Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13053 Cr.
Stock P/E
19.2
P/B
3
Current Price
₹137.9
Book Value
₹ 46.6
Face Value
1
52W High
₹146
52W Low
₹ 98.1
Dividend Yield
1.09%

Edelweiss Fin. Serv. Overview

Business

Edelweiss Financial Services Ltd. is a diversified financial services company based in India. Its core business model revolves around providing a broad range of financial products and services to a diverse client base, including corporations, institutions, and individuals. The company makes money through various streams: interest income from its credit businesses (housing finance, SME, wholesale credit), fee and commission income from wealth management, asset management (mutual funds, AIFs), and investment banking, as well as income from distressed asset resolution through its Asset Reconstruction Company (ARC). It has been strategically pivoting towards an "asset light" model, emphasizing fee-based businesses and retail credit, while de-emphasizing wholesale credit.

Revenue Mix

Edelweiss operates across several key segments:

Credit: This includes Retail Credit (housing finance, SME finance) and Corporate Credit. The company has been actively deleveraging its wholesale credit book and shifting focus towards retail.

Wealth Management: Edelweiss Wealth Management (now Nuvama Wealth Management, which has been demerged) provides advisory, broking, and wealth solutions to high-net-worth (HNI) and ultra-HNI clients.

Asset Management: This segment includes mutual funds and alternative investment funds (AIFs) catering to institutional and retail investors.

Asset Reconstruction: Edelweiss Asset Reconstruction Company (EARC) specializes in acquiring and resolving non-performing assets (NPAs) from banks and financial institutions.

Insurance: The company also has a presence in life and general insurance (though the general insurance business was sold).

While specific revenue contributions fluctuate, the strategic intent has been to increase the share of fee-based income (wealth and asset management) relative to fund-based income (credit).

Industry

Edelweiss operates in India's highly competitive and regulated financial services sector, specifically as an NBFC (Non-Banking Financial Company). The NBFC industry is diverse, with players specializing in various lending and service niches. Edelweiss has positioned itself as a diversified player with a strong presence in wealth management, asset reconstruction, and a growing retail credit footprint. It competes with large banks, other well-established NBFCs, and specialized financial services firms across its various segments. Its strategic shift towards an "asset light" model aims to differentiate it from traditional lending-heavy NBFCs and align it with higher-ROE, fee-based businesses.

MOAT

Diversification: Multiple revenue streams across credit, wealth, asset management, and asset reconstruction provide resilience against downturns in any single business line.

Specialized Expertise: Strong capabilities in asset reconstruction (EARC is one of India's largest ARCs) offer a niche competitive advantage in a complex and evolving space.

Brand and Network: Established brand recognition in the Indian financial sector, particularly in investment banking and wealth management, helps in client acquisition and retention. Its distribution network caters to a wide range of clients.

Technology Adoption: Increasing focus on leveraging technology and digital platforms to enhance service delivery, client engagement, and operational efficiency across segments.

Growth Drivers

Financialization of Savings: Rising disposable incomes and increasing awareness about financial planning in India drive demand for wealth management, asset management, and insurance products.

Credit Demand: Sustained demand for retail credit (housing, SME) in India's growing economy, particularly in underserved segments.

Distressed Asset Resolution: India's ongoing efforts to clean up bank balance sheets and reform insolvency laws create a continuous pipeline of opportunities for ARCs.

"Asset Light" Strategy: Successful execution of the pivot towards fee-based businesses (wealth, asset management) can lead to higher return on equity (ROE) and reduced capital intensity.

Digital Transformation: Leveraging technology for customer acquisition, service delivery, and operational efficiencies across all business segments.

Risks

Credit Risk: Despite deleveraging, the remaining credit book is exposed to default risk, especially in an economic downturn.

Regulatory Changes: NBFCs are subject to evolving regulations by the RBI. Any adverse policy changes related to capital adequacy, asset classification, or business conduct could impact operations and profitability.

Interest Rate Risk: Fluctuations in interest rates can affect the cost of funds for its credit business and impact net interest margins.

Liquidity Risk: Challenges in raising funds at competitive rates or maintaining adequate liquidity, particularly for its lending operations.

Competition: Intense competition from well-capitalized banks, other NBFCs, and emerging fintech players across all its segments can pressure margins and market share.

Economic Slowdown: A broad economic slowdown in India could lead to reduced demand for credit, lower asset valuations, and increased defaults, impacting asset quality and fee income.

Management & Ownership

Edelweiss Financial Services was co-founded by Rashesh Shah (Chairman & CEO) and Venkat Ramaswamy. They are the primary promoters and have been instrumental in building the diversified financial services group over decades, navigating various economic cycles. The management team is generally regarded as experienced, with a demonstrated ability to undertake strategic pivots, such as the current focus on an "asset light" model and de-emphasis on wholesale credit. The promoter group holds a significant ownership stake, aligning their interests with long-term shareholder value creation. Institutional investors, foreign portfolio investors, and the public also hold substantial shares.

Outlook

Edelweiss faces a mixed but potentially promising outlook. The strategic pivot towards an "asset light" model, emphasizing fee-based businesses like wealth and asset management, positions it well to capture growth in India's financialization trend, offering higher ROE and reduced capital consumption. Its strong franchise in asset reconstruction also presents opportunities as India continues to address its distressed asset challenges. However, the company must effectively manage the risks associated with its residual credit book, navigate a highly competitive financial services landscape, and adapt to evolving regulatory environments. Successful execution of its divestment and deleveraging strategies, coupled with sustained growth in its core fee-generating businesses, will be key to unlocking long-term value. Conversely, delays in asset monetization, persistent challenges in asset quality, or slower-than-anticipated growth in fee-based income could hinder its performance.

Edelweiss Fin. Serv. Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Edelweiss Fin. Serv. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 2926 2293 2795 1898 2280 2242 1861 4404 1918 2329
Other Income 100 43 47 99 63 40 39 311 51 90
Total Income 3027 2337 2842 1997 2343 2281 1900 4715 1969 2419
Total Expenditure 2058 1497 1814 1168 1553 1449 1255 3202 1420 1736
Operating Profit 969 839 1028 829 790 832 644 1513 549 683
Interest Expense 718 701 673 613 550 686 655 589 561 558
Depreciation 33 34 36 34 43 36 36 37 35 36
Profit Before Tax 218 105 319 181 196 110 -46 788 -47 89
Provision for Tax 15 19 182 26 38 8 -222 522 -161 -12
Profit After Tax 203 85 137 155 158 103 175 266 114 101
Adjustments -34 -26 -27 -31 -53 -36 -47 -2 -26 21
Profit After Adjustments 169 59 110 124 105 67 128 264 88 122
Adjusted Earnings Per Share 1.9 0.6 1.2 1.3 1.1 0.7 1.4 2.8 0.9 1.3

Edelweiss Fin. Serv. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 5350 13561 8874 11078 9860 9357 6819 8481 9314 9250 10417 10512
Other Income 14 27 47 95 89 1491 523 156 296 511 448 491
Total Income 5364 13588 8921 11173 9949 10849 7342 8637 9610 9762 10865 11003
Total Expenditure 2083 9728 3591 4518 7380 6609 4076 5671 6260 6276 7327 7613
Operating Profit 3281 3859 5330 6654 2569 4240 3266 2966 3350 3486 3539 3389
Interest Expense 2620 2810 3876 4783 4793 3834 2984 2575 2787 2537 2492 2363
Depreciation 90 106 104 132 232 260 151 138 126 147 144 144
Profit Before Tax 571 943 1349 1744 -2457 146 227 385 437 802 827 784
Provision for Tax 235 395 512 699 -413 -108 15 -21 -91 266 147 127
Profit After Tax 336 548 837 1044 -2044 254 212 406 528 536 680 656
Adjustments 79 61 26 -49 -1 11 -23 -61 -107 -137 -134 -54
Profit After Adjustments 414 609 863 995 -2045 265 189 344 421 399 547 602
Adjusted Earnings Per Share 5 7.2 9.9 11.2 -23 3 2.1 3.8 4.7 4.3 5.8 6.4

Edelweiss Fin. Serv. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 3675 4329 6883 7677 6129 6577 6537 6744 4762 4425 4623
Minority's Interest 697 958 943 1038 1078 1100 1055 1102 1287 1493 1321
Borrowings 10104 16987 34054 38868 32709 26003 20454 17945 13144 12256 11456
Current Liability 21756 21200 21441 16317 14100 12454 15016 18090 10815 12181 13530
Other Liabilities & Provisions 573 1137 -429 -237 -692 -743 -848 -1029 11364 9488 10711
Total Liabilities 36805 44612 62892 63663 53324 45392 42215 42853 41373 39843 41640
Loans 6460 9940 0 38408 28361 22455 20098 17354 14804 12221 10986
Investments 2001 6041 0 0 0 207 285 428 12964 11035 11065
Fixed Assets 664 637 878 950 1899 1441 1294 1185 1135 1144 1071
Other Loans 1259 672 510 433 584 0 0 0 768 741 900
Other Non Current Assets 1346 939 42 44 43 13 20 25 1202 1334 1784
Current Assets 25076 26384 61285 23514 21991 20936 20216 23679 10345 13241 15764
Total Assets 36805 44612 62892 63663 53324 45392 42215 42853 41373 39843 41640

Edelweiss Fin. Serv. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 780 758 1039 2408 3116 4943 3899 1989 2746 2373 4723
Cash Flow from Operating Activities -3762 -497 -12969 5685 12098 3458 5592 2891 2894 3384 897
Cash Flow from Investing Activities -48 -4336 -530 -1312 199 4085 -1058 -425 -482 3794 -963
Cash Flow from Financing Activities 3802 5112 14868 -3665 -10471 -8587 -6444 -1708 -2785 -4828 -1936
Net Cash Inflow / Outflow -8 279 1369 708 1827 -1044 -1910 757 -373 2350 -2002
Closing Cash & Cash Equivalent 758 1050 2408 3116 4943 3899 1989 2746 2373 4723 2720

Edelweiss Fin. Serv. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.99 7.22 9.91 11.21 -22.99 2.98 2.1 3.83 4.68 4.33 5.78
CEPS(Rs) 5.23 7.87 10.8 13.25 -20.37 5.77 4.04 6.05 7.28 7.41 8.71
DPS(Rs) 1.25 1.3 1.35 1.4 0 1.45 1.45 1.5 1.5 1.5 1.5
Book NAV/Share(Rs) 45.12 51.95 78.49 85.95 67.98 72.56 71.94 74.29 48.82 44.38 45.53
Net Profit Margin 6.28 4.04 9.43 9.43 -20.73 2.71 3.11 4.78 5.67 5.79 6.53
Operating Margin 59.65 27.67 58.88 58.92 23.7 42.53 47.09 34.89 34.61 36.09 31.86
PBT Margin 10.68 6.96 15.2 15.74 -24.92 1.56 3.33 4.54 4.7 8.67 7.94
ROA(%) 1 1.35 1.56 1.65 -3.49 0.51 0.48 0.95 1.25 1.32 1.67
ROE(%) 9.83 13.72 15 14.44 -29.89 4.06 3.28 6.18 9.55 12.64 16.2
ROCE(%) 10.98 10.85 11.17 11.9 4.84 10.23 10 10.25 12.13 14.31 14.8
Price/Earnings(x) 11.3 21.84 24.04 17.57 0 21.32 27.93 13.69 13.59 20.68 17.27
Price/Book(x) 1.25 3.03 3.04 2.29 0.56 0.88 0.82 0.71 1.3 2.02 2.19
Dividend Yield(%) 2.22 0.82 0.57 0.71 0 2.28 2.47 2.86 2.36 1.68 1.5
EV/Net Sales(x) 5.69 3.24 7.34 5.16 3.19 3.13 3.66 2.68 2.45 2.27 2.37
EV/Core EBITDA(x) 9.27 11.37 12.22 8.59 12.24 6.92 7.64 7.67 6.82 6.04 6.98
Interest Earned Growth(%) 37.89 153.48 -34.56 24.84 -10.99 -5.1 -27.12 24.37 9.82 -0.68 12.61
Net Profit Growth 8.95 63.34 52.61 24.77 -296.48 112.42 -16.69 91.23 30.2 1.47 26.99
EPS Growth(%) 23.29 44.75 37.35 13.06 -305.12 112.95 -29.43 82.27 22.17 -7.51 33.42
Interest Coverage(x) % 1.22 1.34 1.35 1.36 0.49 1.04 1.08 1.15 1.16 1.32 1.33

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +7% +2% +7%
Operating Profit CAGR +2% +6% -4% +1%
PAT CAGR +27% +19% +22% +7%
Share Price CAGR +27% +30% +11% +1%
ROE Average +16% +13% +10% +7%
ROCE Average +15% +14% +12% +11%

Edelweiss Fin. Serv. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 32.26 %
FII 19.47 %
DII (MF + Insurance) 7.24 %
Public (retail) 41.03 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 32.7632.7632.7432.7232.7132.7132.732.6932.2632.26
FII 28.8928.3327.9826.8928.2325.3319.5518.4119.0319.47
DII 2.72.693.083.223.133.745.095.76.457.24
Public 35.6536.2336.237.1835.9338.2342.6643.242.2641.03
Others 0000000000
Total 100100100100100100100100100100

Edelweiss Fin. Serv. Peer Comparison

Finance - NBFC Edit Columns

Edelweiss Fin. Serv. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Edelweiss Fin. Serv. Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Promoter holding is low: 32.26%.
  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp