WEBSITE BSE:0 NSE: Inc. Year: 2023 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 15:29
No Notes Added Yet
Emkay Tools Ltd. is a manufacturing company specializing in industrial cutting tools, primarily threading taps and related products. The company was formed in 2023 through the demerger of the tools business from its parent firm, inheriting an established manufacturing setup and customer base. In its first full year post‑demerger (FY 2024‑25), Emkay Tools reported revenue of approximately ₹116 crore and a net profit of around ₹44 crore, reflecting strong operational efficiency and profitability. The company operates with very low deb...Read More
Emkay Tools Ltd. is a manufacturing company specializing in industrial cutting tools, primarily threading taps and related products. The company was formed in 2023 through the demerger of the tools business from its parent firm, inheriting an established manufacturing setup and customer base. In its first full year post‑demerger (FY 2024‑25), Emkay Tools reported revenue of approximately ₹116 crore and a net profit of around ₹44 crore, reflecting strong operational efficiency and profitability. The company operates with very low debt, delivering healthy returns on capital and equity. Serving engineering, machining, and manufacturing industries, Emkay Tools is positioned to benefit from ongoing demand for precision tooling in India, while growth remains sensitive to industrial cycles, raw-material costs, and competition in the tooling segment. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1024 Cr.
Stock P/E 23
P/B 12.3
Current Price ₹960
Book Value ₹ 78.3
Face Value 1
52W High ₹1235
Dividend Yield 0%
52W Low ₹ 721.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2025 | TTM |
|---|---|---|
| Net Sales | 117 | |
| Other Income | 0 | |
| Total Income | 117 | |
| Total Expenditure | 55 | |
| Operating Profit | 62 | |
| Interest | 0 | |
| Depreciation | 2 | |
| Exceptional Income / Expenses | 0 | |
| Profit Before Tax | 60 | |
| Provision for Tax | 15 | |
| Profit After Tax | 44 | |
| Adjustments | 0 | |
| Profit After Adjustments | 44 | |
| Adjusted Earnings Per Share | 41.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 53% | 53% | 53% | 53% |
| ROCE Average | 71% | 71% | 71% | 71% |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Shareholder's Funds | 84 |
| Minority's Interest | 0 |
| Borrowings | 0 |
| Other Non-Current Liabilities | 0 |
| Total Current Liabilities | 27 |
| Total Liabilities | 110 |
| Fixed Assets | 14 |
| Other Non-Current Assets | 25 |
| Total Current Assets | 72 |
| Total Assets | 110 |
| #(Fig in Cr.) | Mar 2025 |
|---|---|
| Opening Cash & Cash Equivalents | 0 |
| Cash Flow from Operating Activities | 35 |
| Cash Flow from Investing Activities | -29 |
| Cash Flow from Financing Activities | -6 |
| Net Cash Inflow / Outflow | 1 |
| Closing Cash & Cash Equivalent | 1 |
| # | Mar 2025 |
|---|---|
| Earnings Per Share (Rs) | 41.69 |
| CEPS(Rs) | 43.52 |
| DPS(Rs) | 0 |
| Book NAV/Share(Rs) | 78.28 |
| Core EBITDA Margin(%) | 44.18 |
| EBIT Margin(%) | 43.05 |
| Pre Tax Margin(%) | 42.94 |
| PAT Margin (%) | 32.06 |
| Cash Profit Margin (%) | 33.47 |
| ROA(%) | 40.28 |
| ROE(%) | 53.26 |
| ROCE(%) | 70.86 |
| Receivable days | 75.29 |
| Inventory Days | 56.89 |
| Payable days | 107.86 |
| PER(x) | 0 |
| Price/Book(x) | 0 |
| Dividend Yield(%) | 0 |
| EV/Net Sales(x) | 0.01 |
| EV/Core EBITDA(x) | 0.02 |
| Net Sales Growth(%) | 0 |
| EBIT Growth(%) | 0 |
| PAT Growth(%) | 0 |
| EPS Growth(%) | 0 |
| Debt/Equity(x) | 0.01 |
| Current Ratio(x) | 2.68 |
| Quick Ratio(x) | 1.87 |
| Interest Cover(x) | 391.57 |
| Total Debt/Mcap(x) | 0 |
| # | Jul 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 |
| FII | 0.01 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 25 | 25.01 | 25.01 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Jul 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 |
| Total | 1.07 | 1.07 | 1.07 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.