Market Cap ₹3 Cr.
Stock P/E 20.1
P/B 0.4
Current Price ₹5.5
Book Value ₹ 14.1
Face Value 5
52W High ₹7.3
Dividend Yield 0%
52W Low ₹ 3.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.1 | 0 | 0.2 | 0.1 | -0.5 | -0.1 | 0.1 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
Operating Profit | 1 | 1 | 1 | 1 | 0 | -1 | 0 | 0 | -0 | 0 |
Interest Expense | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0.3 | 0.6 | 0.7 | 0.5 | 0.5 | -0.6 | 0.5 | 0.4 | -0.3 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 38% | 14% | 6% | -6% |
ROE Average | -2% | 2% | 1% | 3% |
ROCE Average | -1% | 3% | 2% | 5% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 5 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 3 | 9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 1 | 1 | 2 | 3 | 2 | 2 | 1 | 1 | 2 |
Other Liabilities & Provisions | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Liabilities | 9 | 15 | 15 | 11 | 10 | 10 | 9 | 10 | 10 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 1 | 3 | 3 | 0 | 0 | 0 | 0 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 5 | 10 | 10 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 2 | 3 | 2 | 7 | 9 | 9 | 9 | 9 | 10 |
Total Assets | 9 | 15 | 15 | 11 | 10 | 10 | 9 | 10 | 10 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | -2 | 3 | 1 | -2 | -1 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 1 | 3 | 2 | 1 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 1 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 1 | -1 | -0 | 0 | -0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.31 | 0.62 | 0.67 | 0.5 | 0.49 | -0.59 | 0.52 | 0.42 | -0.3 |
CEPS(Rs) | 0.32 | 0.62 | 0.67 | 0.5 | 0.55 | -0.58 | 0.53 | 0.43 | -0.3 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 8.14 | 8.76 | 12.78 | 13.27 | 13.78 | 13.17 | 13.65 | 14.07 | 13.77 |
Net Profit Margin | 26.64 | 28.08 | 27.82 | 25.37 | 40.9 | -83.69 | 63.55 | 44.36 | -28.69 |
Operating Margin | 83.73 | 85.56 | 85.79 | 83.99 | 48.77 | -41.9 | 76.52 | 84.61 | -12.98 |
PBT Margin | 37.71 | 33.57 | 34.86 | 38.63 | 19.95 | -73.48 | 50.32 | 60.46 | -37.63 |
ROA(%) | 2.11 | 3.07 | 2.7 | 2.33 | 2.96 | -3.69 | 3.3 | 2.7 | -1.84 |
ROE(%) | 3.81 | 7.31 | 6.26 | 3.82 | 3.81 | -4.45 | 3.84 | 3.06 | -2.17 |
ROCE(%) | 6.72 | 9.47 | 8.44 | 7.89 | 3.59 | -1.84 | 3.93 | 5.08 | -0.84 |
Price/Earnings(x) | 11.31 | 3.46 | 0 | 3.98 | 8.43 | 0 | 0 | 10.03 | 0 |
Price/Book(x) | 0.43 | 0.24 | 0 | 0.15 | 0.3 | 0 | 0 | 0.3 | 0.4 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 6.74 | 8.39 | 6.65 | 3.14 | 5.38 | 10.85 | 8.51 | 6.65 | 7.43 |
EV/Core EBITDA(x) | 7.97 | 9.47 | 7.76 | 3.74 | 10.46 | -5.97 | 10.84 | 7.76 | -57.41 |
Interest Earned Growth(%) | 0 | 89.03 | 10.15 | -19.12 | -35.65 | -43.19 | 13.24 | 17.75 | 10.09 |
Net Profit Growth | 0 | 99.21 | 9.15 | -26.27 | 3.76 | -216.25 | 185.99 | -17.81 | -171.2 |
EPS Growth(%) | 0 | 99.21 | 9.15 | -26.25 | -0.99 | -220.55 | 186.88 | -17.81 | -171.21 |
Interest Coverage(x) % | 1.82 | 1.65 | 1.68 | 1.85 | 1.69 | -1.33 | 2.92 | 3.5 | -0.53 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About