Hotel, Resort & Restaurants · Founded 1949 · www.eihltd.com · BSE 500840 · NSE EIH LTD. · ISIN INE230A01023
No Notes Added Yet
Business
EIH Ltd. is the flagship company of The Oberoi Group, a prominent Indian hospitality chain. The company owns, manages, and operates luxury hotels and resorts primarily under the "Oberoi" and "Trident" brands. The Oberoi brand caters to the ultra-luxury segment, renowned for its exceptional service and distinctive properties, while the Trident brand offers five-star, upscale hotels targeting business and leisure travelers. The company's core business model involves providing premium accommodation, food and beverage services, banqueting facilities, and other ancillary hospitality services. It generates revenue from room nights, sales of food and beverages, event bookings, and management fees for properties it operates on behalf of owners.
Revenue Mix
EIH Ltd.'s primary business segment is Hotels & Resorts. Its revenue is predominantly derived from:
Room Revenue: Income from guest accommodation.
Food & Beverage Revenue: Sales from restaurants, bars, and in-room dining.
Other Operating Revenue: Includes income from banquets, conferences, laundry, spas, and other guest services.
Management Fees: Revenue earned from managing hotels owned by third parties.
Specific percentage breakdowns are not publicly detailed but room and F&B revenues are the dominant contributors.
Industry
The Indian hospitality industry is highly competitive, cyclical, and influenced by economic conditions, tourism trends (domestic and international), and geopolitical events. It comprises a mix of international chains, large domestic players, and independent hotels. EIH Ltd. is positioned firmly at the premium and luxury end of the market. Its "Oberoi" brand is recognized globally for its superior service, bespoke experiences, and iconic properties, often commanding premium pricing. The "Trident" brand holds a strong position in the upscale five-star category, catering to discerning business and leisure travelers. This positioning places EIH Ltd. in direct competition with other luxury brands like Taj Hotels, ITC Hotels, and international luxury hotel chains operating in India (e.g., Marriott Luxury Brands, Hyatt, Four Seasons).
MOAT
Strong Brand Equity: The "Oberoi" brand is synonymous with luxury, heritage, and unparalleled service excellence, fostering strong guest loyalty and allowing for premium pricing. "Trident" also holds significant recognition in the upscale segment.
Service Quality: EIH is renowned for its highly personalized and consistent service delivery, which is a critical differentiator in the luxury hospitality sector.
Asset Quality & Locations: Many of its properties are architecturally significant, well-maintained, and strategically located in prime tourist and business destinations.
Experience & Management Expertise: Decades of experience in operating high-end hotels, coupled with a focus on training and talent development, provides a deep understanding of the luxury market.
Growth Drivers
Increasing Disposable Income & Domestic Tourism: A growing middle class and rising affluence in India are fueling demand for luxury and upscale domestic travel.
Inbound International Tourism: Continued growth in international tourist arrivals to India will boost demand for premium accommodation.
MICE (Meetings, Incentives, Conferences, Exhibitions) Segment Growth: The expansion of corporate and event tourism contributes significantly to hotel occupancy and F&B revenue.
RevPAR Growth: Potential for increased Average Room Rates (ARR) and occupancy levels due to strong demand and brand appeal.
Strategic Expansion: Opportunities for adding new properties (owned or managed) in key urban centers and emerging tourist destinations, both domestically and potentially internationally.
Risks
Economic Downturns: Recessions or slowdowns can significantly reduce discretionary spending on travel, impacting occupancy and room rates.
Geopolitical & Health Events: Terrorism, political instability, natural disasters, or pandemics (like COVID-19) can severely disrupt the travel and tourism industry.
Intense Competition: The luxury and upscale segments are highly competitive, with numerous domestic and international players vying for market share.
High Fixed Costs: Hotels are capital-intensive with high fixed operating costs, making profitability sensitive to occupancy rates.
Regulatory & Environmental Risks: Changes in tourism policies, taxation, environmental regulations, or land use policies can impact operations and expansion.
Seasonality: The hospitality business often experiences seasonal variations in demand, leading to fluctuations in revenue and profitability.
Management & Ownership
EIH Ltd. is promoted by the Oberoi family, who have a long-standing legacy in the Indian hospitality sector. The company benefits from a management team generally well-regarded for its focus on maintaining brand standards, service excellence, and strategic growth. The promoter group, comprising the Oberoi family, holds a significant stake in the company. Additionally, ITC Ltd., another major Indian conglomerate with its own hotel business, also holds a substantial equity stake in EIH Ltd.
Outlook
EIH Ltd. stands on a strong foundation of a globally recognized luxury brand, high-quality assets, and a reputation for unparalleled service. The outlook for the company is closely tied to the recovery and growth of both domestic and international tourism, as well as the broader economic environment in India. Positive factors include India's growing economy, rising disposable incomes driving domestic luxury travel, and increasing inbound tourism. This could lead to improved occupancy, higher Average Room Rates (ARR), and enhanced profitability. However, the hospitality sector remains susceptible to economic downturns, geopolitical events, and intense competition, which could pressure revenues and margins. Sustained success will depend on EIH Ltd.'s ability to leverage its brand strength, adapt to evolving traveler preferences, strategically expand its footprint, and maintain efficient cost management in a dynamic and capital-intensive industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 741 | 741 | 527 | 589 | 800 | 827 | 574 | 598 | 873 | 895 |
| Other Income | 29 | 40 | 33 | 34 | 31 | 38 | 35 | 35 | 37 | 59 |
| Total Income | 770 | 781 | 560 | 623 | 831 | 866 | 609 | 633 | 910 | 954 |
| Total Expenditure | 417 | 437 | 392 | 414 | 443 | 477 | 414 | 444 | 497 | 561 |
| Operating Profit | 353 | 344 | 168 | 208 | 388 | 389 | 195 | 189 | 413 | 393 |
| Interest | 5 | 2 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 |
| Depreciation | 34 | 33 | 33 | 34 | 34 | 33 | 33 | 35 | 37 | 38 |
| Exceptional Income / Expenses | -24 | 17 | -2 | -2 | -2 | -22 | -110 | 8 | -30 | 0 |
| Profit Before Tax | 290 | 326 | 128 | 167 | 346 | 328 | 46 | 157 | 341 | 349 |
| Provision for Tax | 74 | 91 | 37 | 43 | 85 | 93 | 17 | 50 | 105 | 119 |
| Profit After Tax | 216 | 235 | 91 | 125 | 260 | 235 | 28 | 107 | 236 | 229 |
| Adjustments | 3 | -12 | 1 | 5 | 4 | 18 | 6 | 7 | 7 | 8 |
| Profit After Adjustments | 219 | 223 | 92 | 130 | 264 | 253 | 34 | 114 | 243 | 238 |
| Adjusted Earnings Per Share | 3.5 | 3.6 | 1.5 | 2.1 | 4.2 | 4 | 0.5 | 1.8 | 3.9 | 3.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1668 | 1659 | 1527 | 1598 | 1811 | 1596 | 494 | 985 | 2019 | 2511 | 2743 | 2940 |
| Other Income | 29 | 39 | 90 | 106 | 72 | 91 | 53 | 59 | 78 | 115 | 222 | 166 |
| Total Income | 1697 | 1698 | 1616 | 1704 | 1883 | 1687 | 547 | 1044 | 2096 | 2626 | 2965 | 3106 |
| Total Expenditure | 1338 | 1314 | 1266 | 1300 | 1408 | 1319 | 777 | 987 | 1421 | 1584 | 1812 | 1916 |
| Operating Profit | 359 | 384 | 351 | 405 | 475 | 369 | -230 | 57 | 675 | 1042 | 1153 | 1190 |
| Interest | 46 | 28 | 18 | 23 | 50 | 56 | 41 | 35 | 36 | 19 | 21 | 24 |
| Depreciation | 168 | 133 | 128 | 117 | 133 | 146 | 129 | 124 | 126 | 131 | 134 | 143 |
| Exceptional Income / Expenses | 0 | -18 | -38 | 0 | -73 | -0 | -2 | 55 | -69 | -7 | -28 | -132 |
| Profit Before Tax | 145 | 224 | 178 | 281 | 231 | 166 | -464 | -82 | 464 | 917 | 1028 | 893 |
| Provision for Tax | 78 | 81 | 60 | 86 | 82 | 1 | -101 | 2 | 125 | 240 | 258 | 291 |
| Profit After Tax | 67 | 143 | 118 | 196 | 149 | 165 | -363 | -84 | 339 | 678 | 770 | 600 |
| Adjustments | -4 | -12 | -15 | -17 | -17 | -16 | -6 | -13 | -25 | -39 | -30 | 28 |
| Profit After Adjustments | 63 | 131 | 103 | 179 | 132 | 149 | -370 | -97 | 315 | 639 | 739 | 629 |
| Adjusted Earnings Per Share | 1.1 | 2.2 | 1.8 | 3.1 | 2.3 | 2.6 | -5.9 | -1.6 | 5 | 10.2 | 11.8 | 10 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 41% | 11% | 5% |
| Operating Profit CAGR | 11% | 172% | 26% | 12% |
| PAT CAGR | 14% | 0% | 36% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 10% | 22% | 11% |
| ROE Average | 18% | 16% | 7% | 6% |
| ROCE Average | 25% | 22% | 10% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2610 | 2731 | 2781 | 2883 | 2993 | 3137 | 3104 | 3027 | 3375 | 3940 | 4613 |
| Minority's Interest | 78 | 78 | 56 | 70 | 89 | 100 | 94 | 97 | 97 | 147 | 131 |
| Borrowings | 220 | 90 | 214 | 293 | 275 | 234 | 255 | 165 | 36 | 0 | 0 |
| Other Non-Current Liabilities | 265 | 223 | 275 | 299 | 313 | 452 | 270 | 263 | 389 | 663 | 789 |
| Total Current Liabilities | 547 | 482 | 416 | 577 | 651 | 601 | 409 | 623 | 508 | 513 | 560 |
| Total Liabilities | 3719 | 3604 | 3742 | 4122 | 4322 | 4523 | 4132 | 4175 | 4404 | 5293 | 6092 |
| Fixed Assets | 2615 | 2230 | 2092 | 2548 | 2518 | 2898 | 2780 | 2750 | 2770 | 2787 | 3048 |
| Other Non-Current Assets | 581 | 902 | 1114 | 992 | 1136 | 997 | 897 | 755 | 758 | 1112 | 1466 |
| Total Current Assets | 523 | 472 | 536 | 583 | 668 | 627 | 456 | 603 | 876 | 1073 | 1437 |
| Total Assets | 3719 | 3604 | 3742 | 4122 | 4322 | 4523 | 4132 | 4175 | 4404 | 5293 | 6092 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 121 | 118 | 98 | 68 | 67 | 98 | 68 | 45 | 70 | 86 | 85 |
| Cash Flow from Operating Activities | 321 | 231 | 243 | 272 | 282 | 317 | -139 | -19 | 614 | 712 | 825 |
| Cash Flow from Investing Activities | -154 | -58 | -269 | -318 | -232 | -163 | -53 | 24 | -298 | -541 | -372 |
| Cash Flow from Financing Activities | -151 | -193 | -4 | 45 | -19 | -184 | 170 | 20 | -299 | -167 | -113 |
| Net Cash Inflow / Outflow | 16 | -20 | -30 | -1 | 31 | -31 | -23 | 25 | 17 | 3 | 341 |
| Closing Cash & Cash Equivalent | 137 | 98 | 68 | 67 | 98 | 68 | 45 | 70 | 86 | 85 | 378 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.08 | 2.25 | 1.77 | 3.08 | 2.26 | 2.55 | -5.91 | -1.56 | 5.03 | 10.22 | 11.82 |
| CEPS(Rs) | 4.03 | 4.74 | 4.23 | 5.37 | 4.83 | 5.35 | -3.74 | 0.64 | 7.44 | 12.94 | 14.46 |
| DPS(Rs) | 1.1 | 1.1 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 1.1 | 1.2 | 1.5 |
| Book NAV/Share(Rs) | 40.99 | 43.1 | 44.13 | 49.47 | 51.36 | 53.82 | 49.64 | 48.4 | 53.96 | 63 | 73.76 |
| Core EBITDA Margin(%) | 19.78 | 20.74 | 17.08 | 18.7 | 22.22 | 17.39 | -57.4 | -0.14 | 29.59 | 36.91 | 33.96 |
| EBIT Margin(%) | 11.46 | 15.21 | 12.83 | 19.04 | 15.54 | 13.88 | -85.58 | -4.81 | 24.74 | 37.3 | 38.25 |
| Pre Tax Margin(%) | 8.69 | 13.5 | 11.66 | 17.6 | 12.75 | 10.4 | -93.99 | -8.35 | 22.98 | 36.53 | 37.47 |
| PAT Margin (%) | 4.02 | 8.61 | 7.74 | 12.25 | 8.23 | 10.35 | -73.61 | -8.53 | 16.8 | 26.99 | 28.07 |
| Cash Profit Margin (%) | 14.07 | 16.64 | 16.12 | 19.59 | 15.55 | 19.52 | -47.42 | 4.09 | 23.05 | 32.22 | 32.97 |
| ROA(%) | 1.81 | 3.91 | 3.22 | 4.98 | 3.55 | 3.73 | -8.39 | -2.02 | 7.91 | 13.98 | 13.52 |
| ROE(%) | 2.8 | 5.84 | 4.65 | 7.18 | 5.07 | 5.39 | -11.64 | -2.74 | 10.6 | 18.53 | 18 |
| ROCE(%) | 6.77 | 8.96 | 6.81 | 9.64 | 8.12 | 6.19 | -11.97 | -1.39 | 14.71 | 25.41 | 24.54 |
| Receivable days | 46.5 | 46.63 | 45.65 | 46.21 | 47.55 | 51.88 | 104.83 | 35.83 | 30.73 | 30.83 | 29.24 |
| Inventory Days | 10.81 | 10.79 | 11.85 | 11.49 | 11.17 | 13.8 | 41.54 | 18.54 | 10.18 | 9.13 | 8.07 |
| Payable days | 229.9 | 254.43 | 270.84 | 295.05 | 315.42 | 400.55 | 964.88 | 472.8 | 445.15 | 454 | 400.29 |
| PER(x) | 97.05 | 45.72 | 66.74 | 50.75 | 88.01 | 25.27 | 0 | 0 | 32.92 | 43.91 | 29.86 |
| Price/Book(x) | 2.56 | 2.39 | 2.68 | 3.15 | 3.87 | 1.2 | 1.87 | 3.19 | 3.07 | 7.12 | 4.79 |
| Dividend Yield(%) | 1.03 | 1.05 | 0.75 | 0.57 | 0.44 | 0 | 0 | 0 | 0.66 | 0.27 | 0.42 |
| EV/Net Sales(x) | 3.8 | 3.7 | 4.64 | 5.89 | 6.56 | 2.51 | 12.02 | 9.87 | 4.93 | 10.92 | 7.72 |
| EV/Core EBITDA(x) | 17.67 | 16 | 20.2 | 23.26 | 25.04 | 10.87 | -25.82 | 169.33 | 14.75 | 26.33 | 18.35 |
| Net Sales Growth(%) | 7.87 | -0.56 | -7.96 | 4.69 | 13.29 | -11.85 | -69.08 | 99.64 | 104.9 | 24.39 | 9.23 |
| EBIT Growth(%) | -18.68 | 32.11 | -22.36 | 55.21 | -2.16 | -21.24 | -290.57 | 88.77 | 1153.35 | 87.53 | 12.03 |
| PAT Growth(%) | -39.62 | 113.35 | -17.28 | 65.53 | -16.76 | 10.87 | -319.98 | 76.86 | 503.54 | 99.82 | 13.6 |
| EPS Growth(%) | -41.09 | 107.7 | -21.33 | 73.8 | -26.6 | 13.14 | -331.5 | 73.64 | 422.79 | 103.16 | 15.7 |
| Debt/Equity(x) | 0.18 | 0.13 | 0.14 | 0.17 | 0.18 | 0.15 | 0.11 | 0.11 | 0.02 | 0 | 0 |
| Current Ratio(x) | 0.96 | 0.98 | 1.29 | 1.01 | 1.03 | 1.04 | 1.12 | 0.97 | 1.73 | 2.09 | 2.57 |
| Quick Ratio(x) | 0.87 | 0.88 | 1.17 | 0.92 | 0.93 | 0.94 | 0.99 | 0.89 | 1.6 | 1.97 | 2.46 |
| Interest Cover(x) | 4.14 | 8.9 | 10.99 | 13.17 | 5.58 | 3.99 | -10.18 | -1.36 | 14.04 | 48.25 | 49.15 |
| Total Debt/Mcap(x) | 0.07 | 0.05 | 0.05 | 0.06 | 0.05 | 0.13 | 0.06 | 0.03 | 0.01 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 |
| FII | 3.71 | 5.25 | 5.39 | 4.56 | 5.34 | 6.08 | 5.92 | 5.93 | 6.17 | 6.62 |
| DII | 14.15 | 13.77 | 13.67 | 14.6 | 13.85 | 13.63 | 13.77 | 14.17 | 14.13 | 13.87 |
| Public | 49.3 | 48.13 | 48.09 | 47.99 | 47.97 | 47.44 | 47.47 | 47.05 | 46.86 | 46.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 |
| FII | 2.32 | 3.28 | 3.37 | 2.85 | 3.34 | 3.8 | 3.7 | 3.71 | 3.86 | 4.14 |
| DII | 8.85 | 8.61 | 8.55 | 9.13 | 8.66 | 8.52 | 8.61 | 8.86 | 8.83 | 8.68 |
| Public | 30.83 | 30.1 | 30.08 | 30.01 | 30 | 29.67 | 29.68 | 29.43 | 29.3 | 29.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +41% | +11% | +5% |
| Operating Profit CAGR | +11% | +172% | +26% | +12% |
| PAT CAGR | +14% | — | +36% | +28% |
| Share Price CAGR | -23% | +10% | +22% | +11% |
| ROE Average | +18% | +16% | +7% | +6% |
| ROCE Average | +25% | +22% | +10% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 |
| FII | 3.71 | 5.25 | 5.39 | 4.56 | 5.34 | 6.08 | 5.92 | 5.93 | 6.17 | 6.62 |
| DII | 14.15 | 13.77 | 13.67 | 14.6 | 13.85 | 13.63 | 13.77 | 14.17 | 14.13 | 13.87 |
| Public | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 | 67.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 | 20.54 |
| FII | 2.32 | 3.28 | 3.37 | 2.85 | 3.34 | 3.8 | 3.7 | 3.71 | 3.86 | 4.14 |
| DII | 8.85 | 8.61 | 8.55 | 9.13 | 8.66 | 8.52 | 8.61 | 8.86 | 8.83 | 8.68 |
| Public | 41.99 | 41.99 | 41.99 | 41.99 | 41.99 | 41.99 | 41.99 | 41.99 | 41.99 | 41.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 | 62.54 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.