Finance - NBFC · Founded 1995 · www.edelweissfin.com · BSE 532922 · NSE EDELWEISS · ISIN INE532F01054
No Notes Added Yet
Business
Edelweiss Financial Services Ltd. is a diversified financial services company based in India. Its core business model revolves around providing a broad range of financial products and services to a diverse client base, including corporations, institutions, and individuals. The company makes money through various streams: interest income from its credit businesses (housing finance, SME, wholesale credit), fee and commission income from wealth management, asset management (mutual funds, AIFs), and investment banking, as well as income from distressed asset resolution through its Asset Reconstruction Company (ARC). It has been strategically pivoting towards an "asset light" model, emphasizing fee-based businesses and retail credit, while de-emphasizing wholesale credit.
Revenue Mix
Edelweiss operates across several key segments:
Credit: This includes Retail Credit (housing finance, SME finance) and Corporate Credit. The company has been actively deleveraging its wholesale credit book and shifting focus towards retail.
Wealth Management: Edelweiss Wealth Management (now Nuvama Wealth Management, which has been demerged) provides advisory, broking, and wealth solutions to high-net-worth (HNI) and ultra-HNI clients.
Asset Management: This segment includes mutual funds and alternative investment funds (AIFs) catering to institutional and retail investors.
Asset Reconstruction: Edelweiss Asset Reconstruction Company (EARC) specializes in acquiring and resolving non-performing assets (NPAs) from banks and financial institutions.
Insurance: The company also has a presence in life and general insurance (though the general insurance business was sold).
While specific revenue contributions fluctuate, the strategic intent has been to increase the share of fee-based income (wealth and asset management) relative to fund-based income (credit).
Industry
Edelweiss operates in India's highly competitive and regulated financial services sector, specifically as an NBFC (Non-Banking Financial Company). The NBFC industry is diverse, with players specializing in various lending and service niches. Edelweiss has positioned itself as a diversified player with a strong presence in wealth management, asset reconstruction, and a growing retail credit footprint. It competes with large banks, other well-established NBFCs, and specialized financial services firms across its various segments. Its strategic shift towards an "asset light" model aims to differentiate it from traditional lending-heavy NBFCs and align it with higher-ROE, fee-based businesses.
MOAT
Diversification: Multiple revenue streams across credit, wealth, asset management, and asset reconstruction provide resilience against downturns in any single business line.
Specialized Expertise: Strong capabilities in asset reconstruction (EARC is one of India's largest ARCs) offer a niche competitive advantage in a complex and evolving space.
Brand and Network: Established brand recognition in the Indian financial sector, particularly in investment banking and wealth management, helps in client acquisition and retention. Its distribution network caters to a wide range of clients.
Technology Adoption: Increasing focus on leveraging technology and digital platforms to enhance service delivery, client engagement, and operational efficiency across segments.
Growth Drivers
Financialization of Savings: Rising disposable incomes and increasing awareness about financial planning in India drive demand for wealth management, asset management, and insurance products.
Credit Demand: Sustained demand for retail credit (housing, SME) in India's growing economy, particularly in underserved segments.
Distressed Asset Resolution: India's ongoing efforts to clean up bank balance sheets and reform insolvency laws create a continuous pipeline of opportunities for ARCs.
"Asset Light" Strategy: Successful execution of the pivot towards fee-based businesses (wealth, asset management) can lead to higher return on equity (ROE) and reduced capital intensity.
Digital Transformation: Leveraging technology for customer acquisition, service delivery, and operational efficiencies across all business segments.
Risks
Credit Risk: Despite deleveraging, the remaining credit book is exposed to default risk, especially in an economic downturn.
Regulatory Changes: NBFCs are subject to evolving regulations by the RBI. Any adverse policy changes related to capital adequacy, asset classification, or business conduct could impact operations and profitability.
Interest Rate Risk: Fluctuations in interest rates can affect the cost of funds for its credit business and impact net interest margins.
Liquidity Risk: Challenges in raising funds at competitive rates or maintaining adequate liquidity, particularly for its lending operations.
Competition: Intense competition from well-capitalized banks, other NBFCs, and emerging fintech players across all its segments can pressure margins and market share.
Economic Slowdown: A broad economic slowdown in India could lead to reduced demand for credit, lower asset valuations, and increased defaults, impacting asset quality and fee income.
Management & Ownership
Edelweiss Financial Services was co-founded by Rashesh Shah (Chairman & CEO) and Venkat Ramaswamy. They are the primary promoters and have been instrumental in building the diversified financial services group over decades, navigating various economic cycles. The management team is generally regarded as experienced, with a demonstrated ability to undertake strategic pivots, such as the current focus on an "asset light" model and de-emphasis on wholesale credit. The promoter group holds a significant ownership stake, aligning their interests with long-term shareholder value creation. Institutional investors, foreign portfolio investors, and the public also hold substantial shares.
Outlook
Edelweiss faces a mixed but potentially promising outlook. The strategic pivot towards an "asset light" model, emphasizing fee-based businesses like wealth and asset management, positions it well to capture growth in India's financialization trend, offering higher ROE and reduced capital consumption. Its strong franchise in asset reconstruction also presents opportunities as India continues to address its distressed asset challenges. However, the company must effectively manage the risks associated with its residual credit book, navigate a highly competitive financial services landscape, and adapt to evolving regulatory environments. Successful execution of its divestment and deleveraging strategies, coupled with sustained growth in its core fee-generating businesses, will be key to unlocking long-term value. Conversely, delays in asset monetization, persistent challenges in asset quality, or slower-than-anticipated growth in fee-based income could hinder its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 2926 | 2293 | 2795 | 1898 | 2280 | 2242 | 1861 | 4404 | 1918 | 2329 |
| Other Income | 100 | 43 | 47 | 99 | 63 | 40 | 39 | 311 | 51 | 90 |
| Total Income | 3027 | 2337 | 2842 | 1997 | 2343 | 2281 | 1900 | 4715 | 1969 | 2419 |
| Total Expenditure | 2058 | 1497 | 1814 | 1168 | 1553 | 1449 | 1255 | 3202 | 1420 | 1736 |
| Operating Profit | 969 | 839 | 1028 | 829 | 790 | 832 | 644 | 1513 | 549 | 683 |
| Interest Expense | 718 | 701 | 673 | 613 | 550 | 686 | 655 | 589 | 561 | 558 |
| Depreciation | 33 | 34 | 36 | 34 | 43 | 36 | 36 | 37 | 35 | 36 |
| Profit Before Tax | 218 | 105 | 319 | 181 | 196 | 110 | -46 | 788 | -47 | 89 |
| Provision for Tax | 15 | 19 | 182 | 26 | 38 | 8 | -222 | 522 | -161 | -12 |
| Profit After Tax | 203 | 85 | 137 | 155 | 158 | 103 | 175 | 266 | 114 | 101 |
| Adjustments | -34 | -26 | -27 | -31 | -53 | -36 | -47 | -2 | -26 | 21 |
| Profit After Adjustments | 169 | 59 | 110 | 124 | 105 | 67 | 128 | 264 | 88 | 122 |
| Adjusted Earnings Per Share | 1.9 | 0.6 | 1.2 | 1.3 | 1.1 | 0.7 | 1.4 | 2.8 | 0.9 | 1.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 5350 | 13561 | 8874 | 11078 | 9860 | 9357 | 6819 | 8481 | 9314 | 9250 | 10417 | 10512 |
| Other Income | 14 | 27 | 47 | 95 | 89 | 1491 | 523 | 156 | 296 | 511 | 448 | 491 |
| Total Income | 5364 | 13588 | 8921 | 11173 | 9949 | 10849 | 7342 | 8637 | 9610 | 9762 | 10865 | 11003 |
| Total Expenditure | 2083 | 9728 | 3591 | 4518 | 7380 | 6609 | 4076 | 5671 | 6260 | 6276 | 7327 | 7613 |
| Operating Profit | 3281 | 3859 | 5330 | 6654 | 2569 | 4240 | 3266 | 2966 | 3350 | 3486 | 3539 | 3389 |
| Interest Expense | 2620 | 2810 | 3876 | 4783 | 4793 | 3834 | 2984 | 2575 | 2787 | 2537 | 2492 | 2363 |
| Depreciation | 90 | 106 | 104 | 132 | 232 | 260 | 151 | 138 | 126 | 147 | 144 | 144 |
| Profit Before Tax | 571 | 943 | 1349 | 1744 | -2457 | 146 | 227 | 385 | 437 | 802 | 827 | 784 |
| Provision for Tax | 235 | 395 | 512 | 699 | -413 | -108 | 15 | -21 | -91 | 266 | 147 | 127 |
| Profit After Tax | 336 | 548 | 837 | 1044 | -2044 | 254 | 212 | 406 | 528 | 536 | 680 | 656 |
| Adjustments | 79 | 61 | 26 | -49 | -1 | 11 | -23 | -61 | -107 | -137 | -134 | -54 |
| Profit After Adjustments | 414 | 609 | 863 | 995 | -2045 | 265 | 189 | 344 | 421 | 399 | 547 | 602 |
| Adjusted Earnings Per Share | 5 | 7.2 | 9.9 | 11.2 | -23 | 3 | 2.1 | 3.8 | 4.7 | 4.3 | 5.8 | 6.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 7% | 2% | 7% |
| Operating Profit CAGR | 2% | 6% | -4% | 1% |
| PAT CAGR | 27% | 19% | 22% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 27% | 30% | 11% | 1% |
| ROE Average | 16% | 13% | 10% | 7% |
| ROCE Average | 15% | 14% | 12% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3675 | 4329 | 6883 | 7677 | 6129 | 6577 | 6537 | 6744 | 4762 | 4425 | 4623 |
| Minority's Interest | 697 | 958 | 943 | 1038 | 1078 | 1100 | 1055 | 1102 | 1287 | 1493 | 1321 |
| Borrowings | 10104 | 16987 | 34054 | 38868 | 32709 | 26003 | 20454 | 17945 | 13144 | 12256 | 11456 |
| Current Liability | 21756 | 21200 | 21441 | 16317 | 14100 | 12454 | 15016 | 18090 | 10815 | 12181 | 13530 |
| Other Liabilities & Provisions | 573 | 1137 | -429 | -237 | -692 | -743 | -848 | -1029 | 11364 | 9488 | 10711 |
| Total Liabilities | 36805 | 44612 | 62892 | 63663 | 53324 | 45392 | 42215 | 42853 | 41373 | 39843 | 41640 |
| Loans | 6460 | 9940 | 0 | 38408 | 28361 | 22455 | 20098 | 17354 | 14804 | 12221 | 10986 |
| Investments | 2001 | 6041 | 0 | 0 | 0 | 207 | 285 | 428 | 12964 | 11035 | 11065 |
| Fixed Assets | 664 | 637 | 878 | 950 | 1899 | 1441 | 1294 | 1185 | 1135 | 1144 | 1071 |
| Other Loans | 1259 | 672 | 510 | 433 | 584 | 0 | 0 | 0 | 768 | 741 | 900 |
| Other Non Current Assets | 1346 | 939 | 42 | 44 | 43 | 13 | 20 | 25 | 1202 | 1334 | 1784 |
| Current Assets | 25076 | 26384 | 61285 | 23514 | 21991 | 20936 | 20216 | 23679 | 10345 | 13241 | 15764 |
| Total Assets | 36805 | 44612 | 62892 | 63663 | 53324 | 45392 | 42215 | 42853 | 41373 | 39843 | 41640 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 780 | 758 | 1039 | 2408 | 3116 | 4943 | 3899 | 1989 | 2746 | 2373 | 4723 |
| Cash Flow from Operating Activities | -3762 | -497 | -12969 | 5685 | 12098 | 3458 | 5592 | 2891 | 2894 | 3384 | 897 |
| Cash Flow from Investing Activities | -48 | -4336 | -530 | -1312 | 199 | 4085 | -1058 | -425 | -482 | 3794 | -963 |
| Cash Flow from Financing Activities | 3802 | 5112 | 14868 | -3665 | -10471 | -8587 | -6444 | -1708 | -2785 | -4828 | -1936 |
| Net Cash Inflow / Outflow | -8 | 279 | 1369 | 708 | 1827 | -1044 | -1910 | 757 | -373 | 2350 | -2002 |
| Closing Cash & Cash Equivalent | 758 | 1050 | 2408 | 3116 | 4943 | 3899 | 1989 | 2746 | 2373 | 4723 | 2720 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.99 | 7.22 | 9.91 | 11.21 | -22.99 | 2.98 | 2.1 | 3.83 | 4.68 | 4.33 | 5.78 |
| CEPS(Rs) | 5.23 | 7.87 | 10.8 | 13.25 | -20.37 | 5.77 | 4.04 | 6.05 | 7.28 | 7.41 | 8.71 |
| DPS(Rs) | 1.25 | 1.3 | 1.35 | 1.4 | 0 | 1.45 | 1.45 | 1.5 | 1.5 | 1.5 | 1.5 |
| Book NAV/Share(Rs) | 45.12 | 51.95 | 78.49 | 85.95 | 67.98 | 72.56 | 71.94 | 74.29 | 48.82 | 44.38 | 45.53 |
| Net Profit Margin | 6.28 | 4.04 | 9.43 | 9.43 | -20.73 | 2.71 | 3.11 | 4.78 | 5.67 | 5.79 | 6.53 |
| Operating Margin | 59.65 | 27.67 | 58.88 | 58.92 | 23.7 | 42.53 | 47.09 | 34.89 | 34.61 | 36.09 | 31.86 |
| PBT Margin | 10.68 | 6.96 | 15.2 | 15.74 | -24.92 | 1.56 | 3.33 | 4.54 | 4.7 | 8.67 | 7.94 |
| ROA(%) | 1 | 1.35 | 1.56 | 1.65 | -3.49 | 0.51 | 0.48 | 0.95 | 1.25 | 1.32 | 1.67 |
| ROE(%) | 9.83 | 13.72 | 15 | 14.44 | -29.89 | 4.06 | 3.28 | 6.18 | 9.55 | 12.64 | 16.2 |
| ROCE(%) | 10.98 | 10.85 | 11.17 | 11.9 | 4.84 | 10.23 | 10 | 10.25 | 12.13 | 14.31 | 14.8 |
| Price/Earnings(x) | 11.3 | 21.84 | 24.04 | 17.57 | 0 | 21.32 | 27.93 | 13.69 | 13.59 | 20.68 | 17.27 |
| Price/Book(x) | 1.25 | 3.03 | 3.04 | 2.29 | 0.56 | 0.88 | 0.82 | 0.71 | 1.3 | 2.02 | 2.19 |
| Dividend Yield(%) | 2.22 | 0.82 | 0.57 | 0.71 | 0 | 2.28 | 2.47 | 2.86 | 2.36 | 1.68 | 1.5 |
| EV/Net Sales(x) | 5.69 | 3.24 | 7.34 | 5.16 | 3.19 | 3.13 | 3.66 | 2.68 | 2.45 | 2.27 | 2.37 |
| EV/Core EBITDA(x) | 9.27 | 11.37 | 12.22 | 8.59 | 12.24 | 6.92 | 7.64 | 7.67 | 6.82 | 6.04 | 6.98 |
| Interest Earned Growth(%) | 37.89 | 153.48 | -34.56 | 24.84 | -10.99 | -5.1 | -27.12 | 24.37 | 9.82 | -0.68 | 12.61 |
| Net Profit Growth | 8.95 | 63.34 | 52.61 | 24.77 | -296.48 | 112.42 | -16.69 | 91.23 | 30.2 | 1.47 | 26.99 |
| EPS Growth(%) | 23.29 | 44.75 | 37.35 | 13.06 | -305.12 | 112.95 | -29.43 | 82.27 | 22.17 | -7.51 | 33.42 |
| Interest Coverage(x) % | 1.22 | 1.34 | 1.35 | 1.36 | 0.49 | 1.04 | 1.08 | 1.15 | 1.16 | 1.32 | 1.33 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.76 | 32.76 | 32.74 | 32.72 | 32.71 | 32.71 | 32.7 | 32.69 | 32.26 | 32.26 |
| FII | 28.89 | 28.33 | 27.98 | 26.89 | 28.23 | 25.33 | 19.55 | 18.41 | 19.03 | 19.47 |
| DII | 2.7 | 2.69 | 3.08 | 3.22 | 3.13 | 3.74 | 5.09 | 5.7 | 6.45 | 7.24 |
| Public | 35.65 | 36.23 | 36.2 | 37.18 | 35.93 | 38.23 | 42.66 | 43.2 | 42.26 | 41.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.92 | 30.92 | 30.92 | 30.92 | 30.94 | 30.94 | 30.94 | 30.94 | 30.53 | 30.54 |
| FII | 27.26 | 26.74 | 26.41 | 25.41 | 26.7 | 23.96 | 18.49 | 17.43 | 18.02 | 18.43 |
| DII | 2.55 | 2.54 | 2.91 | 3.04 | 2.96 | 3.53 | 4.82 | 5.4 | 6.1 | 6.85 |
| Public | 33.64 | 34.19 | 34.18 | 35.14 | 33.98 | 36.16 | 40.36 | 40.88 | 40 | 38.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 94.38 | 94.39 | 94.42 | 94.5 | 94.58 | 94.6 | 94.61 | 94.65 | 94.65 | 94.65 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +7% | +2% | +7% |
| Operating Profit CAGR | +2% | +6% | -4% | +1% |
| PAT CAGR | +27% | +19% | +22% | +7% |
| Share Price CAGR | +27% | +30% | +11% | +1% |
| ROE Average | +16% | +13% | +10% | +7% |
| ROCE Average | +15% | +14% | +12% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 32.76 | 32.76 | 32.74 | 32.72 | 32.71 | 32.71 | 32.7 | 32.69 | 32.26 | 32.26 |
| FII | 28.89 | 28.33 | 27.98 | 26.89 | 28.23 | 25.33 | 19.55 | 18.41 | 19.03 | 19.47 |
| DII | 2.7 | 2.69 | 3.08 | 3.22 | 3.13 | 3.74 | 5.09 | 5.7 | 6.45 | 7.24 |
| Public | 35.65 | 36.23 | 36.2 | 37.18 | 35.93 | 38.23 | 42.66 | 43.2 | 42.26 | 41.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 30.92 | 30.92 | 30.92 | 30.92 | 30.94 | 30.94 | 30.94 | 30.94 | 30.53 | 30.54 |
| FII | 27.26 | 26.74 | 26.41 | 25.41 | 26.7 | 23.96 | 18.49 | 17.43 | 18.02 | 18.43 |
| DII | 2.55 | 2.54 | 2.91 | 3.04 | 2.96 | 3.53 | 4.82 | 5.4 | 6.1 | 6.85 |
| Public | 33.64 | 34.19 | 34.18 | 35.14 | 33.98 | 36.16 | 40.36 | 40.88 | 40 | 38.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 94.38 | 94.39 | 94.42 | 94.5 | 94.58 | 94.6 | 94.61 | 94.65 | 94.65 | 94.65 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.