Market Cap ₹4 Cr.
Stock P/E -9.7
P/B 1.4
Current Price ₹2.2
Book Value ₹ 1.6
Face Value 1
52W High ₹2.3
Dividend Yield 0%
52W Low ₹ 1.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0.2 | -0 | -0 | -0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Revenue | 0 | 15 | 16 | 7 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 0 | 16 | 16 | 7 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 |
Total Expenditure | 0 | 16 | 16 | 7 | 1 | 0 | 1 | 1 | 2 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | -1 | -0 | -0 | -1 | -1 | -0 | -0 | 0 |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -1 | -0 | -0 | -1 | -1 | -0 | -0 | 0 |
Provision for Tax | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | -1 | 0 | -0 | -1 | -1 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -1 | 0 | -0 | -1 | -1 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | -0.1 | 0 | -0.1 | -0.5 | 0 | -0.2 | -0.5 | -0.5 | -0 | -0.2 | -0.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 12% | -1% | 2% | -7% |
ROE Average | -11% | -13% | -13% | -7% |
ROCE Average | -14% | -17% | -18% | -10% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 10 | 10 | 10 | 10 | 5 | 5 | 4 | 4 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Liability | 1 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Other Liabilities & Provisions | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -1 | -1 | -1 | -1 |
Total Liabilities | 12 | 13 | 14 | 11 | 6 | 5 | 4 | 4 | 3 | 2 | 2 |
Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 6 | 8 | 8 | 4 | 3 | 3 | 3 | 1 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets | 9 | 7 | 6 | 4 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Total Assets | 12 | 13 | 14 | 11 | 6 | 5 | 4 | 4 | 3 | 2 | 2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 2 | 4 | 2 | -0 | 1 | -0 | -0 | -0 | -1 | -0 | -0 |
Cash Flow from Investing Activities | -3 | -3 | -2 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Financing Activities | 1 | -1 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.03 | -0.1 | 0 | -0.09 | -0.47 | 0.03 | -0.18 | -0.47 | -0.54 | -0.02 | -0.18 |
CEPS(Rs) | 0.03 | -0.1 | 0 | -0.09 | -0.47 | 0.03 | -0.18 | -0.47 | -0.54 | -0.02 | -0.18 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 5.71 | 5.61 | 5.61 | 5.52 | 2.57 | 2.55 | 2.27 | 2.28 | 1.86 | 1.63 | 1.66 |
Net Profit Margin | 0 | -1.17 | 0.02 | -2.39 | 0 | 193.13 | -58.15 | 0 | 0 | 0 | 0 |
Operating Margin | 0 | -1.12 | 0.03 | -1.84 | 0 | -265.66 | -82.89 | 0 | 0 | 0 | 0 |
PBT Margin | 0 | -1.17 | 0.02 | -1.89 | 0 | -269.27 | -83.49 | 0 | 0 | 0 | 0 |
ROA(%) | 0.48 | -1.47 | 0.02 | -1.31 | -10.18 | 1.05 | -6.77 | -19.94 | -29.2 | -1.19 | -15.7 |
ROE(%) | 0.51 | -1.75 | 0.03 | -1.67 | -11.72 | 1.22 | -7.58 | -20.76 | -26.11 | -0.88 | -11.02 |
ROCE(%) | 0.48 | -1.58 | 0.06 | -1.26 | -11.24 | -1.68 | -10.8 | -28.06 | -35.19 | -1.19 | -14.14 |
Price/Earnings(x) | 2279.31 | 0 | 1962.5 | 0 | 0 | 86.72 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 11.57 | 0.51 | 0.56 | 0.71 | 1.09 | 1.06 | 0 | 0 | 1.12 | 1.2 | 1.08 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0.33 | 0.35 | 1.06 | 0 | 166.99 | 3.12 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 2295.62 | -29.57 | 985.41 | -57.62 | -5.94 | -62.86 | -3.76 | -1.55 | -2.85 | -93.08 | -7.67 |
Interest Earned Growth(%) | -100 | 0 | 6.13 | -56.61 | -100 | 0 | 1836.27 | -100 | 0 | 0 | 0 |
Net Profit Growth | 759.72 | -441.67 | 101.58 | -6027.19 | -411.22 | 106.62 | -682.95 | -158.2 | -14.36 | 97.15 | -1075.53 |
EPS Growth(%) | 760.48 | -441.38 | 101.62 | -5894.2 | -411.18 | 106.62 | -682.8 | -158.26 | -14.36 | 97.15 | -1075.97 |
Interest Coverage(x) % | 559.61 | -22.59 | 2.01 | -34.16 | -69.33 | -73.61 | -137.97 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 11.53 | 11.53 | 11.53 | 11.53 | 11.53 | 11.53 | 11.53 | 11.53 | 11.53 | 11.53 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
Public | 88.25 | 88.25 | 88.25 | 88.25 | 88.25 | 88.25 | 88.25 | 88.25 | 88.25 | 88.25 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 | 1.83 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About