WEBSITE BSE:0 NSE: Inc. Year: 2014 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:40
No Notes Added Yet
1. Business Overview
Effwa Infra & Research Ltd. is an Indian engineering and construction company primarily focused on providing comprehensive solutions for water and wastewater management. The company specializes in the design, engineering, procurement, construction (EPC), operation, and maintenance (O&M) of various water treatment plants (WTPs), sewage treatment plants (STPs), effluent treatment plants (ETPs), and Zero Liquid Discharge (ZLD) systems. They cater to both municipal and industrial clients (e.g., chemical, textile, power, pharmaceutical sectors). The company generates revenue by executing projects (EPC contracts) and providing ongoing operation and maintenance services for these facilities.
2. Key Segments / Revenue Mix
The company's core business revolves around water and wastewater treatment infrastructure. While specific percentage breakdowns are not readily available in concise public summaries, their revenue largely stems from:
Project Execution (EPC): Design, engineering, supply, installation, and commissioning of various treatment plants (WTP, STP, ETP, ZLD). This forms the bulk of their project-based revenue.
Operation & Maintenance (O&M) Services: Providing long-term O&M services for the installed plants, offering a recurring revenue stream.
Their services are offered across different industrial applications and municipal infrastructure.
3. Industry & Positioning
Effwa Infra & Research Ltd. operates within the Indian Engineering - Construction sector, specifically specializing in the water and wastewater treatment segment. This industry is driven by increasing urbanization, industrialization, growing population, and stringent environmental regulations, coupled with significant government initiatives like the Jal Jeevan Mission and Namami Gange. The sector is fragmented, with large diversified infrastructure conglomerates and many specialized players. Effwa positions itself as a technically capable and experienced player in water and wastewater solutions, particularly in complex areas like ZLD, serving both industrial and municipal clients. As a small-cap company, it competes with larger, more established players as well as other regional specialists.
4. Competitive Advantage (Moat)
Specialized Expertise: Effwa's focus on complex water and wastewater treatment solutions, including ZLD systems, demonstrates a technical niche and specialized engineering capabilities built over two decades. This expertise can be challenging for generalist construction firms to replicate quickly.
Established Track Record: Over 20 years of experience in executing diverse projects provides a valuable track record, building client trust and credibility necessary for securing future contracts.
Approvals & Certifications: Being approved by various government agencies and public sector undertakings (e.g., PGCIL, NTPC, UPJN, PHED) provides a pre-qualification advantage for bidding on public infrastructure projects.
5. Growth Drivers
Government Focus on Water Infrastructure: Major government programs like Jal Jeevan Mission, Swachh Bharat Abhiyan, and Namami Gange are driving substantial investments in water supply and sanitation infrastructure across India.
Industrial Demand for Treatment: Stricter environmental norms and regulations (e.g., mandates for ZLD in polluting industries) are compelling industries to invest in advanced effluent treatment systems.
Urbanization and Population Growth: Rapid urbanization necessitates increased capacity for potable water supply and sewage treatment infrastructure.
Aging Infrastructure: The need for rehabilitation, upgrade, and modernization of existing water and wastewater treatment plants across the country.
ESG & Sustainability Push: Growing emphasis on environmental, social, and governance (ESG) factors by industries and governments promotes sustainable water management practices.
6. Risks
Project Execution Risks: Potential for project delays, cost overruns, supply chain disruptions, and challenges in obtaining regulatory clearances, which can impact profitability and cash flow.
Working Capital Intensity & Payment Delays: The engineering and construction business is highly working capital intensive. Delays in payments from clients, especially government bodies, can strain liquidity.
Intense Competition: The industry is competitive, with numerous players vying for projects, potentially leading to pricing pressures and lower margins.
Regulatory Changes: Changes in environmental policies or project specific regulations could impact project scope, costs, or timelines.
Dependency on Government Spending: A significant portion of infrastructure projects depends on government budgets, policy priorities, and election cycles, introducing an element of uncertainty.
Raw Material Price Volatility: Fluctuations in prices of key construction materials and equipment can affect project costs and profitability, especially for fixed-price contracts.
7. Management & Ownership
Effwa Infra & Research Ltd. is a promoter-driven company. It was founded by Mr. Suman Sharma, who serves as the Chairman & Managing Director, providing continuity and leadership. The company's board of directors typically consists of a mix of executive and independent directors. Promoter holding is generally substantial in Indian small-cap companies, indicating a vested interest and long-term commitment to the business. The management team includes experienced professionals in engineering, project management, and finance relevant to the sector.
8. Outlook
Effwa Infra & Research Ltd. is positioned in a critical and growing sector within India, driven by essential needs (water), strong government impetus, and evolving environmental regulations. Its specialized expertise in water and wastewater treatment, particularly in areas like ZLD, provides a potential competitive edge in securing niche industrial projects. The long-term growth trajectory for water infrastructure in India appears robust, offering significant opportunities.
However, the company faces inherent challenges of the engineering and construction industry, including high working capital requirements, intense competition, and risks associated with project execution and payment delays. Its relatively smaller scale compared to industry giants might limit its capacity for very large projects or its ability to withstand significant market shocks. Sustained order inflow, efficient project management, and effective working capital management will be key determinants of its future performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹551 Cr.
Stock P/E 27.4
P/B 5.8
Current Price ₹238.2
Book Value ₹ 41
Face Value 10
52W High ₹282
Dividend Yield 0%
52W Low ₹ 165
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 55 | 104 | 115 | 145 | 185 | |
| Other Income | 0 | 0 | 0 | 0 | 2 | |
| Total Income | 55 | 105 | 115 | 146 | 187 | |
| Total Expenditure | 50 | 98 | 106 | 125 | 155 | |
| Operating Profit | 4 | 7 | 9 | 21 | 31 | |
| Interest | 1 | 1 | 2 | 2 | 4 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 3 | 6 | 7 | 19 | 27 | |
| Provision for Tax | 1 | 1 | 2 | 5 | 7 | |
| Profit After Tax | 2 | 5 | 5 | 14 | 20 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 5 | 5 | 14 | 20 | |
| Adjusted Earnings Per Share | 1.3 | 2.6 | 2.9 | 7.8 | 8.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 21% | 0% | 0% |
| Operating Profit CAGR | 48% | 64% | 0% | 0% |
| PAT CAGR | 43% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | NA% | NA% | NA% |
| ROE Average | 30% | 34% | 29% | 29% |
| ROCE Average | 35% | 36% | 30% | 30% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 14 | 18 | 24 | 37 | 95 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 3 | 1 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 |
| Total Current Liabilities | 18 | 27 | 38 | 41 | 52 |
| Total Liabilities | 33 | 46 | 65 | 80 | 150 |
| Fixed Assets | 0 | 0 | 0 | 1 | 1 |
| Other Non-Current Assets | 2 | 4 | 6 | 0 | 0 |
| Total Current Assets | 30 | 42 | 58 | 79 | 149 |
| Total Assets | 33 | 46 | 65 | 80 | 150 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 3 | -1 | -2 |
| Cash Flow from Operating Activities | 1 | 4 | -5 | 4 | -31 |
| Cash Flow from Investing Activities | -2 | -4 | -2 | -0 | -0 |
| Cash Flow from Financing Activities | -0 | 1 | 4 | -4 | 39 |
| Net Cash Inflow / Outflow | -2 | 1 | -3 | -0 | 8 |
| Closing Cash & Cash Equivalent | 0 | 3 | 0 | -2 | 6 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.25 | 2.58 | 2.88 | 7.8 | 8.69 |
| CEPS(Rs) | 1.35 | 2.64 | 2.94 | 7.9 | 8.79 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.85 | 10.33 | 13.21 | 20.88 | 40.99 |
| Core EBITDA Margin(%) | 7.81 | 6.57 | 7.64 | 14.06 | 16.13 |
| EBIT Margin(%) | 7.72 | 6.69 | 7.81 | 14.17 | 16.82 |
| Pre Tax Margin(%) | 5.59 | 5.8 | 6.1 | 12.8 | 14.72 |
| PAT Margin (%) | 4.1 | 4.41 | 4.46 | 9.58 | 10.86 |
| Cash Profit Margin (%) | 4.41 | 4.52 | 4.56 | 9.71 | 10.99 |
| ROA(%) | 6.76 | 11.57 | 9.24 | 19.25 | 17.53 |
| ROE(%) | 15.97 | 28.36 | 24.44 | 45.74 | 30.45 |
| ROCE(%) | 18.5 | 27.15 | 26.25 | 45.17 | 35.41 |
| Receivable days | 185.57 | 103.1 | 131.43 | 149.1 | 181.91 |
| Inventory Days | 1 | 5.93 | 10.04 | 6.18 | 3.51 |
| Payable days | 62.55 | 48.38 | 70.11 | 75.3 | 55.39 |
| PER(x) | 0 | 0 | 0 | 0 | 19.14 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 4.06 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.2 | 0.09 | 0.16 | 0.18 | 2.1 |
| EV/Core EBITDA(x) | 2.51 | 1.33 | 2.03 | 1.28 | 12.39 |
| Net Sales Growth(%) | 0 | 91.24 | 10.28 | 26.12 | 27.53 |
| EBIT Growth(%) | 0 | 65.79 | 28.63 | 128.94 | 51.35 |
| PAT Growth(%) | 0 | 105.57 | 11.53 | 171.02 | 44.65 |
| EPS Growth(%) | 0 | 105.57 | 11.53 | 171.14 | 11.42 |
| Debt/Equity(x) | 0.63 | 0.56 | 0.69 | 0.38 | 0.31 |
| Current Ratio(x) | 1.72 | 1.59 | 1.52 | 1.91 | 2.88 |
| Quick Ratio(x) | 1.72 | 1.47 | 1.44 | 1.87 | 2.85 |
| Interest Cover(x) | 3.63 | 7.49 | 4.57 | 10.33 | 8.01 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.08 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 72.99 | 72.99 | 73.03 | 73.03 | 73.03 | 73.03 | 73.03 |
| FII | 2.2 | 0.27 | 0.21 | 0.19 | 0.19 | 0.13 | 0.13 |
| DII | 1.21 | 3.58 | 3.5 | 3.94 | 3.96 | 4.04 | 4.22 |
| Public | 23.61 | 23.16 | 23.26 | 22.83 | 22.82 | 22.79 | 22.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 | 1.69 |
| FII | 0.05 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.1 |
| Public | 0.55 | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 | 2.31 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.