earnings Per Share | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.3 | -0.4 | -0.4 | -0.5 | -0.5 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 11% | 34% | 22% | 5% |
| ROE Average | 0% | 0% | 0% | -23% |
| ROCE Average | -290% | -458% | -771% | -402% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -2 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.24 | -0.23 | -0.19 | -0.16 | -0.15 | -0.14 | -0.28 | -0.44 | -0.43 | -0.51 | -0.46 |
| CEPS(Rs) | -0.24 | -0.23 | -0.19 | -0.16 | -0.15 | -0.14 | -0.28 | -0.44 | -0.43 | -0.51 | -0.46 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.8 | 0.57 | 0.39 | 0.22 | 0.07 | -0.07 | -0.35 | -0.79 | -1.22 | -1.73 | -2.18 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | -90.25 | 0 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | -90.39 | 0 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | -90.68 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | -90.68 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | -90.47 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -24.21 | -30.45 | -33.89 | -43.2 | -75.42 | -149.77 | -441.69 | -683.71 | -481.12 | -429.8 | -324.95 |
| ROE(%) | -25.81 | -33.34 | -38.63 | -53.45 | -104.11 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -25.74 | -32.98 | -38.31 | -53.1 | -104.04 | -312.38 | -1399.92 | -1081.99 | -600.46 | -483.62 | -289.71 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 8.41 | 0 | 13.88 | 25.47 | 0 | -103.81 | -11.61 | -6.01 | -2.79 | -4.64 | -4 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 46.88 | 0 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | -25.12 | -41.61 | -27.04 | -33.62 | -50.4 | -51.99 | -16.42 | -14.12 | -13.2 | -24.46 | -34.95 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 |
| EBIT Growth(%) | 22.64 | 4.34 | 18.87 | 11.76 | 5.58 | 9.31 | -95.62 | -45.52 | 10.42 | -13.53 | 21.53 |
| PAT Growth(%) | 22.49 | 3.55 | 19.09 | 11.92 | 6.14 | 9.07 | -103.52 | -54.32 | 2.33 | -19.09 | 10.04 |
| EPS Growth(%) | 22.48 | 3.58 | 19.08 | 11.93 | 6.13 | 9.06 | -103.49 | -54.36 | 2.33 | -19.07 | 10.04 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | -1.27 | -1.06 | -1.07 | -1.05 | -1.06 | -1.05 |
| Current Ratio(x) | 17.58 | 12.5 | 8.08 | 4.4 | 3.47 | 0.81 | 0.4 | 4.13 | 3.6 | 4.87 | 11.85 |
| Quick Ratio(x) | 17.58 | 12.5 | 8.08 | 4.4 | 3.47 | 0.81 | 0.4 | 4.13 | 3.6 | 4.87 | 11.85 |
| Interest Cover(x) | -354.53 | -90.23 | -120.04 | -153.48 | -1611.86 | -306.37 | -22.84 | -9.35 | -4.83 | -3.76 | -2.22 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.09 | 0.18 | 0.38 | 0.23 | 0.26 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 | 56.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 | 1.07 |
| Public | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 | 42.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.