Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹142 Cr.
Stock P/E
13.6
P/B
1.3
Current Price
₹73.1
Book Value
₹ 56.1
Face Value
10
52W High
₹131
52W Low
₹ 70
Dividend Yield
1.37%

Emerald Tyre Mfrs. Overview

Business

Emerald Tyre Manufacturers Ltd. (ETML) is an Indian company engaged in the manufacturing and sale of various types of tyres and allied products. Its core business model revolves around supplying tyres to two primary segments: Original Equipment Manufacturers (OEMs) for new vehicle fitments and the aftermarket for replacement demand. The company makes money by producing and selling a diversified portfolio of tyres for passenger vehicles, commercial vehicles, two/three-wheelers, and potentially off-highway vehicles, catering to both domestic and international markets.

Revenue Mix

Without specific financial data, the typical key segments for a tyre manufacturer like ETML would include:

Automotive Tyres: Covering Passenger Car Radial (PCR), Commercial Vehicle (Truck & Bus Radial - TBR and Bias), and Two/Three-Wheeler Tyres.

Off-Highway Tyres (OHT): Tyres for agricultural, construction, mining, and industrial equipment.

OEM Sales: Supplying directly to vehicle manufacturers for their assembly lines.

Aftermarket Sales: Selling through a distribution network for replacement demand.

Specific revenue contributions from each segment are not available.

Industry

The Indian tyre industry is a significant component of the automotive sector, characterized by the presence of both large domestic players and global manufacturers. It is generally cyclical, linked closely to auto industry growth and economic conditions. Raw material prices (natural rubber, crude-derived inputs) are a major cost driver. ETML, as an Indian player, likely competes with established domestic giants and international brands, vying for market share in both OEM and replacement segments. Its specific market share or competitive standing (e.g., market leader, niche player) is not available, but it operates within an industry that demands scale, R&D, and strong distribution.

MOAT

ETML's potential competitive advantages could include:

Brand Reputation: A long-standing brand name in the Indian market can foster customer loyalty, especially in the aftermarket segment.

Distribution Network: An extensive and efficient distribution and dealer network across India is crucial for reaching a wide customer base and ensuring product availability.

Scale of Operations: Large-scale manufacturing facilities can lead to cost efficiencies in production and procurement of raw materials, allowing for competitive pricing.

OEM Relationships: Long-term partnerships with major domestic vehicle manufacturers can provide stable order flows and validate product quality.

R&D Capabilities: Investment in research and development to produce specialized tyres (e.g., for EVs, high-performance vehicles, fuel-efficient tyres) can differentiate products.

Growth Drivers

Key factors that can drive ETML's growth over the next 3-5 years include:

Automotive Sector Growth: Continued growth in new vehicle sales across passenger, commercial, and two-wheeler segments in India.

Replacement Demand: Consistent and increasing demand for tyre replacements driven by the existing vehicle parc and improving road infrastructure.

Infrastructure Development: Government focus on infrastructure projects boosts demand for commercial vehicles and off-highway equipment, increasing OHT sales.

Increasing Disposable Income: Higher income levels contribute to vehicle ownership and timely tyre replacements.

Export Opportunities: Expansion into international markets, leveraging competitive manufacturing costs.

Technological Advancement: Development of specialized tyres for electric vehicles, improved fuel efficiency, and enhanced safety features.

Risks

ETML faces several business risks:

Raw Material Price Volatility: Significant fluctuations in the prices of natural rubber and crude oil derivatives (carbon black, synthetic rubber) directly impact manufacturing costs and profitability.

Intense Competition: High competition from both domestic and global tyre manufacturers can lead to pricing pressures and affect market share.

Cyclicality of Auto Industry: A slowdown in the automotive sector due to economic downturns, regulatory changes, or consumer sentiment can reduce demand for OEM and replacement tyres.

Import Competition: Influx of cheaper imported tyres can put pressure on domestic pricing and margins.

Regulatory Changes: Environmental norms, safety standards, and trade policies can impact production costs, product specifications, and market access.

Foreign Exchange Fluctuations: For companies involved in imports of raw materials or exports of finished goods, currency volatility can affect profitability.

Management & Ownership

As an Indian company, ETML is likely a promoter-driven enterprise, where the founding family or a core group of promoters holds a significant ownership stake and plays a crucial role in strategic decision-making. The management team would typically consist of professional executives overseeing daily operations, sales, marketing, and manufacturing. The quality of management is often reflected in the company's ability to navigate industry cycles, manage input costs, innovate, and expand market presence. Specific details about the promoters, management quality, or precise ownership structure are not provided.

Outlook

ETML operates in a fundamental industry with a strong demand base in India, driven by continuous growth in the automotive sector and an expanding vehicle parc. The long-term outlook for tyre manufacturers in India remains positive due to increasing motorization, infrastructure development, and a large replacement market. The company could benefit from operational efficiencies, technological advancements, and potentially expanding its export footprint.

However, the company faces inherent challenges. It must effectively manage raw material price volatility, which directly impacts margins. Intense competition necessitates continuous investment in brand building, distribution, and product innovation to maintain market share and pricing power. A slowdown in the broader economy or the automotive sector would pose a significant headwind. A balanced view suggests that ETML has opportunities for growth, but its success will hinge on its ability to manage input costs, sustain strong brand equity, maintain robust distribution, and adapt to evolving market dynamics and technological shifts.

Emerald Tyre Mfrs. Share Price

Live · NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Emerald Tyre Mfrs. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Emerald Tyre Mfrs. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 87 134 164 171 199
Other Income 1 1 4 1 3
Total Income 88 135 168 172 203
Total Expenditure 80 118 143 142 173
Operating Profit 8 17 25 30 30
Interest 7 7 9 9 10
Depreciation 4 3 4 6 6
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -3 6 12 15 14
Provision for Tax 1 2 3 3 4
Profit After Tax -3 5 9 12 10
Adjustments 0 0 0 0 0
Profit After Adjustments -3 5 9 12 10
Adjusted Earnings Per Share -3.2 3.5 6.8 8.1 5.4

Emerald Tyre Mfrs. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 26 29 37 54 109
Minority's Interest 0 0 0 0 0
Borrowings 22 29 28 23 16
Other Non-Current Liabilities 3 3 4 4 4
Total Current Liabilities 60 74 81 93 107
Total Liabilities 112 136 150 174 237
Fixed Assets 29 31 45 54 56
Other Non-Current Assets 7 17 12 10 45
Total Current Assets 76 88 93 109 136
Total Assets 112 136 150 174 237

Emerald Tyre Mfrs. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 -0 1 2 4
Cash Flow from Operating Activities -17 12 15 12 8
Cash Flow from Investing Activities -1 -12 -15 -12 -32
Cash Flow from Financing Activities 18 2 1 1 35
Net Cash Inflow / Outflow 1 2 1 2 12
Closing Cash & Cash Equivalent 1 1 2 4 16

Emerald Tyre Mfrs. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.22 3.48 6.8 8.07 5.36
CEPS(Rs) 0.45 6.32 10.01 11.88 8.38
DPS(Rs) 0 0 0 1 1
Book NAV/Share(Rs) 17.06 22.08 28.19 37.37 56.13
Core EBITDA Margin(%) 7.86 11.72 12.83 16.87 13.52
EBIT Margin(%) 4.93 9.93 12.73 14.21 12.15
Pre Tax Margin(%) -3.16 4.83 7.32 8.67 7.13
PAT Margin (%) -3.81 3.63 5.45 6.83 5.23
Cash Profit Margin (%) 0.66 6.21 8.01 10.07 8.18
ROA(%) -2.96 3.92 6.26 7.22 5.08
ROE(%) -15.4 19.22 27.07 25.65 12.77
ROCE(%) 4.71 13.63 18.5 18.48 14.3
Receivable days 88.54 68.39 68.67 77.98 78.25
Inventory Days 188.88 129.51 117.15 121.19 114.41
Payable days 91.83 62.44 62.86 75.2 80.1
PER(x) 0 0 0 0 19.26
Price/Book(x) 0 0 0 0 1.84
Dividend Yield(%) 0 0 0 0 0.97
EV/Net Sales(x) 0.86 0.6 0.54 0.57 1.37
EV/Core EBITDA(x) 9.14 4.79 3.56 3.28 9.09
Net Sales Growth(%) 0 54.24 22.67 4.3 16.66
EBIT Growth(%) 0 210.8 57.32 16.44 -0.3
PAT Growth(%) 0 246.73 84.24 30.89 -10.72
EPS Growth(%) 0 208.11 95.31 18.52 -33.58
Debt/Equity(x) 2.43 2.59 2.29 1.61 0.81
Current Ratio(x) 1.26 1.2 1.15 1.18 1.28
Quick Ratio(x) 0.51 0.52 0.47 0.55 0.65
Interest Cover(x) 0.61 1.95 2.35 2.56 2.42
Total Debt/Mcap(x) 0 0 0 0 0.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +14% — —
Operating Profit CAGR 0% +21% — —
PAT CAGR -17% +26% — —
Share Price CAGR -44% — — —
ROE Average +13% +22% +14% +14%
ROCE Average +14% +17% +14% +14%

Emerald Tyre Mfrs. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.31 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 49.69 %
# Mar 2025 Sep 2025 Mar 2026
Promoter 50.3150.3150.31
FII 2.320.840
DII 1.0800
Public 46.2948.8449.69
Others 000
Total 100100100

Emerald Tyre Mfrs. Peer Comparison

Tyres & Allied Edit Columns

Emerald Tyre Mfrs. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Emerald Tyre Mfrs. Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 75.2 to 80.1days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp