Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4642 Cr.
Stock P/E
29
P/B
2.9
Current Price
₹120.7
Book Value
₹ 41.2
Face Value
10
52W High
₹168.5
52W Low
₹ 75.7
Dividend Yield
0%

Electronics Mart Ind Overview

Business

Electronics Mart India Ltd. (EMIL) is one of India's largest and fastest-growing consumer durables and electronics retailers. The company operates a chain of multi-brand retail stores primarily in South India, offering a wide range of products including consumer electronics, home appliances, IT products, and mobile phones. Its core business model revolves around selling these products directly to consumers through its large-format physical stores, making money by earning a margin on the sale of goods.

Revenue Mix

EMIL operates primarily as a single segment business focused on multi-brand retailing of electronics. While a formal segment breakdown isn't typically provided, its revenue mix is derived from various product categories:

Large Appliances (refrigerators, washing machines, air conditioners, televisions)

Mobiles (smartphones, feature phones)

Small Appliances (kitchen appliances, personal care appliances)

IT and Others (laptops, accessories, audio products)

Historically, large appliances and mobiles have been significant contributors to its revenue.

Industry

The company operates in the highly competitive Indian consumer electronics and durables retail industry, which is characterized by a mix of organized multi-brand retailers (like EMIL, Reliance Digital, Croma), brand-exclusive stores, and a significant unorganized sector. EMIL is primarily a regional player, with a strong presence in Telangana and Andhra Pradesh, making it one of the largest regional chains. It aims to compete on product variety, pricing, in-store experience, and after-sales service, positioning itself as a value-for-money to mid-premium large-format retailer.

MOAT

EMIL's competitive advantages are primarily derived from:

Regional Scale & Brand Recognition: A strong and established brand presence in its core markets of Telangana and Andhra Pradesh has built customer trust and loyalty.

Vendor Relationships: Long-standing relationships with leading electronics brands likely provide favorable sourcing terms and access to a wide product portfolio.

Operating Efficiency: Growing scale in its key geographies allows for optimized logistics and inventory management.

Customer Experience: Focus on large-format stores offers a comprehensive shopping experience and personalized service, which online channels struggle to replicate fully.

Growth Drivers

Increasing Disposable Income & Urbanization: Rising incomes and a growing urban population in India drive higher demand for consumer electronics.

Shift to Organized Retail: Consumers are increasingly moving from unorganized, standalone shops to organized retail chains for better product choice, pricing, and service.

New Store Expansion: EMIL's strategy of expanding its store network into new Tier-2 and Tier-3 cities and increasing density in existing markets will drive growth.

Product Upgrades & Premiumization: Continuous technological advancements and a desire for premium products lead to frequent upgrade cycles and higher average selling prices.

Growing Penetration: Low penetration levels of several consumer durables in India compared to developed markets offer significant headroom for growth.

Risks

Intense Competition: Fierce competition from national players (e.g., Reliance Digital, Croma), online retailers (e.g., Amazon, Flipkart), and local players can lead to pricing pressure and margin erosion.

Supply Chain Disruptions: Dependence on global supply chains for various electronic components and finished goods makes it vulnerable to disruptions.

Inventory Management: Risk of inventory obsolescence due to rapid technological changes and challenges in managing inventory efficiently across a growing store network.

Economic Downturn: A slowdown in economic growth or discretionary spending could negatively impact sales.

Rising Operating Costs: Increasing rental costs, employee wages, and marketing expenses, especially during rapid expansion, can impact profitability.

Management & Ownership

Electronics Mart India Ltd. is a promoter-led company. The company was founded by Mr. Pavan Kumar Bajaj and Mr. Karan Bajaj, who continue to hold significant stakes and are actively involved in the management and strategic direction of the company. The promoter group maintains a substantial ownership stake, aligning their interests with the company's long-term growth.

Outlook

EMIL operates in a sector with significant tailwinds, driven by India's demographic advantages, increasing affluence, and the ongoing shift towards organized retail. Its strong regional presence and established brand in South India provide a solid foundation for growth. The company's strategy of aggressive store expansion, particularly in high-growth potential Tier-2 and Tier-3 cities, positions it to capture a larger share of the burgeoning electronics market. However, the outlook is balanced by intense competition from both offline and online players, which could exert pressure on margins. Efficient inventory management, disciplined expansion, and maintaining strong vendor relationships will be crucial for EMIL to sustain profitability amidst this competitive landscape. While the market opportunity is large, successful execution of its expansion strategy and agile adaptation to changing consumer preferences and competitive dynamics will determine its long-term success.

Electronics Mart Ind Share Price

Live · BSE / NSE · Inception: 2018
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Electronics Mart Ind Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1775 1524 1927 1335 1805 1664 1739 1591 1940 1913
Other Income 2 3 2 2 2 2 1 2 4 1
Total Income 1777 1527 1929 1338 1807 1666 1741 1593 1943 1915
Total Expenditure 1659 1417 1767 1253 1703 1557 1629 1509 1821 1785
Operating Profit 117 111 162 85 104 110 111 83 123 130
Interest 29 28 29 22 30 37 37 39 39 40
Depreciation 26 29 30 31 30 35 37 38 40 41
Exceptional Income / Expenses 0 0 0 0 0 0 -8 15 -4 4
Profit Before Tax 62 53 103 31 44 38 29 22 39 53
Provision for Tax 16 13 26 8 11 11 7 5 10 14
Profit After Tax 46 41 77 23 34 27 22 16 30 40
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 46 41 77 23 34 27 22 16 30 40
Adjusted Earnings Per Share 1.2 1.1 2 0.6 0.9 0.7 0.6 0.4 0.8 1

Electronics Mart Ind Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2824 3172 3202 4349 5446 6285 6965 7183
Other Income 2 7 5 4 11 10 9 8
Total Income 2826 3179 3207 4353 5457 6295 6974 7192
Total Expenditure 2608 2945 2998 4057 5110 5836 6514 6744
Operating Profit 218 234 209 296 347 460 460 447
Interest 53 63 72 85 99 108 118 155
Depreciation 42 51 58 71 85 106 127 156
Exceptional Income / Expenses 0 -8 0 0 0 0 0 7
Profit Before Tax 124 112 80 140 163 246 215 143
Provision for Tax 46 31 21 36 40 62 55 36
Profit After Tax 77 82 59 104 123 184 160 108
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 77 82 59 104 123 184 160 108
Adjusted Earnings Per Share 2.6 2.7 2 3.5 3.2 4.8 4.2 2.8

Electronics Mart Ind Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 340 433 492 597 1184 1370 1531
Minority's Interest 0 0 0 0 0 0 0
Borrowings 55 63 62 55 101 98 206
Other Non-Current Liabilities 290 331 392 507 642 778 895
Total Current Liabilities 415 514 566 656 741 782 1026
Total Liabilities 1101 1341 1512 1814 2669 3027 3657
Fixed Assets 487 571 674 785 1142 1356 1758
Other Non-Current Assets 45 48 35 73 119 129 142
Total Current Assets 569 722 803 957 1408 1542 1756
Total Assets 1101 1341 1512 1814 2669 3027 3657

Electronics Mart Ind Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 25 51 87 35 34 203 85
Cash Flow from Operating Activities 69 36 64 116 -1 160 176
Cash Flow from Investing Activities -52 -70 -60 -68 -301 -117 -332
Cash Flow from Financing Activities 9 71 -56 -49 470 -161 101
Net Cash Inflow / Outflow 26 36 -52 -1 169 -118 -55
Closing Cash & Cash Equivalent 51 87 35 34 203 85 31

Electronics Mart Ind Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.57 2.72 1.95 3.46 3.19 4.78 4.16
CEPS(Rs) 3.98 4.41 3.89 5.84 5.41 7.53 7.45
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.35 14.44 16.4 19.88 30.78 35.6 39.79
Core EBITDA Margin(%) 7.41 6.96 6.16 6.57 6.04 7.01 6.36
EBIT Margin(%) 6.04 5.37 4.57 5.05 4.71 5.52 4.7
Pre Tax Margin(%) 4.24 3.43 2.4 3.14 2.93 3.84 3.04
PAT Margin (%) 2.65 2.49 1.77 2.34 2.21 2.87 2.26
Cash Profit Margin (%) 4.1 4.05 3.53 3.94 3.74 4.52 4.05
ROA(%) 7 6.69 4.11 6.25 5.48 6.46 4.79
ROE(%) 22.64 21.1 12.67 19.09 13.79 14.4 11.04
ROCE(%) 24.55 21.01 15.17 20.12 16.88 17.72 14.49
Receivable days 10.56 9.42 9.92 8.64 8.32 9.11 9.25
Inventory Days 41.05 40.7 48.69 44.97 45.52 49.62 57
Payable days 5.53 2.9 0.94 2.08 2.32 2.3 4.5
PER(x) 0 0 0 0 20.8 40.08 29.27
Price/Book(x) 0 0 0 0 2.16 5.38 3.06
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.22 0.23 0.25 0.2 0.57 1.27 0.81
EV/Core EBITDA(x) 2.87 3.13 3.88 2.91 8.87 17.41 12.26
Net Sales Growth(%) 0 12.35 0.93 35.84 25.21 15.42 10.81
EBIT Growth(%) 0 -0.33 -13.85 48.36 16.65 35.19 -5.89
PAT Growth(%) 0 5.85 -28.17 77.22 18.2 49.79 -12.99
EPS Growth(%) 0 5.85 -28.17 77.23 -7.83 49.79 -12.99
Debt/Equity(x) 1.11 1.2 1.11 1 0.61 0.52 0.64
Current Ratio(x) 1.37 1.4 1.42 1.46 1.9 1.97 1.71
Quick Ratio(x) 0.58 0.62 0.57 0.52 0.86 0.73 0.5
Interest Cover(x) 3.35 2.77 2.11 2.65 2.66 3.29 2.83
Total Debt/Mcap(x) 0 0 0 0 0.28 0.1 0.21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +17% +17%
Operating Profit CAGR 0% +16% +14%
PAT CAGR -13% +15% +14%
Share Price CAGR -3% +19%
ROE Average +11% +13% +14% +16%
ROCE Average +14% +16% +17% +19%

Electronics Mart Ind Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 65.17 %
FII 5.19 %
DII (MF + Insurance) 20.08 %
Public (retail) 34.83 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.9772.9772.9765.1765.1765.1765.1765.1765.1765.17
FII 4.995.124.958.89.238.687.186.866.145.19
DII 16.516.7416.9518.9217.9618.5417.2217.918.9320.08
Public 27.0327.0327.0334.8334.8334.8334.8334.8334.8334.83
Others 0000000000
Total 100100100100100100100100100100

Electronics Mart Ind Peer Comparison

Retailing Edit Columns

Electronics Mart Ind Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Electronics Mart Ind Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 2.3 to 4.5days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp