EIH

₹376.2 4.3 | 1.2%

WEBSITE BSE:500840 NSE : EIH LTD. 09 Jul, 15:56

Market Cap ₹23523 Cr.

Stock P/E 34.7

P/B 5.1

Current Price ₹376.2

Book Value ₹ 73.8

Face Value 2

52W High ₹446.6

Dividend Yield 0.4%

52W Low ₹ 293.5

Edit Ratio

EIH Research see more...

Overview Inc. Year: 1949Industry: Hotel, Resort & Restaurants

EIH Ltd is an totally India-based business enterprise, that's ordinarily engaged in owning and managing with luxury hotels and cruisers under the brands Oberoi and Trident. The Company is also engaged in flight catering, airport restro, venture management and corporate air charters. The Company owns and/or manages approximately 20 hotels below the popular brand of Oberoi Hotels & Resorts and approximately 10, 5-star properties under the Trident Hotels logo. It additionally owns and manages Clarkes Hotel, Shimla and Maidens Hotel, New Delhi. It also owns and/or operates a luxurious motor vessel in Kerala and luxury river Nile cruisers in Egypt. The Company also engaged in different corporations across the luxurious hospitality cost chain, inclusive of The Oberoi Vrinda, Oberoi Flight Services, Avis India, EIH Aviation, EIH Press and Oberoi Airport Services. The Oberoi Vrinda commercial enterprise is a luxurious Kerala cruiser in Cochin. Its Oberoi Flight Services business is a catering carrier issuer to global airways.

EIH Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

EIH Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	586	637	498	531	741	741	527	589	800	827
Other Income	17	27	25	22	29	40	33	34	31	38
Total Income	603	664	523	552	770	781	560	623	831	866
Total Expenditure	377	433	343	388	417	437	392	414	443	477
Operating Profit	226	231	180	165	353	344	168	208	388	389
Interest	7	12	6	6	5	2	5	5	6	6
Depreciation	31	32	32	33	34	33	33	34	34	33
Exceptional Income / Expenses	-2	-51	0	0	-24	17	-2	-2	-2	-22
Profit Before Tax	186	136	142	126	290	326	128	167	346	328
Provision for Tax	48	52	39	36	74	91	37	43	85	93
Profit After Tax	137	83	103	90	216	235	91	125	260	235
Adjustments	6	1	1	3	3	-12	1	5	4	18
Profit After Adjustments	143	84	104	93	219	223	92	130	264	253
Adjusted Earnings Per Share	2.3	1.3	1.7	1.5	3.5	3.6	1.5	2.1	4.2	4

EIH Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	1547	1668	1659	1527	1598	1811	1596	494	985	2019	2511	2743
Other Income	31	29	39	90	106	72	91	53	59	78	115	136
Total Income	1578	1697	1698	1616	1704	1883	1687	547	1044	2096	2626	2880
Total Expenditure	1213	1338	1314	1266	1300	1408	1319	777	987	1421	1584	1726
Operating Profit	365	359	384	351	405	475	369	-230	57	675	1042	1153
Interest	53	46	28	18	23	50	56	41	35	36	19	22
Depreciation	135	168	133	128	117	133	146	129	124	126	131	134
Exceptional Income / Expenses	5	0	-18	-38	0	-73	-0	-2	55	-69	-7	-28
Profit Before Tax	182	145	224	178	281	231	166	-464	-82	464	917	969
Provision for Tax	71	78	81	60	86	82	1	-101	2	125	240	258
Profit After Tax	111	67	143	118	196	149	165	-363	-84	339	678	711
Adjustments	-4	-4	-12	-15	-17	-17	-16	-6	-13	-25	-39	28
Profit After Adjustments	107	63	131	103	179	132	149	-370	-97	315	639	739
Adjusted Earnings Per Share	1.8	1.1	2.2	1.8	3.1	2.3	2.6	-5.9	-1.6	5	10.2	11.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	24%	72%	7%	5%
Operating Profit CAGR	54%	0%	17%	11%
PAT CAGR	100%	0%	35%	20%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-13%	41%	42%	15%
ROE Average	19%	9%	4%	5%
ROCE Average	25%	13%	7%	7%

EIH Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2615	2610	2731	2781	2883	2993	3137	3104	3027	3375	3940
Minority's Interest	59	78	78	56	70	89	100	94	97	97	147
Borrowings	253	220	90	214	293	275	234	255	165	36	0
Other Non-Current Liabilities	255	265	223	275	299	313	452	270	263	389	663
Total Current Liabilities	522	547	482	416	577	651	601	409	623	508	513
Total Liabilities	3704	3719	3604	3742	4122	4322	4523	4132	4175	4404	5293
Fixed Assets	2711	2615	2230	2092	2548	2518	2898	2780	2750	2770	2787
Other Non-Current Assets	530	581	902	1114	992	1136	997	897	755	758	1112
Total Current Assets	464	523	472	536	583	668	627	456	603	876	1073
Total Assets	3704	3719	3604	3742	4122	4322	4523	4132	4175	4404	5293

EIH Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	116	121	118	98	68	67	98	68	45	70	86
Cash Flow from Operating Activities	299	321	231	243	272	282	317	-139	-19	614	712
Cash Flow from Investing Activities	-91	-154	-58	-269	-318	-232	-163	-53	24	-298	-541
Cash Flow from Financing Activities	-196	-151	-193	-4	45	-19	-184	170	20	-299	-167
Net Cash Inflow / Outflow	11	16	-20	-30	-1	31	-31	-23	25	17	3
Closing Cash & Cash Equivalent	121	137	98	68	67	98	68	45	70	86	85

EIH Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.84	1.08	2.25	1.77	3.08	2.26	2.55	-5.91	-1.56	5.03	10.22
CEPS(Rs)	4.22	4.03	4.74	4.23	5.37	4.83	5.35	-3.74	0.64	7.44	12.94
DPS(Rs)	1.1	1.1	1.1	0.9	0.9	0.9	0	0	0	1.1	1.2
Book NAV/Share(Rs)	41.04	40.99	43.1	44.13	49.47	51.36	53.82	49.64	48.4	53.96	63
Core EBITDA Margin(%)	21.56	19.78	20.74	17.08	18.7	22.22	17.39	-57.4	-0.14	29.59	36.91
EBIT Margin(%)	15.2	11.46	15.21	12.83	19.04	15.54	13.88	-85.58	-4.81	24.74	37.3
Pre Tax Margin(%)	11.79	8.69	13.5	11.66	17.6	12.75	10.4	-93.99	-8.35	22.98	36.53
PAT Margin (%)	7.17	4.02	8.61	7.74	12.25	8.23	10.35	-73.61	-8.53	16.8	26.99
Cash Profit Margin (%)	15.9	14.07	16.64	16.12	19.59	15.55	19.52	-47.42	4.09	23.05	32.22
ROA(%)	2.91	1.81	3.91	3.22	4.98	3.55	3.73	-8.39	-2.02	7.91	13.98
ROE(%)	4.66	2.8	5.84	4.65	7.18	5.07	5.39	-11.64	-2.74	10.6	18.53
ROCE(%)	7.9	6.77	8.96	6.81	9.64	8.12	6.19	-11.97	-1.39	14.71	25.41
Receivable days	48.07	46.5	46.63	45.65	46.21	47.55	51.88	104.83	35.83	30.73	30.83
Inventory Days	11.24	10.81	10.79	11.85	11.49	11.17	13.8	41.54	18.54	10.18	9.13
Payable days	172.31	229.9	254.43	270.84	295.05	315.42	400.55	964.88	472.8	445.15	454
PER(x)	38.87	97.05	45.72	66.74	50.75	88.01	25.27	0	0	32.92	43.91
Price/Book(x)	1.74	2.56	2.39	2.68	3.15	3.87	1.2	1.87	3.19	3.07	7.12
Dividend Yield(%)	1.51	1.03	1.05	0.75	0.57	0.44	0	0	0	0.66	0.27
EV/Net Sales(x)	2.88	3.8	3.7	4.64	5.89	6.56	2.51	12.02	9.87	4.93	10.92
EV/Core EBITDA(x)	12.2	17.67	16	20.2	23.26	25.04	10.87	-25.82	169.33	14.75	26.33
Net Sales Growth(%)	5.32	7.87	-0.56	-7.96	4.69	13.29	-11.85	-69.08	99.64	104.9	24.39
EBIT Growth(%)	61.48	-18.68	32.11	-22.36	55.21	-2.16	-21.24	-290.57	88.77	1153.35	87.53
PAT Growth(%)	136.5	-39.62	113.35	-17.28	65.53	-16.76	10.87	-319.98	76.86	503.54	99.82
EPS Growth(%)	156.42	-41.09	107.7	-21.33	73.8	-26.6	13.14	-331.5	73.64	422.79	103.16
Debt/Equity(x)	0.19	0.18	0.13	0.14	0.17	0.18	0.15	0.11	0.11	0.02	0
Current Ratio(x)	0.89	0.96	0.98	1.29	1.01	1.03	1.04	1.12	0.97	1.73	2.09
Quick Ratio(x)	0.79	0.87	0.88	1.17	0.92	0.93	0.94	0.99	0.89	1.6	1.97
Interest Cover(x)	4.46	4.14	8.9	10.99	13.17	5.58	3.99	-10.18	-1.36	14.04	48.25
Total Debt/Mcap(x)	0.11	0.07	0.05	0.05	0.06	0.05	0.13	0.06	0.03	0.01	0

EIH Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	35.74	32.85	32.85	32.85	32.85	32.85	32.85	32.85	32.85	32.85
FII	3.74	3.76	4.03	4.38	3.71	5.25	5.39	4.56	5.34	6.08
DII	14.13	13.92	13.75	13.77	14.15	13.77	13.67	14.6	13.85	13.63
Public	46.38	49.47	49.37	49.01	49.3	48.13	48.09	47.99	47.97	47.44
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	22.35	20.54	20.54	20.54	20.54	20.54	20.54	20.54	20.54	20.54
FII	2.34	2.35	2.52	2.74	2.32	3.28	3.37	2.85	3.34	3.8
DII	8.84	8.71	8.6	8.61	8.85	8.61	8.55	9.13	8.66	8.52
Public	29.01	30.94	30.88	30.65	30.83	30.1	30.08	30.01	30	29.67
Others	0	0	0	0	0	0	0	0	0	0
Total	62.54	62.54	62.54	62.54	62.54	62.54	62.54	62.54	62.54	62.54

Pros

Company has delivered good profit growth of 35% CAGR over last 5 years
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 32.85%.
Company has a low return on equity of 9% over the last 3 years.
Debtor days have increased from 445.15 to 454days.
Stock is trading at 5.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

EIH News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 43/-

OYO

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

EIH

Add Watchlist

EIH Research see more...

Overview Inc. Year: 1949Industry: Hotel, Resort & Restaurants

EIH Share Price

Alert Data

Quarterly Price

Peer Comparison

EIH Quarterly Results

EIH Profit & Loss

Growth Rates

EIH Balance Sheet

EIH Cash Flow

EIH Ratios

EIH Shareholding Pattern

EIH News

Top Unlisted Companies & InstaBuy Companies

OYO

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint