Retailing · Founded 2018 · www.bajajelectronics.com · BSE 543626 · NSE EMIL · ISIN INE02YR01019
No Notes Added Yet
Business
Electronics Mart India Ltd. (EMIL) is one of India's largest and fastest-growing consumer durables and electronics retailers. The company operates a chain of multi-brand retail stores primarily in South India, offering a wide range of products including consumer electronics, home appliances, IT products, and mobile phones. Its core business model revolves around selling these products directly to consumers through its large-format physical stores, making money by earning a margin on the sale of goods.
Revenue Mix
EMIL operates primarily as a single segment business focused on multi-brand retailing of electronics. While a formal segment breakdown isn't typically provided, its revenue mix is derived from various product categories:
Large Appliances (refrigerators, washing machines, air conditioners, televisions)
Mobiles (smartphones, feature phones)
Small Appliances (kitchen appliances, personal care appliances)
IT and Others (laptops, accessories, audio products)
Historically, large appliances and mobiles have been significant contributors to its revenue.
Industry
The company operates in the highly competitive Indian consumer electronics and durables retail industry, which is characterized by a mix of organized multi-brand retailers (like EMIL, Reliance Digital, Croma), brand-exclusive stores, and a significant unorganized sector. EMIL is primarily a regional player, with a strong presence in Telangana and Andhra Pradesh, making it one of the largest regional chains. It aims to compete on product variety, pricing, in-store experience, and after-sales service, positioning itself as a value-for-money to mid-premium large-format retailer.
MOAT
EMIL's competitive advantages are primarily derived from:
Regional Scale & Brand Recognition: A strong and established brand presence in its core markets of Telangana and Andhra Pradesh has built customer trust and loyalty.
Vendor Relationships: Long-standing relationships with leading electronics brands likely provide favorable sourcing terms and access to a wide product portfolio.
Operating Efficiency: Growing scale in its key geographies allows for optimized logistics and inventory management.
Customer Experience: Focus on large-format stores offers a comprehensive shopping experience and personalized service, which online channels struggle to replicate fully.
Growth Drivers
Increasing Disposable Income & Urbanization: Rising incomes and a growing urban population in India drive higher demand for consumer electronics.
Shift to Organized Retail: Consumers are increasingly moving from unorganized, standalone shops to organized retail chains for better product choice, pricing, and service.
New Store Expansion: EMIL's strategy of expanding its store network into new Tier-2 and Tier-3 cities and increasing density in existing markets will drive growth.
Product Upgrades & Premiumization: Continuous technological advancements and a desire for premium products lead to frequent upgrade cycles and higher average selling prices.
Growing Penetration: Low penetration levels of several consumer durables in India compared to developed markets offer significant headroom for growth.
Risks
Intense Competition: Fierce competition from national players (e.g., Reliance Digital, Croma), online retailers (e.g., Amazon, Flipkart), and local players can lead to pricing pressure and margin erosion.
Supply Chain Disruptions: Dependence on global supply chains for various electronic components and finished goods makes it vulnerable to disruptions.
Inventory Management: Risk of inventory obsolescence due to rapid technological changes and challenges in managing inventory efficiently across a growing store network.
Economic Downturn: A slowdown in economic growth or discretionary spending could negatively impact sales.
Rising Operating Costs: Increasing rental costs, employee wages, and marketing expenses, especially during rapid expansion, can impact profitability.
Management & Ownership
Electronics Mart India Ltd. is a promoter-led company. The company was founded by Mr. Pavan Kumar Bajaj and Mr. Karan Bajaj, who continue to hold significant stakes and are actively involved in the management and strategic direction of the company. The promoter group maintains a substantial ownership stake, aligning their interests with the company's long-term growth.
Outlook
EMIL operates in a sector with significant tailwinds, driven by India's demographic advantages, increasing affluence, and the ongoing shift towards organized retail. Its strong regional presence and established brand in South India provide a solid foundation for growth. The company's strategy of aggressive store expansion, particularly in high-growth potential Tier-2 and Tier-3 cities, positions it to capture a larger share of the burgeoning electronics market. However, the outlook is balanced by intense competition from both offline and online players, which could exert pressure on margins. Efficient inventory management, disciplined expansion, and maintaining strong vendor relationships will be crucial for EMIL to sustain profitability amidst this competitive landscape. While the market opportunity is large, successful execution of its expansion strategy and agile adaptation to changing consumer preferences and competitive dynamics will determine its long-term success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1775 | 1524 | 1927 | 1335 | 1805 | 1664 | 1739 | 1591 | 1940 | 1913 |
| Other Income | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 1 |
| Total Income | 1777 | 1527 | 1929 | 1338 | 1807 | 1666 | 1741 | 1593 | 1943 | 1915 |
| Total Expenditure | 1659 | 1417 | 1767 | 1253 | 1703 | 1557 | 1629 | 1509 | 1821 | 1785 |
| Operating Profit | 117 | 111 | 162 | 85 | 104 | 110 | 111 | 83 | 123 | 130 |
| Interest | 29 | 28 | 29 | 22 | 30 | 37 | 37 | 39 | 39 | 40 |
| Depreciation | 26 | 29 | 30 | 31 | 30 | 35 | 37 | 38 | 40 | 41 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 15 | -4 | 4 |
| Profit Before Tax | 62 | 53 | 103 | 31 | 44 | 38 | 29 | 22 | 39 | 53 |
| Provision for Tax | 16 | 13 | 26 | 8 | 11 | 11 | 7 | 5 | 10 | 14 |
| Profit After Tax | 46 | 41 | 77 | 23 | 34 | 27 | 22 | 16 | 30 | 40 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 46 | 41 | 77 | 23 | 34 | 27 | 22 | 16 | 30 | 40 |
| Adjusted Earnings Per Share | 1.2 | 1.1 | 2 | 0.6 | 0.9 | 0.7 | 0.6 | 0.4 | 0.8 | 1 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 2824 | 3172 | 3202 | 4349 | 5446 | 6285 | 6965 | 7183 |
| Other Income | 2 | 7 | 5 | 4 | 11 | 10 | 9 | 8 |
| Total Income | 2826 | 3179 | 3207 | 4353 | 5457 | 6295 | 6974 | 7192 |
| Total Expenditure | 2608 | 2945 | 2998 | 4057 | 5110 | 5836 | 6514 | 6744 |
| Operating Profit | 218 | 234 | 209 | 296 | 347 | 460 | 460 | 447 |
| Interest | 53 | 63 | 72 | 85 | 99 | 108 | 118 | 155 |
| Depreciation | 42 | 51 | 58 | 71 | 85 | 106 | 127 | 156 |
| Exceptional Income / Expenses | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 7 |
| Profit Before Tax | 124 | 112 | 80 | 140 | 163 | 246 | 215 | 143 |
| Provision for Tax | 46 | 31 | 21 | 36 | 40 | 62 | 55 | 36 |
| Profit After Tax | 77 | 82 | 59 | 104 | 123 | 184 | 160 | 108 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 77 | 82 | 59 | 104 | 123 | 184 | 160 | 108 |
| Adjusted Earnings Per Share | 2.6 | 2.7 | 2 | 3.5 | 3.2 | 4.8 | 4.2 | 2.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 17% | 17% | 0% |
| Operating Profit CAGR | 0% | 16% | 14% | 0% |
| PAT CAGR | -13% | 15% | 14% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -3% | 19% | NA% | NA% |
| ROE Average | 11% | 13% | 14% | 16% |
| ROCE Average | 14% | 16% | 17% | 19% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 340 | 433 | 492 | 597 | 1184 | 1370 | 1531 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 55 | 63 | 62 | 55 | 101 | 98 | 206 |
| Other Non-Current Liabilities | 290 | 331 | 392 | 507 | 642 | 778 | 895 |
| Total Current Liabilities | 415 | 514 | 566 | 656 | 741 | 782 | 1026 |
| Total Liabilities | 1101 | 1341 | 1512 | 1814 | 2669 | 3027 | 3657 |
| Fixed Assets | 487 | 571 | 674 | 785 | 1142 | 1356 | 1758 |
| Other Non-Current Assets | 45 | 48 | 35 | 73 | 119 | 129 | 142 |
| Total Current Assets | 569 | 722 | 803 | 957 | 1408 | 1542 | 1756 |
| Total Assets | 1101 | 1341 | 1512 | 1814 | 2669 | 3027 | 3657 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 25 | 51 | 87 | 35 | 34 | 203 | 85 |
| Cash Flow from Operating Activities | 69 | 36 | 64 | 116 | -1 | 160 | 176 |
| Cash Flow from Investing Activities | -52 | -70 | -60 | -68 | -301 | -117 | -332 |
| Cash Flow from Financing Activities | 9 | 71 | -56 | -49 | 470 | -161 | 101 |
| Net Cash Inflow / Outflow | 26 | 36 | -52 | -1 | 169 | -118 | -55 |
| Closing Cash & Cash Equivalent | 51 | 87 | 35 | 34 | 203 | 85 | 31 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.57 | 2.72 | 1.95 | 3.46 | 3.19 | 4.78 | 4.16 |
| CEPS(Rs) | 3.98 | 4.41 | 3.89 | 5.84 | 5.41 | 7.53 | 7.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.35 | 14.44 | 16.4 | 19.88 | 30.78 | 35.6 | 39.79 |
| Core EBITDA Margin(%) | 7.41 | 6.96 | 6.16 | 6.57 | 6.04 | 7.01 | 6.36 |
| EBIT Margin(%) | 6.04 | 5.37 | 4.57 | 5.05 | 4.71 | 5.52 | 4.7 |
| Pre Tax Margin(%) | 4.24 | 3.43 | 2.4 | 3.14 | 2.93 | 3.84 | 3.04 |
| PAT Margin (%) | 2.65 | 2.49 | 1.77 | 2.34 | 2.21 | 2.87 | 2.26 |
| Cash Profit Margin (%) | 4.1 | 4.05 | 3.53 | 3.94 | 3.74 | 4.52 | 4.05 |
| ROA(%) | 7 | 6.69 | 4.11 | 6.25 | 5.48 | 6.46 | 4.79 |
| ROE(%) | 22.64 | 21.1 | 12.67 | 19.09 | 13.79 | 14.4 | 11.04 |
| ROCE(%) | 24.55 | 21.01 | 15.17 | 20.12 | 16.88 | 17.72 | 14.49 |
| Receivable days | 10.56 | 9.42 | 9.92 | 8.64 | 8.32 | 9.11 | 9.25 |
| Inventory Days | 41.05 | 40.7 | 48.69 | 44.97 | 45.52 | 49.62 | 57 |
| Payable days | 5.53 | 2.9 | 0.94 | 2.08 | 2.32 | 2.3 | 4.5 |
| PER(x) | 0 | 0 | 0 | 0 | 20.8 | 40.08 | 29.27 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.16 | 5.38 | 3.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.22 | 0.23 | 0.25 | 0.2 | 0.57 | 1.27 | 0.81 |
| EV/Core EBITDA(x) | 2.87 | 3.13 | 3.88 | 2.91 | 8.87 | 17.41 | 12.26 |
| Net Sales Growth(%) | 0 | 12.35 | 0.93 | 35.84 | 25.21 | 15.42 | 10.81 |
| EBIT Growth(%) | 0 | -0.33 | -13.85 | 48.36 | 16.65 | 35.19 | -5.89 |
| PAT Growth(%) | 0 | 5.85 | -28.17 | 77.22 | 18.2 | 49.79 | -12.99 |
| EPS Growth(%) | 0 | 5.85 | -28.17 | 77.23 | -7.83 | 49.79 | -12.99 |
| Debt/Equity(x) | 1.11 | 1.2 | 1.11 | 1 | 0.61 | 0.52 | 0.64 |
| Current Ratio(x) | 1.37 | 1.4 | 1.42 | 1.46 | 1.9 | 1.97 | 1.71 |
| Quick Ratio(x) | 0.58 | 0.62 | 0.57 | 0.52 | 0.86 | 0.73 | 0.5 |
| Interest Cover(x) | 3.35 | 2.77 | 2.11 | 2.65 | 2.66 | 3.29 | 2.83 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.28 | 0.1 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.97 | 72.97 | 72.97 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 |
| FII | 4.99 | 5.12 | 4.95 | 8.8 | 9.23 | 8.68 | 7.18 | 6.86 | 6.14 | 5.19 |
| DII | 16.5 | 16.74 | 16.95 | 18.92 | 17.96 | 18.54 | 17.22 | 17.9 | 18.93 | 20.08 |
| Public | 5.54 | 5.18 | 5.13 | 7.1 | 7.64 | 7.6 | 10.42 | 10.07 | 9.75 | 9.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.08 | 28.08 | 28.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 |
| FII | 1.92 | 1.97 | 1.9 | 3.39 | 3.55 | 3.34 | 2.76 | 2.64 | 2.36 | 2 |
| DII | 6.35 | 6.44 | 6.52 | 7.28 | 6.91 | 7.13 | 6.63 | 6.89 | 7.28 | 7.73 |
| Public | 2.13 | 1.99 | 1.97 | 2.73 | 2.94 | 2.93 | 4.01 | 3.87 | 3.75 | 3.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +17% | +17% | — |
| Operating Profit CAGR | 0% | +16% | +14% | — |
| PAT CAGR | -13% | +15% | +14% | — |
| Share Price CAGR | -3% | +19% | — | — |
| ROE Average | +11% | +13% | +14% | +16% |
| ROCE Average | +14% | +16% | +17% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.97 | 72.97 | 72.97 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 | 65.17 |
| FII | 4.99 | 5.12 | 4.95 | 8.8 | 9.23 | 8.68 | 7.18 | 6.86 | 6.14 | 5.19 |
| DII | 16.5 | 16.74 | 16.95 | 18.92 | 17.96 | 18.54 | 17.22 | 17.9 | 18.93 | 20.08 |
| Public | 27.03 | 27.03 | 27.03 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 | 34.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 28.08 | 28.08 | 28.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 | 25.08 |
| FII | 1.92 | 1.97 | 1.9 | 3.39 | 3.55 | 3.34 | 2.76 | 2.64 | 2.36 | 2 |
| DII | 6.35 | 6.44 | 6.52 | 7.28 | 6.91 | 7.13 | 6.63 | 6.89 | 7.28 | 7.73 |
| Public | 10.4 | 10.4 | 10.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 | 13.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 | 38.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.