Electronics Mart Ind

₹225 8.1 | 3.7%

WEBSITE BSE:543626 NSE : EMIL 26 Jul, 16:01

Market Cap ₹8657 Cr.

Stock P/E 47.1

P/B 6.3

Current Price ₹225

Book Value ₹ 35.6

Face Value 10

52W High ₹261.8

Dividend Yield 0%

52W Low ₹ 102.1

Edit Ratio

Electronics Mart Ind Research see more...

Equity Research: Electronics Mart India Ltd.

Electronics Mart India Ltd

Overview Inc. Year: 2018Industry: Retailing

Electronics Mart India Ltd is a consumer electronics and appliances retailer based in India. The company offers a wide range of products including smartphones, laptops, home appliances, and other electronic gadgets. With a strong online and offline presence, Electronics Mart India Ltd caters to customers across India through its brick-and-mortar stores as well as its e-commerce website. The company is known for its competitive pricing, quality products, and excellent customer service. Electronics Mart India Ltd also offers various payment options and financing schemes to make its products more accessible to customers. Overall, Electronics Mart India Ltd is a reliable and trusted destination for buying consumer electronics and appliances in India.

Electronics Mart Ind Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Electronics Mart Ind Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	1265	1231	1408	1228	1482	1328	1689	1313	1789	1524
Other Income	1	1	2	1	3	5	2	2	2	3
Total Income	1266	1232	1410	1228	1485	1333	1692	1316	1791	1527
Total Expenditure	1188	1142	1311	1152	1409	1237	1559	1217	1673	1417
Operating Profit	78	90	99	76	76	96	132	99	117	111
Interest	22	23	24	23	25	27	27	23	29	28
Depreciation	18	19	20	21	22	23	25	25	26	29
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	37	48	55	32	30	46	81	50	62	53
Provision for Tax	10	12	14	8	8	10	21	13	16	13
Profit After Tax	28	35	41	24	22	36	60	37	46	41
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	28	35	41	24	22	36	60	37	46	41
Adjusted Earnings Per Share	0.9	1.2	1.4	0.8	0.6	0.9	1.6	1	1.2	1.1

Electronics Mart Ind Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2824	3172	3202	4349	5446	6315
Other Income	2	7	5	4	11	9
Total Income	2826	3179	3207	4353	5457	6326
Total Expenditure	2608	2945	2998	4057	5110	5866
Operating Profit	218	234	209	296	347	459
Interest	53	63	72	85	99	107
Depreciation	42	51	58	71	85	105
Exceptional Income / Expenses	0	-8	0	0	0	0
Profit Before Tax	124	112	80	140	163	246
Provision for Tax	46	31	21	36	40	63
Profit After Tax	77	82	59	104	123	184
Adjustments	0	0	0	0	0	0
Profit After Adjustments	77	82	59	104	123	184
Adjusted Earnings Per Share	2.6	2.7	2	3.5	3.2	4.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	25%	20%	0%	0%
Operating Profit CAGR	17%	14%	0%	0%
PAT CAGR	18%	14%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	117%	NA%	NA%	NA%
ROE Average	14%	15%	18%	18%
ROCE Average	17%	17%	20%	20%

Electronics Mart Ind Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	340	433	492	597	1184
Minority's Interest	0	0	0	0	0
Borrowings	55	63	62	55	101
Other Non-Current Liabilities	290	331	392	507	642
Total Current Liabilities	415	514	566	656	741
Total Liabilities	1101	1341	1512	1814	2669
Fixed Assets	487	571	674	785	1142
Other Non-Current Assets	45	48	35	73	119
Total Current Assets	569	722	803	957	1408
Total Assets	1101	1341	1512	1814	2669

Electronics Mart Ind Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	25	51	87	35	34
Cash Flow from Operating Activities	69	36	64	116	-1
Cash Flow from Investing Activities	-52	-70	-60	-68	-301
Cash Flow from Financing Activities	9	71	-56	-49	470
Net Cash Inflow / Outflow	26	36	-52	-1	169
Closing Cash & Cash Equivalent	51	87	35	34	203

Electronics Mart Ind Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.57	2.72	1.95	3.46	3.19
CEPS(Rs)	3.98	4.41	3.89	5.84	5.41
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	11.35	14.44	16.4	19.88	30.78
Core EBITDA Margin(%)	7.41	6.96	6.16	6.57	6.04
EBIT Margin(%)	6.04	5.37	4.57	5.05	4.71
Pre Tax Margin(%)	4.24	3.43	2.4	3.14	2.93
PAT Margin (%)	2.65	2.49	1.77	2.34	2.21
Cash Profit Margin (%)	4.1	4.05	3.53	3.94	3.74
ROA(%)	7	6.69	4.11	6.25	5.48
ROE(%)	22.64	21.1	12.67	19.09	13.79
ROCE(%)	24.55	21.01	15.17	20.12	16.88
Receivable days	10.56	9.42	9.92	8.64	8.32
Inventory Days	41.05	40.7	48.69	44.97	45.52
Payable days	5.53	2.9	0.94	2.08	2.32
PER(x)	0	0	0	0	20.8
Price/Book(x)	0	0	0	0	2.16
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.22	0.23	0.25	0.2	0.57
EV/Core EBITDA(x)	2.87	3.13	3.88	2.91	8.87
Net Sales Growth(%)	0	12.35	0.93	35.84	25.21
EBIT Growth(%)	0	-0.33	-13.85	48.36	16.65
PAT Growth(%)	0	5.85	-28.17	77.22	18.2
EPS Growth(%)	0	5.85	-28.17	77.23	-7.83
Debt/Equity(x)	1.11	1.2	1.11	1	0.61
Current Ratio(x)	1.37	1.4	1.42	1.46	1.9
Quick Ratio(x)	0.58	0.62	0.57	0.52	0.86
Interest Cover(x)	3.35	2.77	2.11	2.65	2.66
Total Debt/Mcap(x)	0	0	0	0	0.28

Electronics Mart Ind Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	77.97	77.97	77.97	77.97	72.97	72.97	72.97	72.97
FII	2.48	3.11	3.38	3.44	4.51	4.99	5.12	4.95
DII	7.51	9.11	10.36	10.92	15.18	16.5	16.74	16.95
Public	12.04	9.81	8.29	7.67	7.34	5.54	5.18	5.13
Others	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	30	30	30	30	28.08	28.08	28.08	28.08
FII	0.95	1.2	1.3	1.32	1.74	1.92	1.97	1.9
DII	2.89	3.51	3.98	4.2	5.84	6.35	6.44	6.52
Public	4.63	3.77	3.19	2.95	2.82	2.13	1.99	1.97
Others	0	0	0	0	0	0	0	0
Total	38.47	38.47	38.47	38.47	38.47	38.47	38.47	38.47

Pros

Cons

Debtor days have increased from 2.08 to 2.32days.
Stock is trading at 6.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Electronics Mart Ind News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 28/-

Bazar India

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Electronics Mart Ind

Add Watchlist

Electronics Mart Ind Research see more...

Overview Inc. Year: 2018Industry: Retailing

Electronics Mart Ind Share Price

Alert Data

Quarterly Price

Peer Comparison

Electronics Mart Ind Quarterly Results

Electronics Mart Ind Profit & Loss

Growth Rates

Electronics Mart Ind Balance Sheet

Electronics Mart Ind Cash Flow

Electronics Mart Ind Ratios

Electronics Mart Ind Shareholding Pattern

Electronics Mart Ind News

Top Unlisted Companies & InstaBuy Companies

Bazar India

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!