Sharescart Research Club logo

Dharan Sugars & Chem Overview

1. Business Overview

Dharani Sugars & Chemicals Ltd. is primarily engaged in the manufacturing and selling of sugar. As an integrated sugar producer, its core business model involves crushing sugarcane to produce crystal sugar. In addition to sugar, the company likely generates revenue from co-products and by-products such as molasses (used for distillery or sold) and bagasse (used for co-generation of power). Its revenue is mainly derived from the sale of sugar and, potentially, power.

2. Key Segments / Revenue Mix

The primary revenue segment is Sugar production. Other potential segments, common for integrated sugar mills, include:

Co-generation: Sale of surplus power generated from bagasse.

Distillery: Production and sale of ethanol or industrial alcohol from molasses (if the company has a distillery unit).

Specific revenue contributions for each segment are not available in the provided information.

3. Industry & Positioning

The Indian sugar industry is highly cyclical, agro-based, and heavily regulated by the government. Key characteristics include reliance on monsoon, sugarcane availability and pricing, minimum support price (MSP) for sugar, and export/import policies. Dharani Sugars & Chemicals operates within this landscape, likely positioned as a regional or mid-sized player among numerous sugar mills across India. Its positioning relative to larger, more diversified players would involve managing raw material procurement efficiency and optimizing co-product utilization within its operational region.

4. Competitive Advantage (Moat)

Dharani Sugars & Chemicals operates in a commodity-driven industry with limited inherent moats. Potential, albeit minor, competitive advantages could include:

Local Sourcing: Established relationships with farmers in its catchment area ensuring reliable sugarcane supply.

Integrated Operations: Co-generation of power from bagasse can reduce energy costs and provide an additional revenue stream, offering some operational efficiency.

Scale (Limited): While not a dominant player, adequate crushing capacity can lead to economies of scale in processing.

Brand recognition is less of a factor in the bulk sugar market.

5. Growth Drivers

Ethanol Blending Program (EBP): Government's push for higher ethanol blending with petrol creates a strong demand for ethanol, providing a stable off-take and better realization for molasses/B-heavy molasses.

Domestic Sugar Consumption: Steady growth in India's population and disposable income supports underlying sugar demand.

Co-generation Expansion: Opportunities to expand co-generation capacity and sell more surplus power to the grid.

Operational Efficiencies: Improvements in crushing efficiency, yield, and recovery rates can boost profitability.

Product Diversification: Potential for further value-added products from by-products.

6. Risks

Sugarcane Availability & Price Volatility: Highly dependent on monsoon and agricultural output, leading to fluctuating sugarcane availability and prices. Government-mandated Fair and Remunerative Price (FRP) also impacts costs.

Government Regulations: Heavy government intervention in pricing (MSP), export/import quotas, and cane procurement policies can significantly impact profitability and operational flexibility.

Commodity Price Cyclicality: Global and domestic sugar prices are inherently volatile, leading to cyclical swings in revenue and margins.

Environmental Regulations: Increasing scrutiny on effluent treatment, emissions, and water usage could lead to higher compliance costs.

Financial Leverage: Sugar mills often carry significant working capital and term debt, making them susceptible to interest rate fluctuations and liquidity pressures during downturns.

7. Management & Ownership

Dharani Sugars & Chemicals Ltd. is likely a promoter-led company, typical for many businesses in India. Promoters usually hold a significant stake and are actively involved in strategic and operational decisions. The quality of management would be assessed based on their ability to navigate the cyclical nature of the sugar industry, manage raw material procurement effectively, optimize integrated operations, and adapt to evolving government policies and market dynamics. Specific details on management individuals or ownership breakdown are not provided.

8. Outlook

The outlook for Dharani Sugars & Chemicals is influenced by the dual nature of the Indian sugar industry. On one hand, the strong government push for ethanol blending presents a significant opportunity to de-risk the business from sugar price volatility and improve profitability through a stable, high-margin revenue stream. Integrated operations with co-generation can further enhance energy efficiency and generate additional income. On the other hand, the core sugar business remains susceptible to agricultural risks, such as monsoon failures impacting sugarcane availability, and the inherent cyclicality and heavy regulatory environment. Success will largely depend on efficient raw material management, optimal utilization of integrated facilities (especially distillery if present), and navigating government policies effectively to capitalize on ethanol demand while mitigating the downside risks of sugar price swings.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Dharan Sugars & Chem Key Financials

Market Cap ₹29 Cr.

Stock P/E -0.3

P/B -0.1

Current Price ₹8.6

Book Value ₹ -59.5

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Dharan Sugars & Chem Share Price

| |

Volume
Price

Dharan Sugars & Chem Quarterly Price

Show Value Show %

Dharan Sugars & Chem Peer Comparison

Dharan Sugars & Chem Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 0 0 0 0 0 0 0 2 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 2 0 0
Total Expenditure 1 2 3 6 5 8 6 6 5 7
Operating Profit -1 -2 -3 -5 -5 -8 -5 -4 -5 -7
Interest 0 6 6 7 8 20 10 10 10 10
Depreciation 6 6 6 6 6 6 5 5 5 5
Exceptional Income / Expenses 120 36 1 -8 -0 -1 0 0 0 -22
Profit Before Tax 113 23 -13 -26 -19 -35 -21 -20 -20 -44
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 113 23 -13 -26 -19 -35 -21 -20 -20 -44
Adjustments 0 0 0 -0 0 -0 0 0 0 0
Profit After Adjustments 113 23 -13 -26 -19 -35 -21 -20 -20 -44
Adjusted Earnings Per Share 34 6.9 -4 -7.8 -5.7 -8.4 -5 -4.8 -4.9 -10.6

Dharan Sugars & Chem Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 364 364 509 481 316 110 31 40 1 0 0 2
Other Income 18 8 8 18 4 0 6 1 0 0 1 0
Total Income 381 372 517 499 319 110 37 41 1 0 1 2
Total Expenditure 374 324 435 483 353 154 49 57 10 7 22 24
Operating Profit 7 48 83 17 -33 -43 -13 -17 -9 -6 -21 -21
Interest 67 68 75 79 75 2 2 0 0 6 42 40
Depreciation 21 23 23 23 23 22 23 23 22 22 22 20
Exceptional Income / Expenses 0 0 0 0 0 35 0 0 0 156 -8 -22
Profit Before Tax -81 -43 -16 -85 -131 -33 -38 -40 -31 121 -93 -105
Provision for Tax -6 -31 2 1 18 -3 0 0 0 0 0 0
Profit After Tax -74 -12 -17 -85 -149 -30 -38 -40 -31 121 -93 -105
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -74 -12 -17 -85 -149 -30 -38 -40 -31 121 -93 -105
Adjusted Earnings Per Share -25.2 -4.1 -5.2 -25.7 -45 -9 -11.5 -12.1 -9.4 36.5 -22.4 -25.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 0% 0% NAN%
PAT CAGR -177% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -22% 0% -4% -13%
ROE Average 0% 0% 0% -108%
ROCE Average -15% 4% -1% -1%

Dharan Sugars & Chem Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 18 187 174 90 -59 -89 -127 -166 -197 -76 -163
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 380 392 308 239 155 1 6 6 6 350 361
Other Non-Current Liabilities 26 16 3 3 22 19 19 19 19 19 55
Total Current Liabilities 366 387 471 523 577 672 669 677 689 199 218
Total Liabilities 790 982 957 855 694 603 568 536 517 492 471
Fixed Assets 462 629 610 604 583 558 538 514 492 470 448
Other Non-Current Assets 46 59 53 36 22 18 16 16 16 16 16
Total Current Assets 283 294 294 215 90 27 14 6 10 7 7
Total Assets 790 982 957 855 694 603 568 536 517 492 471

Dharan Sugars & Chem Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 11 11 3 3 3 2 1 6 0 1 0
Cash Flow from Operating Activities 50 61 113 145 89 7 -14 -3 -5 126 6
Cash Flow from Investing Activities -6 -4 -5 -8 14 0 1 0 0 0 0
Cash Flow from Financing Activities -39 -65 -108 -138 -104 -9 18 -3 6 -127 -6
Net Cash Inflow / Outflow 5 -8 1 -1 -1 -2 5 -6 1 -0 -0
Closing Cash & Cash Equivalent 16 3 3 3 2 1 6 0 1 0 0

Dharan Sugars & Chem Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -25.23 -4.08 -5.25 -25.72 -44.98 -9 -11.46 -12.11 -9.44 36.54 -22.4
CEPS(Rs) -18.02 3.75 1.64 -18.92 -38.17 -2.24 -4.41 -5.07 -2.74 43.22 -17.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.13 62.44 52.53 27.03 -17.78 -26.88 -38.16 -50.1 -59.37 -22.82 -39.33
Core EBITDA Margin(%) -2.85 10.56 13.95 -0.21 -11.72 -39.88 -59.02 -44.9 -1123.97 0 0
EBIT Margin(%) -3.76 6.69 11.22 -1.24 -17.72 -28.28 -115.54 -101.27 -3815.81 0 0
Pre Tax Margin(%) -21.57 -11.38 -2.92 -17.36 -41.46 -30.26 -122.35 -101.32 -3817.05 0 0
PAT Margin (%) -19.86 -3.2 -3.27 -17.5 -47.3 -27.17 -122.35 -101.32 -3817.05 0 0
Cash Profit Margin (%) -14.18 2.94 1.03 -12.88 -40.14 -6.75 -47.08 -42.41 -1108.63 0 0
ROA(%) -9.14 -1.35 -1.8 -9.43 -19.28 -4.61 -6.5 -7.29 -5.95 24.03 -19.3
ROE(%) -134.44 -11.9 -9.73 -64.65 -972.04 0 0 0 0 0 0
ROCE(%) -2.24 3.57 7.5 -0.84 -10.11 -7.06 -8.63 -10.35 -8.84 37.18 -15.28
Receivable days 31.57 47.37 38.15 38.19 50.71 98.33 130.58 44.26 2004.46 0 0
Inventory Days 224.04 210.25 154.64 139.79 99.17 50.57 45.35 10.69 189.39 0 0
Payable days 141.08 187.57 100.78 91.91 153.05 430.8 1304.03 953.73 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 2.31 0.43 0.6 0.54 -0.64 -0.21 -0.17 -0.33 -0.13 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.7 1.88 1.41 1.23 1.75 4.82 17.75 14.83 687.97 0 0
EV/Core EBITDA(x) 87.58 14.32 8.7 35.83 -16.58 -12.22 -44.06 -35.01 -62.13 -70.47 -25.38
Net Sales Growth(%) -30.63 0.12 39.87 -5.43 -34.43 -65.17 -71.73 27.61 -97.93 -100 0
EBIT Growth(%) -162.36 278.28 138.5 -110.09 -828.38 44.42 -15.52 -11.84 21.98 506.16 -140.11
PAT Growth(%) -119.46 83.83 -45.23 -390.17 -74.9 79.99 -27.3 -5.67 21.99 486.91 -176.65
EPS Growth(%) -119.46 83.83 -28.57 -390.17 -74.9 79.99 -27.3 -5.67 21.99 486.91 -161.3
Debt/Equity(x) 32.63 3.33 3.56 6.23 -8.77 -5.74 -4.23 -3.21 -2.74 -5.52 -2.99
Current Ratio(x) 0.77 0.76 0.62 0.41 0.16 0.04 0.02 0.01 0.01 0.03 0.03
Quick Ratio(x) 0.21 0.18 0.14 0.13 0.11 0.03 0.02 0.01 0.01 0.03 0.03
Interest Cover(x) -0.21 0.37 0.79 -0.08 -0.75 -14.26 -16.98 -1950.29 -3073.23 21.24 -1.22
Total Debt/Mcap(x) 14.14 7.77 5.96 11.45 13.79 26.72 25 9.68 20.28 0 0

Dharan Sugars & Chem Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 61.55 61.55 61.55 61.55 61.55 61.55 61.55 61.55 61.55 61.55
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 38.44 38.44 38.44 38.44 38.44 38.44 38.44 38.44 38.44 38.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Dharan Sugars & Chem News

Dharan Sugars & Chem Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
whatsapp