Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹150 Cr.
Stock P/E
12.7
P/B
1.8
Current Price
₹132.8
Book Value
₹ 74.3
Face Value
10
52W High
₹207
52W Low
₹ 110
Dividend Yield
0%

Energy-Mission Mach. Overview

Business

Energy-Mission Machineries (India) Ltd. (EMMIL) is an Indian company operating in the Engineering - Industrial Equipment sector. Based on its name and industry, the company is primarily involved in the design, manufacturing, sale, and potentially servicing of industrial machinery and equipment. Its core business model is likely Business-to-Business (B2B), supplying capital goods to various manufacturing and processing industries. The company makes money through the sale of its machinery, related parts, and potentially through after-sales services, maintenance contracts, or customization projects for industrial clients.

Revenue Mix

Specific segment breakdowns are not publicly provided for EMMIL in this context. However, for a company in this sector, typical revenue streams could include:

Machinery Sales: Revenue generated from the direct sale of various industrial machines. This would likely be the largest segment.

Spare Parts & Consumables: Sales of components, spare parts, and consumables required for the operation and maintenance of its machinery.

After-Sales Service & Maintenance: Revenue from installation, commissioning, repair, maintenance, and upgrade services for the sold equipment.

Without specific company data, the exact revenue mix cannot be determined, but it's common for machinery sales to dominate, with parts and service providing recurring revenue.

Industry

The Engineering - Industrial Equipment industry in India is diverse, encompassing a wide range of machinery for different end-use sectors. It is generally competitive, with a mix of large domestic players, multinational corporations, and numerous small to mid-sized specialized manufacturers. The industry is capital-intensive, requires specialized engineering expertise, and is often cyclical, tied to overall industrial capital expenditure (CAPEX) cycles. Without specific product details or market share data, EMMIL's precise positioning is hard to ascertain. It likely operates as a specialized manufacturer within a particular niche of industrial machinery, competing on factors like product quality, customization capabilities, after-sales support, and pricing, rather than broad market dominance.

MOAT

Without specific company information, EMMIL's durable competitive advantages (moats) cannot be definitively confirmed. However, potential moats for a company in this sector could include:

Switching Costs: If its machinery is highly integrated into customer production lines, requires specialized training, or has proprietary interfaces, switching to a competitor can be costly and disruptive for clients.

Proprietary Technology/Design: Unique patented designs, manufacturing processes, or advanced engineering capabilities that offer superior performance or efficiency.

Customer Relationships & Brand Reputation: Long-standing relationships with key industrial clients, a reputation for reliability, quality, and timely service can create trust and repeat business.

Cost Advantage: Efficient manufacturing processes, supply chain management, or scale that allows it to produce equipment at a lower cost than competitors (less likely for a smaller, specialized player unless it has a very specific niche).

The strength of these potential advantages would depend on the company's specific product offerings and market penetration.

Growth Drivers

Key factors that could drive EMMIL's growth over the next 3-5 years include:

"Make in India" & Industrialization: Government initiatives promoting domestic manufacturing and infrastructure development across various sectors will likely drive demand for industrial equipment.

CAPEX Cycle Revival: A sustained upturn in corporate capital expenditure by manufacturing industries.

Technological Upgrades & Automation: Increasing demand for modern, automated, and energy-efficient machinery to enhance productivity and reduce operational costs across industries.

Sector-Specific Growth: Strong growth in specific end-user industries (e.g., automotive, metals, plastics, food processing) that require EMMIL's specialized machinery.

Export Opportunities: Expansion into international markets for its specialized machinery.

Risks

Cyclical Demand: The industrial equipment sector is highly susceptible to economic cycles and industrial CAPEX trends. A slowdown in the broader economy can significantly impact demand.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., steel, other metals, electronic components) can impact production costs and profit margins.

Intense Competition: The sector faces competition from both domestic and international players, leading to pricing pressures and the need for continuous innovation.

Technological Obsolescence: Rapid advancements in manufacturing technology require continuous R&D investment to keep products competitive and avoid obsolescence.

Supply Chain Disruptions: Reliance on a global or domestic supply chain for components can expose the company to risks from geopolitical events, natural disasters, or logistics issues.

Working Capital Management: Manufacturing capital goods often requires significant working capital to manage inventory, production, and receivables, especially with long project cycles.

Management & Ownership

Typically, Indian companies like EMMIL are promoter-led, meaning the founding family or individuals (promoters) hold a significant ownership stake and play a crucial role in strategic decision-making and day-to-day operations. The quality of management is critical for navigating industry cycles, driving innovation, and maintaining strong customer relationships. Without specific details, it is assumed that the promoters maintain a substantial ownership position, aligning their interests with the company's long-term success.

Outlook

EMMIL's outlook is closely tied to the broader Indian industrial growth story. The "Make in India" impetus and ongoing infrastructure development provide a tailwind for demand in the industrial equipment sector. Companies that can offer specialized, high-quality, and cost-effective machinery, coupled with strong after-sales support, are well-positioned to benefit. However, the company faces inherent challenges common to the sector, including cyclical demand, intense competition, and the need for continuous technological adaptation. Its ability to innovate, manage costs effectively, and maintain strong customer relationships will be crucial for sustainable growth. A slowdown in industrial CAPEX or increased competitive pressures could pose significant headwinds, while a robust manufacturing environment and successful product diversification would be favorable.

Energy-Mission Mach. Share Price

Live · NSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Energy-Mission Mach. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Energy-Mission Mach. Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 100 126 151
Other Income 1 1 1
Total Income 101 127 152
Total Expenditure 87 107 131
Operating Profit 14 20 21
Interest 3 3 2
Depreciation 2 2 3
Exceptional Income / Expenses 0 0 0
Profit Before Tax 9 15 16
Provision for Tax 2 4 4
Profit After Tax 7 11 12
Adjustments 0 0 0
Profit After Adjustments 7 11 12
Adjusted Earnings Per Share 8.8 13.1 10.5

Energy-Mission Mach. Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 24 35 84
Minority's Interest 0 0 0
Borrowings 9 6 9
Other Non-Current Liabilities 0 1 1
Total Current Liabilities 49 59 45
Total Liabilities 82 101 139
Fixed Assets 26 25 33
Other Non-Current Assets 2 3 8
Total Current Assets 55 73 98
Total Assets 82 101 139

Energy-Mission Mach. Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0
Cash Flow from Operating Activities 5 -5 -8
Cash Flow from Investing Activities -1 -2 -16
Cash Flow from Financing Activities -5 8 28
Net Cash Inflow / Outflow -1 0 4
Closing Cash & Cash Equivalent 0 0 4

Energy-Mission Mach. Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 8.84 13.14 10.47
CEPS(Rs) 11.18 15.57 13
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 28.24 41.38 74.32
Core EBITDA Margin(%) 12.92 15.31 13.6
EBIT Margin(%) 12.06 14.6 12.11
Pre Tax Margin(%) 9.41 12.2 10.76
PAT Margin (%) 7.41 8.68 7.85
Cash Profit Margin (%) 9.37 10.29 9.75
ROA(%) 8.97 12.01 9.91
ROE(%) 31.3 37.76 19.98
ROCE(%) 26.43 32.75 20.76
Receivable days 13.17 16.35 29.64
Inventory Days 182.04 162.01 159.84
Payable days 152.48 116.72 76.55
PER(x) 0 0 19.18
Price/Book(x) 0 0 2.7
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.25 0.32 1.64
EV/Core EBITDA(x) 1.76 1.99 11.72
Net Sales Growth(%) 0 26.84 19.67
EBIT Growth(%) 0 53.51 -0.75
PAT Growth(%) 0 48.71 8.14
EPS Growth(%) 0 48.71 -20.33
Debt/Equity(x) 0.93 0.94 0.3
Current Ratio(x) 1.12 1.24 2.19
Quick Ratio(x) 0.11 0.18 0.62
Interest Cover(x) 4.55 6.08 8.96
Total Debt/Mcap(x) 0 0 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +20% — — —
Operating Profit CAGR +5% — — —
PAT CAGR +9% — — —
Share Price CAGR -23% — — —
ROE Average +20% +30% +30% +30%
ROCE Average +21% +27% +27% +27%

Energy-Mission Mach. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 73.76 %
FII 0 %
DII (MF + Insurance) 3.45 %
Public (retail) 22.79 %
# Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 73.6773.7673.7673.76
FII 0.080.020.010
DII 0.62.944.673.45
Public 25.6523.2821.5622.79
Others 0000
Total 100100100100

Energy-Mission Mach. Peer Comparison

Engineering - Industrial Equipments Edit Columns

Energy-Mission Mach. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Energy-Mission Mach. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30%
  • Debtor days have improved from 116.72 to 76.55days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp