WEBSITE BSE:500246 NSE : ENVAIN ELECT 17 May, 09:19
Market Cap ₹92 Cr.
Stock P/E -44.2
P/B 11.1
Current Price ₹198.5
Book Value ₹ 17.9
Face Value 10
52W High ₹274.3
Dividend Yield 0%
52W Low ₹ 60.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 |
Total Income | 0 | 0 | 5 | 0 | 0 | 1 | -11 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | -0 | -1 | -0 | -0 | 0 | -11 | 0 | -0 | -1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 10 | 0 | 0 | 8 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -1 | 10 | -0 | 0 | -2 | 0 | -0 | -1 |
Provision for Tax | 0 | 0 | 0 | 2 | 0 | 0 | -1 | 0 | -0 | -1 |
Profit After Tax | -0 | -0 | -1 | 8 | -0 | 0 | -2 | -0 | -0 | -0 |
Adjustments | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | -1 | 8 | -0 | 0 | -2 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.2 | -1.2 | 16.8 | -0.4 | 0.8 | -4 | -0 | -0.2 | -0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 6 | 5 | 6 | 4 | 5 | 4 | 3 | 3 | 1 | 5 | 1 | 0 |
Other Income | 3 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | -11 |
Total Income | 9 | 6 | 6 | 4 | 5 | 8 | 4 | 4 | 1 | 5 | 1 | -11 |
Total Expenditure | 8 | 6 | 6 | 5 | 5 | 5 | 6 | 5 | 2 | 5 | 2 | 1 |
Operating Profit | 1 | 0 | -0 | -0 | -0 | 4 | -3 | -1 | -1 | -1 | -1 | -12 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
Profit Before Tax | 1 | 0 | -1 | -1 | -0 | 3 | -3 | -1 | -2 | -1 | 8 | -3 |
Provision for Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -2 |
Profit After Tax | 1 | 0 | -1 | -1 | -0 | 3 | -3 | -1 | -2 | -1 | 6 | -2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 1 | 0 | -1 | -1 | -0 | 3 | -3 | -2 | -2 | -1 | 6 | -2 |
Adjusted Earnings Per Share | 2.4 | 0.4 | -3.1 | -2.1 | -1 | 10.7 | -10.7 | -3.2 | -3.5 | -1.7 | 13.1 | -4.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -80% | -31% | -24% | -16% |
Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
PAT CAGR | 0% | 0% | 15% | 20% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 146% | 85% | 38% | 30% |
ROE Average | 111% | 15% | -21% | -5% |
ROCE Average | 113% | 26% | -2% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4 | 4 | 3 | 2 | 2 | 5 | 3 | 5 | 3 | 2 | 9 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Total Liabilities | 6 | 6 | 4 | 4 | 4 | 7 | 5 | 9 | 7 | 7 | 11 |
Fixed Assets | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 4 | 4 | 3 | 3 | 3 | 7 | 4 | 7 | 6 | 6 | 11 |
Total Assets | 6 | 6 | 4 | 4 | 4 | 7 | 5 | 9 | 7 | 7 | 11 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -1 | 0 | -0 | -1 | -3 | -0 | -1 | -2 | -2 | -4 |
Cash Flow from Investing Activities | 2 | 1 | -0 | -0 | -0 | 4 | -1 | -0 | -1 | 2 | 7 |
Cash Flow from Financing Activities | -2 | -0 | -0 | 0 | 1 | -0 | 1 | 5 | 0 | 0 | -3 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 4 | -4 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 2.43 | 0.36 | -3.1 | -2.07 | -1.03 | 10.7 | -10.69 | -3.23 | -3.46 | -1.66 | 13.11 |
CEPS(Rs) | 3.52 | 1.29 | -2.42 | -1.58 | -0.65 | 11.07 | -10.43 | -3 | -3.24 | -1.46 | 13.12 |
DPS(Rs) | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 11.84 | 12.2 | 8.48 | 6.41 | 5.03 | 15.73 | 5.13 | 10.38 | 6.99 | 5.33 | 18.37 |
Core EBITDA Margin(%) | -22.81 | -6.42 | -3.62 | -13.34 | -2.76 | -17 | -82.71 | -40.27 | -188.47 | -17.51 | -106.74 |
EBIT Margin(%) | 15.13 | 1.16 | -15.13 | -12.97 | -3.87 | 86.51 | -80.48 | -41.15 | -191.22 | -14.71 | 802.96 |
Pre Tax Margin(%) | 11.85 | 0.75 | -15.83 | -14.13 | -6.11 | 83.57 | -82.1 | -42.89 | -203.11 | -16.61 | 801.07 |
PAT Margin (%) | 10.6 | 1.92 | -15.68 | -14.13 | -6.11 | 78.42 | -96.11 | -42.89 | -203.11 | -16.61 | 625.69 |
Cash Profit Margin (%) | 15.36 | 6.96 | -12.26 | -10.79 | -3.87 | 81.09 | -93.77 | -39.89 | -190.19 | -14.63 | 626.28 |
ROA(%) | 4.78 | 1.87 | -18.59 | -15.4 | -7.6 | 55.35 | -52.4 | -22.05 | -20.49 | -10.97 | 66.1 |
ROE(%) | 22.03 | 2.96 | -29.96 | -27.79 | -17.94 | 103.13 | -102.47 | -46.95 | -39.84 | -26.95 | 110.63 |
ROCE(%) | 25.67 | 1.69 | -26.68 | -22.75 | -7.88 | 88.58 | -61.68 | -27.55 | -23.65 | -12.44 | 113.42 |
Receivable days | 104.02 | 108.3 | 97.83 | 108.81 | 92.11 | 148.96 | 154.65 | 100.01 | 392.23 | 51.2 | 314.27 |
Inventory Days | 62.53 | 26.7 | 29.68 | 40.87 | 34.42 | 54.13 | 74.42 | 76.72 | 312.93 | 41.92 | 157.66 |
Payable days | 100.36 | 132.42 | 109.9 | 117.53 | 101.61 | 118.08 | 119.61 | 111.69 | 396.72 | 51.46 | 161.9 |
PER(x) | 7.8 | 44.47 | 0 | 0 | 0 | 1.92 | 0 | 0 | 0 | 0 | 4.73 |
Price/Book(x) | 1.6 | 1.3 | 1.95 | 3.59 | 7.34 | 1.31 | 7.75 | 0 | 4.47 | 4.13 | 3.37 |
Dividend Yield(%) | 3.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.85 | 0.95 | 0.89 | 1.73 | 2.53 | 1.56 | 3.42 | 0.59 | 17.94 | 2.53 | 22.73 |
EV/Core EBITDA(x) | 3.96 | 14.07 | -68.33 | -16.64 | -144.38 | 1.71 | -4.38 | -1.55 | -10.06 | -19.85 | -39.13 |
Net Sales Growth(%) | -23.1 | -20.48 | 7.25 | -25.54 | 15.77 | -14.6 | -16.93 | 3.27 | -77.35 | 486.43 | -79.04 |
EBIT Growth(%) | 70.87 | -93.82 | -1494.05 | 36.48 | 65.78 | 1917.11 | -175.82 | 47.2 | -5.26 | 54.89 | 1244.06 |
PAT Growth(%) | 172.57 | -85.36 | -970.7 | 33.22 | 50.42 | 1143.46 | -199.88 | 53.91 | -7.26 | 52.04 | 889.42 |
EPS Growth(%) | 172.57 | -85.36 | -970.7 | 33.22 | 50.41 | 1143.44 | -199.88 | 69.81 | -7.26 | 52.04 | 889.44 |
Debt/Equity(x) | 0 | 0.11 | 0.05 | 0.21 | 0.74 | 0.14 | 0.39 | 0.46 | 0.77 | 1.12 | 0 |
Current Ratio(x) | 2.37 | 2.52 | 2.4 | 1.57 | 1.31 | 2.8 | 1.66 | 3.72 | 3.27 | 2.6 | 3.76 |
Quick Ratio(x) | 2.11 | 2.31 | 1.96 | 1.33 | 1.07 | 2.52 | 1.33 | 3.34 | 2.93 | 2.4 | 3.63 |
Interest Cover(x) | 4.61 | 2.81 | -21.71 | -11.17 | -1.73 | 29.4 | -49.63 | -23.6 | -16.08 | -7.73 | 424.17 |
Total Debt/Mcap(x) | 0 | 0.08 | 0.03 | 0.06 | 0.1 | 0.11 | 0.05 | 0 | 0.17 | 0.27 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 53.22 | 53.22 | 53.22 | 53.22 | 53.22 | 53.22 | 57.52 | 57.52 | 57.52 | 57.52 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 46.78 | 46.78 | 46.78 | 46.78 | 46.78 | 46.78 | 42.48 | 42.48 | 42.48 | 42.48 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.27 | 0.27 | 0.27 | 0.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.2 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About