Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹45 Cr.
Stock P/E
-7.9
P/B
1.3
Current Price
₹18.2
Book Value
₹ 14.4
Face Value
10
52W High
₹29.8
52W Low
₹ 9.9
Dividend Yield

Dindigul FarmProd Overview

1. Business Overview

Dindigul Farm Product Ltd. (DFPL) is an integrated dairy and agro-product company based in Tamil Nadu, India. Its core business involves the procurement, processing, and distribution of milk and milk-based products. The company sources raw milk directly from farmers, processes it into various dairy products, and sells them to consumers through its distribution network. DFPL makes money primarily through the sale of its processed milk and value-added dairy products like curd, ghee, paneer, and other derivatives.

2. Key Segments / Revenue Mix

DFPL's primary revenue segment is its dairy products division. While specific revenue percentages are not publicly detailed, the vast majority of its income is derived from:

Liquid Milk: Packaged pasteurized milk.

Value-Added Dairy Products: Products like curd (yogurt), ghee (clarified butter), paneer (Indian cottage cheese), butter, and other milk derivatives.

The company may also have minor revenues from other agro-products if its operations extend beyond dairy, but dairy remains the dominant segment.

3. Industry & Positioning

The Indian consumer food sector, particularly the dairy industry, is characterized by its vast size, fragmentation, and increasing shift from unorganized to organized players. It is highly competitive, with a mix of national cooperatives (e.g., Amul, Mother Dairy), large private players (e.g., Hatsun Agro, Heritage Foods), and numerous regional brands. DFPL operates as a regional player, primarily within Tamil Nadu. It positions itself by focusing on quality products and establishing a procurement network with local farmers, competing with both larger established players and smaller local dairies in its operating geographies.

4. Competitive Advantage (Moat)

DFPL's competitive advantages are primarily localized:

Regional Brand Recognition: In its core operating areas, DFPL may have developed a degree of brand trust and recognition among local consumers.

Procurement Network: Establishing strong relationships and an efficient milk procurement network with local farmers in its region provides a consistent raw material supply advantage and potentially better cost control than companies relying on distant sourcing.

Processing Infrastructure: Ownership of processing facilities allows for quality control and the ability to produce a diversified product range.

However, these advantages are generally not wide moats like those of larger national brands or companies with superior scale and distribution.

5. Growth Drivers

Key factors that can drive DFPL's growth over the next 3-5 years include:

Increasing Demand for Packaged Dairy: Growing urbanization, rising disposable incomes, and increasing awareness of hygiene are driving consumer preference for branded, packaged milk and value-added dairy products over loose, unorganized alternatives.

Expansion into New Geographies: Expanding its distribution network and market presence into new districts within Tamil Nadu or adjacent states.

Product Portfolio Expansion: Launching new value-added dairy products or entering related food categories to cater to evolving consumer tastes.

Improved Cold Chain and Logistics: Investing in better cold chain infrastructure and efficient logistics can improve product freshness, reduce spoilage, and expand reach.

6. Risks

Raw Material Price Volatility: Milk procurement prices are subject to seasonal fluctuations, fodder costs, and supply-demand dynamics, which can impact profitability.

Intense Competition: The Indian dairy market is highly competitive, with both cooperative and private players vying for market share, potentially leading to pricing pressures.

Regulatory Changes: Changes in food safety standards, environmental regulations, or dairy policies by the government can impact operations and compliance costs.

Disease Outbreaks: Livestock diseases can disrupt milk supply and raise procurement costs.

Working Capital Management: The nature of the dairy business often requires significant working capital for inventory and receivables, and inefficient management can strain finances.

7. Management & Ownership

Dindigul Farm Product Ltd. is typically a promoter-driven company, common in India, with the founding family or individuals holding a significant stake and leading the management. The management team likely possesses experience in the dairy and food processing sector, with a focus on regional market dynamics and operational efficiencies within their established areas. Information on specific management quality beyond this general assessment would require detailed public filings and track record analysis.

8. Outlook

DFPL operates in a structurally growing sector driven by increasing consumer preference for organized dairy products. The company's regional focus and established procurement network provide a foundation for incremental growth. The bullish case hinges on its ability to effectively expand its distribution, introduce new value-added products, and maintain efficient raw material procurement amidst rising demand. However, the bearish case highlights the intense competition from larger, more established players, susceptibility to raw material price volatility, and the execution risk associated with expanding operations while maintaining profitability in a capital-intensive industry. Its success will depend on disciplined execution, strong brand building in its target markets, and effective cost management.

Dindigul FarmProd Share Price

Live · BSE · Inception: 2010
| |
Volume
Price

Dindigul FarmProd Quarterly Price

Show Value Show %

Dindigul FarmProd Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Dindigul FarmProd Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 18 28 82 86 62
Other Income 1 0 0 0 1
Total Income 18 28 82 86 63
Total Expenditure 18 30 72 73 63
Operating Profit -0 -1 10 13 0
Interest 2 2 3 3 3
Depreciation 2 2 2 2 2
Exceptional Income / Expenses 0 2 0 0 0
Profit Before Tax -5 -4 5 8 -4
Provision for Tax 0 0 0 -1 1
Profit After Tax -5 -4 5 9 -6
Adjustments 0 0 0 0 0
Profit After Adjustments -5 -4 5 9 -6
Adjusted Earnings Per Share -3.2 -2.9 3.6 4.9 -2.3

Dindigul FarmProd Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -17 -22 -16 10 35
Minority's Interest 0 0 0 0 0
Borrowings 21 19 20 15 16
Other Non-Current Liabilities -0 -0 -0 -1 -0
Total Current Liabilities 26 27 26 28 13
Total Liabilities 30 25 29 53 64
Fixed Assets 14 12 13 11 14
Other Non-Current Assets 1 1 1 1 8
Total Current Assets 15 12 15 40 42
Total Assets 30 25 29 53 64

Dindigul FarmProd Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 0 0 0
Cash Flow from Operating Activities 3 1 6 -8 -12
Cash Flow from Investing Activities -1 2 -3 -2 -11
Cash Flow from Financing Activities -2 -4 -4 9 24
Net Cash Inflow / Outflow -0 -1 0 -0 -0
Closing Cash & Cash Equivalent 1 0 0 0 0

Dindigul FarmProd Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -3.21 -2.9 3.59 4.86 -2.3
CEPS(Rs) -1.57 -1.48 4.94 6.05 -1.53
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -12.12 -15.04 -11.39 5.75 14.41
Core EBITDA Margin(%) -4.75 -5.38 11.38 15.15 -0.82
EBIT Margin(%) -13.72 -5.98 9.51 12.69 -2.56
Pre Tax Margin(%) -26.2 -14.71 6.33 8.96 -7.22
PAT Margin (%) -26.2 -14.71 6.33 10.22 -9.05
Cash Profit Margin (%) -12.83 -7.54 8.71 12.71 -6.04
ROA(%) -15.57 -15.33 19.35 21.46 -9.59
ROE(%) 0 0 0 0 -24.65
ROCE(%) -57.08 -132.62 262.36 58.78 -3.86
Receivable days 62.61 42.18 11.82 9.32 18.94
Inventory Days 152.76 79.61 31.02 50.01 65.45
Payable days 607.24 335.01 126.33 141.96 132.39
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 1.64
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 2.01 1.21 0.47 0.43 1.22
EV/Core EBITDA(x) -573.66 -24.64 3.95 2.85 274.16
Net Sales Growth(%) 0 60.62 188.07 4.84 -27.46
EBIT Growth(%) 0 29.99 558.11 39.89 -114.66
PAT Growth(%) 0 9.84 224.03 69.17 -164.22
EPS Growth(%) 0 9.84 224.03 35.32 -147.27
Debt/Equity(x) -1.24 -0.92 -1.46 1.84 0.51
Current Ratio(x) 0.57 0.45 0.6 1.4 3.14
Quick Ratio(x) 0.32 0.3 0.26 0.89 2.56
Interest Cover(x) -1.1 -0.69 2.99 3.4 -0.55
Total Debt/Mcap(x) 0 0 0 0 0.31

Dindigul FarmProd Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.36 %
FII 5.67 %
DII (MF + Insurance) 0.02 %
Public (retail) 40.64 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.3659.3659.3659.3659.3659.3659.3659.36
FII 7.618.117.7976.826.436.245.67
DII 4.581.221.150.020.020.020.020.02
Public 40.6440.6440.6440.6440.6440.6440.6440.64
Others 00000000
Total 100100100100100100100100

Dindigul FarmProd Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -28% +30%
Operating Profit CAGR -100%
PAT CAGR -167%
Share Price CAGR -36%
ROE Average -25% -8% -5% -5%
ROCE Average -4% +106% +26% +26%

News & Updates

See more…

Dindigul FarmProd Pros & Cons

Pros

  • Debtor days have improved from 141.96 to 132.39days.

Cons

  • Company has a low return on equity of -8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp