Last updated: 15:57
No Notes Added Yet
Dhariwalcorp Limited is a multifaceted company engaged primarily in manufacturing and trading. Established with a vision to excel in various sectors, the company has diversified its operations across textiles, agriculture, and renewable energy. Known for its commitment to quality and sustainability, Dhariwalcorp focuses on innovative solutions that meet the evolving needs of its customers. The company's textile division specializes in producing high-quality fabrics and garments, catering to both domestic and international markets. In the agri...Read More
Dhariwalcorp Limited is a multifaceted company engaged primarily in manufacturing and trading. Established with a vision to excel in various sectors, the company has diversified its operations across textiles, agriculture, and renewable energy. Known for its commitment to quality and sustainability, Dhariwalcorp focuses on innovative solutions that meet the evolving needs of its customers. The company's textile division specializes in producing high-quality fabrics and garments, catering to both domestic and international markets. In the agricultural sector, Dhariwalcorp is involved in the production and export of agricultural products, contributing to the food supply chain. Additionally, the company has invested in renewable energy projects, reflecting its dedication to environmental sustainability. With a robust business model and a customer-centric approach, Dhariwalcorp Limited aims to achieve sustainable growth while enhancing its contribution to the industries it operates in. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹34 Cr.
Stock P/E 9.7
P/B 8.1
Current Price ₹38.5
Book Value ₹ 4.7
Face Value 2
52W High ₹48.3
Dividend Yield 0%
52W Low ₹ 10.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 159 | 194 | 229 | 234 | |
| Other Income | 1 | 1 | 2 | 3 | |
| Total Income | 159 | 195 | 231 | 236 | |
| Total Expenditure | 157 | 194 | 224 | 230 | |
| Operating Profit | 2 | 2 | 7 | 6 | |
| Interest | 0 | 1 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 1 | 6 | 5 | |
| Provision for Tax | 0 | 0 | 2 | 1 | |
| Profit After Tax | 1 | 1 | 5 | 4 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 1 | 5 | 4 | |
| Adjusted Earnings Per Share | 0.6 | 0.2 | 1.4 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 14% | 0% | 0% |
| Operating Profit CAGR | -14% | 44% | 0% | 0% |
| PAT CAGR | -20% | 59% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 211% | NA% | NA% | NA% |
| ROE Average | 16% | 41% | 49% | 49% |
| ROCE Average | 19% | 29% | 29% | 29% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 2 | 3 | 9 | 35 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 2 | 3 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 11 | 17 | 10 | 30 |
| Total Liabilities | 14 | 20 | 21 | 68 |
| Fixed Assets | 2 | 2 | 2 | 6 |
| Other Non-Current Assets | 0 | 0 | 3 | 7 |
| Total Current Assets | 12 | 18 | 17 | 54 |
| Total Assets | 14 | 20 | 21 | 68 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 1 | -0 | -13 |
| Cash Flow from Investing Activities | -0 | 0 | -3 | -11 |
| Cash Flow from Financing Activities | -1 | -1 | 4 | 24 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.56 | 0.23 | 1.37 | 0.79 |
| CEPS(Rs) | 0.59 | 0.28 | 1.4 | 0.85 |
| DPS(Rs) | 0 | 0 | 0.14 | 0.09 |
| Book NAV/Share(Rs) | 0.75 | 0.99 | 2.66 | 7.73 |
| Core EBITDA Margin(%) | 1.11 | 0.16 | 1.91 | 1.37 |
| EBIT Margin(%) | 1.45 | 0.76 | 2.88 | 2.53 |
| Pre Tax Margin(%) | 1.18 | 0.44 | 2.63 | 2.13 |
| PAT Margin (%) | 0.9 | 0.31 | 1.97 | 1.52 |
| Cash Profit Margin (%) | 0.95 | 0.36 | 2.01 | 1.63 |
| ROA(%) | 10.54 | 3.61 | 22.02 | 7.99 |
| ROE(%) | 74.33 | 27.02 | 80.01 | 16.39 |
| ROCE(%) | 30.07 | 18.09 | 50.3 | 18.55 |
| Receivable days | 19.89 | 18.56 | 15 | 19.28 |
| Inventory Days | 3.74 | 5.97 | 7.85 | 24.79 |
| Payable days | 9.24 | 12.81 | 10.15 | 17.08 |
| PER(x) | 0 | 0 | 0 | 11.88 |
| Price/Book(x) | 0 | 0 | 0 | 1.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.48 |
| EV/Net Sales(x) | 0.04 | 0.03 | 0.07 | 0.4 |
| EV/Core EBITDA(x) | 2.42 | 3.91 | 2.28 | 15.18 |
| Net Sales Growth(%) | 0 | 22.29 | 17.98 | 2.06 |
| EBIT Growth(%) | 0 | -35.66 | 346.88 | -10.61 |
| PAT Growth(%) | 0 | -57.98 | 653.06 | -21.11 |
| EPS Growth(%) | 0 | -57.98 | 483.77 | -42.02 |
| Debt/Equity(x) | 2.98 | 2.46 | 1 | 0.33 |
| Current Ratio(x) | 1.09 | 1.09 | 1.62 | 1.81 |
| Quick Ratio(x) | 0.94 | 0.8 | 1.12 | 0.92 |
| Interest Cover(x) | 5.51 | 2.37 | 11.49 | 6.45 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.14 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 73.49 | 73.67 | 73.67 | 63.65 |
| FII | 3.7 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.12 | 4.05 |
| Public | 22.81 | 26.33 | 26.21 | 32.31 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 5.98 |
| FII | 0.03 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0.38 |
| Public | 0.2 | 0.24 | 0.23 | 3.04 |
| Others | 0 | 0 | 0 | 0 |
| Total | 0.9 | 0.9 | 0.9 | 9.4 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
