WEBSITE BSE:0 NSE: Inc. Year: 2002 Industry: Tyres & Allied My Bucket: Add Stock
Last updated: 15:29
No Notes Added Yet
Emerald Tyre Manufacturers Limited, established in 2002 and headquartered in Poonamallee, Tamil Nadu, is a prominent player in the tyre manufacturing industry. Operating under the brand name \"GRECKSTER,\" the company specializes in producing a diverse range of tyres, including solid resilient tyres, industrial pneumatic tyres, press bands, butyl tubes and flaps, and wheel rims. Emerald Tyre caters to both domestic and international markets, exporting its products to countries such as the United States, United Arab Emirates, Russia, and several...Read More
Emerald Tyre Manufacturers Limited, established in 2002 and headquartered in Poonamallee, Tamil Nadu, is a prominent player in the tyre manufacturing industry. Operating under the brand name \"GRECKSTER,\" the company specializes in producing a diverse range of tyres, including solid resilient tyres, industrial pneumatic tyres, press bands, butyl tubes and flaps, and wheel rims. Emerald Tyre caters to both domestic and international markets, exporting its products to countries such as the United States, United Arab Emirates, Russia, and several European nations, including Belgium, Germany, the Netherlands, Portugal, Italy, Denmark, Poland, and the United Kingdom. To support its global operations, the company maintains warehouses in Belgium, the UAE, and the USA, ensuring timely delivery and value-added services to customers across Europe, the Middle East, and North America. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹173 Cr.
Stock P/E 16.6
P/B 1.6
Current Price ₹88.8
Book Value ₹ 56.1
Face Value 10
52W High ₹152.6
Dividend Yield 1.13%
52W Low ₹ 72.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 87 | 134 | 164 | 171 | 199 | |
| Other Income | 1 | 1 | 4 | 1 | 3 | |
| Total Income | 88 | 135 | 168 | 172 | 203 | |
| Total Expenditure | 80 | 118 | 143 | 142 | 173 | |
| Operating Profit | 8 | 17 | 25 | 30 | 30 | |
| Interest | 7 | 7 | 9 | 9 | 10 | |
| Depreciation | 4 | 3 | 4 | 6 | 6 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -3 | 6 | 12 | 15 | 14 | |
| Provision for Tax | 1 | 2 | 3 | 3 | 4 | |
| Profit After Tax | -3 | 5 | 9 | 12 | 10 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -3 | 5 | 9 | 12 | 10 | |
| Adjusted Earnings Per Share | -3.2 | 3.5 | 6.8 | 8.1 | 5.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 14% | 0% | 0% |
| Operating Profit CAGR | 0% | 21% | 0% | 0% |
| PAT CAGR | -17% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | NA% | NA% | NA% |
| ROE Average | 13% | 22% | 14% | 14% |
| ROCE Average | 14% | 17% | 14% | 14% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 26 | 29 | 37 | 54 | 109 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 22 | 29 | 28 | 23 | 16 |
| Other Non-Current Liabilities | 3 | 3 | 4 | 4 | 4 |
| Total Current Liabilities | 60 | 74 | 81 | 93 | 107 |
| Total Liabilities | 112 | 136 | 150 | 174 | 237 |
| Fixed Assets | 29 | 31 | 45 | 54 | 56 |
| Other Non-Current Assets | 7 | 17 | 12 | 10 | 45 |
| Total Current Assets | 76 | 88 | 93 | 109 | 136 |
| Total Assets | 112 | 136 | 150 | 174 | 237 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | -0 | 1 | 2 | 4 |
| Cash Flow from Operating Activities | -17 | 12 | 15 | 12 | 8 |
| Cash Flow from Investing Activities | -1 | -12 | -15 | -12 | -32 |
| Cash Flow from Financing Activities | 18 | 2 | 1 | 1 | 35 |
| Net Cash Inflow / Outflow | 1 | 2 | 1 | 2 | 12 |
| Closing Cash & Cash Equivalent | 1 | 1 | 2 | 4 | 16 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.22 | 3.48 | 6.8 | 8.07 | 5.36 |
| CEPS(Rs) | 0.45 | 6.32 | 10.01 | 11.88 | 8.38 |
| DPS(Rs) | 0 | 0 | 0 | 1 | 1 |
| Book NAV/Share(Rs) | 17.06 | 22.08 | 28.19 | 37.37 | 56.13 |
| Core EBITDA Margin(%) | 7.86 | 11.72 | 12.83 | 16.87 | 13.52 |
| EBIT Margin(%) | 4.93 | 9.93 | 12.73 | 14.21 | 12.15 |
| Pre Tax Margin(%) | -3.16 | 4.83 | 7.32 | 8.67 | 7.13 |
| PAT Margin (%) | -3.81 | 3.63 | 5.45 | 6.83 | 5.23 |
| Cash Profit Margin (%) | 0.66 | 6.21 | 8.01 | 10.07 | 8.18 |
| ROA(%) | -2.96 | 3.92 | 6.26 | 7.22 | 5.08 |
| ROE(%) | -15.4 | 19.22 | 27.07 | 25.65 | 12.77 |
| ROCE(%) | 4.71 | 13.63 | 18.5 | 18.48 | 14.3 |
| Receivable days | 88.54 | 68.39 | 68.67 | 77.98 | 78.25 |
| Inventory Days | 188.88 | 129.51 | 117.15 | 121.19 | 114.41 |
| Payable days | 91.83 | 62.44 | 62.86 | 75.2 | 80.1 |
| PER(x) | 0 | 0 | 0 | 0 | 19.26 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.84 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.97 |
| EV/Net Sales(x) | 0.86 | 0.6 | 0.54 | 0.57 | 1.37 |
| EV/Core EBITDA(x) | 9.14 | 4.79 | 3.56 | 3.28 | 9.09 |
| Net Sales Growth(%) | 0 | 54.24 | 22.67 | 4.3 | 16.66 |
| EBIT Growth(%) | 0 | 210.8 | 57.32 | 16.44 | -0.3 |
| PAT Growth(%) | 0 | 246.73 | 84.24 | 30.89 | -10.72 |
| EPS Growth(%) | 0 | 208.11 | 95.31 | 18.52 | -33.58 |
| Debt/Equity(x) | 2.43 | 2.59 | 2.29 | 1.61 | 0.81 |
| Current Ratio(x) | 1.26 | 1.2 | 1.15 | 1.18 | 1.28 |
| Quick Ratio(x) | 0.51 | 0.52 | 0.47 | 0.55 | 0.65 |
| Interest Cover(x) | 0.61 | 1.95 | 2.35 | 2.56 | 2.42 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.44 |
| # | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 50.31 | 50.31 | 50.31 |
| FII | 2.32 | 0.84 | 0 |
| DII | 1.08 | 0 | 0 |
| Public | 46.29 | 48.84 | 49.69 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0.98 | 0.98 | 0.98 |
| FII | 0.05 | 0.02 | 0 |
| DII | 0.02 | 0 | 0 |
| Public | 0.9 | 0.95 | 0.97 |
| Others | 0 | 0 | 0 |
| Total | 1.95 | 1.95 | 1.95 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
