Sharescart Research Club logo

Dollex Agrotech Overview

Dollex Agrotech Limited is an indigenous sugar manufacturing and trading company with a rich history and a promising future. Incorporated on June 10, 2013, under the Companies Act, 1956, Dollex Agrotech has evolved to include captive power co-generation capabilities. Company’s journey began with the vision of its promoters, who possess extensive experience in sugar manufacturing. In 2017, under the leadership of Mr. Mehmood Khan, the Director, Dollex Agrotech decided to establish a sugar manufacturing plant, which commenced operations in...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Dollex Agrotech Key Financials

Market Cap ₹78 Cr.

Stock P/E 9.5

P/B 1.1

Current Price ₹31.4

Book Value ₹ 29.9

Face Value 10

52W High ₹44.3

Dividend Yield 0%

52W Low ₹ 26

Dollex Agrotech Share Price

₹ | |

Volume
Price

Dollex Agrotech Quarterly Price

Show Value Show %

Dollex Agrotech Peer Comparison

Dollex Agrotech Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Jun 2025 Sep 2025 Dec 2025
Net Sales 38 43 38 36 53 27
Other Income 0 0 0 0 0 0
Total Income 38 43 38 36 53 27
Total Expenditure 30 42 35 33 51 24
Operating Profit 8 1 3 4 2 4
Interest 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 7 -1 2 2 1 2
Provision for Tax 2 -0 -0 0 0 0
Profit After Tax 5 -1 2 2 0 2
Adjustments 0 0 0 0 0 0
Profit After Adjustments 5 -1 2 2 0 2
Adjusted Earnings Per Share 2 -0.2 0.9 0.4 0.1 0.4

Dollex Agrotech Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 25 77 79 110 135 237 154
Other Income 1 0 0 0 0 0 0
Total Income 26 78 80 111 136 237 154
Total Expenditure 21 71 71 98 122 221 143
Operating Profit 5 7 9 13 14 16 13
Interest 2 2 2 2 3 3 4
Depreciation 2 2 2 3 3 3 4
Exceptional Income / Expenses -0 0 0 0 0 0 0
Profit Before Tax 1 3 4 8 8 10 7
Provision for Tax 1 1 1 2 1 2 0
Profit After Tax 1 2 3 6 7 8 6
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 1 2 3 6 7 8 6
Adjusted Earnings Per Share 0.6 0.8 1.6 2.4 2.8 3.3 1.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 76% 44% 57% 0%
Operating Profit CAGR 14% 21% 26% 0%
PAT CAGR 14% 39% 52% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -11% 3% NA% NA%
ROE Average 13% 14% 13% 12%
ROCE Average 7% 9% 9% 8%

Dollex Agrotech Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 12 23 26 50 58 66
Minority's Interest 0 0 0 0 0 0
Borrowings 51 47 40 33 93 144
Other Non-Current Liabilities 1 2 3 3 3 2
Total Current Liabilities 25 32 44 83 118 71
Total Liabilities 89 105 114 168 271 283
Fixed Assets 46 44 39 35 32 29
Other Non-Current Assets 7 5 4 8 50 88
Total Current Assets 36 56 70 125 189 166
Total Assets 89 105 114 168 271 283

Dollex Agrotech Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 -1 3 6 1 10
Cash Flow from Operating Activities -9 0 10 -20 -43 -25
Cash Flow from Investing Activities -8 -2 3 3 -7 -47
Cash Flow from Financing Activities 15 6 -10 13 59 63
Net Cash Inflow / Outflow -2 4 3 -5 9 -9
Closing Cash & Cash Equivalent -1 3 6 1 10 1

Dollex Agrotech Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.58 0.84 1.63 2.45 2.81 3.32
CEPS(Rs) 2.45 2.04 2.77 3.45 3.94 4.33
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 11.55 11.61 13.25 20.02 23.17 26.48
Core EBITDA Margin(%) 17.57 8.65 10.83 11.61 10.32 6.88
EBIT Margin(%) 12.45 6.22 8.48 9.43 8.35 5.83
Pre Tax Margin(%) 5.13 3.39 5.35 7.21 5.99 4.42
PAT Margin (%) 2.28 2.17 4.12 5.53 5.18 3.49
Cash Profit Margin (%) 9.69 5.28 6.98 7.81 7.27 4.55
ROA(%) 0.65 1.73 2.99 4.33 3.2 2.99
ROE(%) 5 9.63 13.15 15.96 13.02 13.36
ROCE(%) 4.95 7.01 9.29 12.67 8.84 6.9
Receivable days 15.8 14 58.23 65.35 43.94 20.88
Inventory Days 424.29 164.55 180.7 230.79 354.85 236.79
Payable days 513.94 138.61 165.89 204.53 276.54 124.34
PER(x) 0 0 0 9.99 12.19 9.25
Price/Book(x) 0 0 0 1.22 1.48 1.16
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 2.51 0.88 0.75 0.97 1.38 1.06
EV/Core EBITDA(x) 12.58 9.67 6.59 8.28 13.2 15.46
Net Sales Growth(%) 0 205.16 2.87 39.1 22.67 75.24
EBIT Growth(%) 0 52.6 40.23 54.63 8.65 22.22
PAT Growth(%) 0 189.72 95.25 86.75 14.96 17.99
EPS Growth(%) 0 44.86 95.25 49.59 14.96 17.99
Debt/Equity(x) 4.51 2.16 1.7 0.86 1.82 2.6
Current Ratio(x) 1.43 1.73 1.58 1.52 1.61 2.33
Quick Ratio(x) 0.27 0.49 0.72 0.29 0.23 0.28
Interest Cover(x) 1.7 2.2 2.71 4.25 3.53 4.14
Total Debt/Mcap(x) 0 0 0 0.66 1.15 2.1

Dollex Agrotech Shareholding Pattern

# Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.69 71.69 71.69 71.69 71.69 54.2 54.2 54.2 54.2
FII 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0
Public 28.31 28.31 28.31 28.31 28.31 45.8 45.8 45.8 45.8
Others 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100

Dollex Agrotech News

Dollex Agrotech Pros & Cons

Pros

  • Company has delivered good profit growth of 51% CAGR over last 5 years
  • Debtor days have improved from 276.54 to 124.34days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 14% over the last 3 years.
whatsapp