Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹133 Cr.
Stock P/E
24
P/B
3
Current Price
₹152.8
Book Value
₹ 50.6
Face Value
10
52W High
₹167
52W Low
₹ 82.1
Dividend Yield
0%

Dhampure Splty.Sugar Overview

Business

Dhampure Speciality Sugars Ltd. (formerly Dhampur Sugar Mills Ltd.) is an integrated sugar manufacturer based in Uttar Pradesh, India. The company's core business involves crushing sugarcane to produce various grades of sugar, including white sugar and specialty sugars (e.g., pharma sugar, brown sugar, liquid sugar). Beyond sugar, it operates co-generation power plants, utilizing bagasse (a sugar production byproduct) to generate electricity for captive consumption and sale to the grid. A significant part of its business model involves distilleries, converting molasses (another byproduct) into ethanol, rectified spirit, and extra neutral alcohol. This integrated approach allows the company to diversify revenue streams and improve cost efficiencies.

Revenue Mix

Dhampure Speciality Sugars operates primarily across three key segments:

Sugar: Production and sale of various types of sugar, including specialty sugars. This remains a significant, though often volatile, revenue contributor.

Distillery: Production and sale of ethanol (for fuel blending), rectified spirit, and extra neutral alcohol. This segment has been growing in importance, driven by government policies.

Co-generation: Generation and sale of power using bagasse. This provides a relatively stable ancillary revenue stream.

While precise current revenue mix figures fluctuate with commodity prices and government policies, sugar typically accounts for the largest share, followed by distillery products, with co-generation being a smaller but consistent contributor. The distillery segment's contribution has seen a significant upward trend due to the Ethanol Blending Program.

Industry

The Indian sugar industry is highly cyclical, commodity-driven, and heavily regulated by the government through policies on sugarcane pricing (Fair and Remunerative Price/State Advised Price), minimum selling price of sugar, and export/import quotas. It is also significantly dependent on monsoon patterns for sugarcane availability. Dhampure is positioned as an established integrated sugar complex, primarily operating in Uttar Pradesh, a key sugar-producing state. It competes with other large integrated players like Balrampur Chini Mills, Dwarikesh Sugar Industries, and Bajaj Hindusthan Sugar. Its focus on specialty sugars and robust ethanol capacity provides a niche and diversified position within the broader industry, aiming for higher margins and stability compared to commodity white sugar producers.

MOAT

Integrated Operations: By converting sugarcane into sugar, and then its byproducts (bagasse, molasses) into power and ethanol/alcohol, the company achieves cost efficiencies and multiple revenue streams, mitigating the volatility inherent in a single product.

Product Diversification: Focus on specialty sugars allows for higher value realization and better margins compared to generic white sugar.

Established Presence & Scale: Long-standing operations in key sugarcane-growing regions of Uttar Pradesh provide established supply chain networks and relationships with farmers.

Ethanol Capacity: Significant investment in distillery capacity positions it well to capitalize on the government's Ethanol Blending Program, providing a relatively stable and growing revenue stream.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's ambitious targets for ethanol blending (E20 by 2025) provide a strong, guaranteed off-take market for ethanol, driving investments in distillery capacity and offering more stable revenues for sugar mills.

Increasing Demand for Specialty Sugars: Growing consumption in food processing, pharmaceutical, and retail sectors for value-added sugars.

Power Co-generation: Continued demand for green energy can support revenue from power sales.

Export Opportunities: Favorable global sugar prices or government export policies can provide additional sales avenues.

Operational Efficiencies: Continuous improvement in cane crushing efficiency and byproduct utilization.

Risks

Government Policies: High regulatory risk due to frequent changes in cane pricing (FRP/SAP), sugar minimum selling price, export/import policies, and ethanol pricing, which can significantly impact profitability.

Agro-Climatic Risks: Dependence on monsoon and weather patterns affects sugarcane yield, quality, and availability, leading to production volatility.

Commodity Price Volatility: Fluctuations in domestic and international sugar prices directly impact revenue and margins.

Cane Availability & Pricing: Competition for sugarcane among mills and disputes over cane prices can affect supply and raw material costs.

Environmental Regulations: Stringent environmental norms for distilleries and sugar mills, particularly concerning water usage and effluent treatment, can lead to increased capital expenditure and operational costs.

Working Capital Intensity: The sugar business typically requires high working capital due to the seasonal nature of crushing and inventory holding.

Management & Ownership

Dhampure Speciality Sugars Ltd. is promoted by the Goel family, a prominent business family with a long history in the Indian sugar industry. The company is primarily promoter-controlled, which is common among Indian businesses. Promoter holding typically reflects a strong, long-term commitment to the business. The management team includes experienced professionals overseeing the various integrated operations, including sugar manufacturing, distilleries, and power generation.

Outlook

Dhampure Speciality Sugars operates in a fundamentally cyclical and policy-driven industry. The company's integrated operations and strategic focus on specialty sugars offer some insulation against pure commodity price volatility. The strong government push for ethanol blending is a significant positive, providing a more stable and growing revenue stream, potentially de-risking the core sugar business to some extent. However, the business remains vulnerable to erratic monsoons, fluctuations in international sugar prices, and unpredictable government policy changes regarding cane and sugar prices. While the ethanol story offers a promising growth avenue, the underlying sugar business will continue to face inherent cyclicality and regulatory challenges.

Dhampure Splty.Sugar Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhampure Splty.Sugar Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 9 7 8 11 13 10 15 16 17 17
Other Income 0 0 0 0 -0 0 -0 0 0 0
Total Income 9 7 9 12 13 10 14 17 18 18
Total Expenditure 10 6 7 11 13 9 12 14 17 15
Operating Profit -1 1 2 1 0 1 3 3 1 2
Interest 0 0 0 0 -0 0 0 0 0 0
Depreciation 0 0 1 0 -0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 -0 0
Profit Before Tax -2 1 2 1 1 1 3 3 1 2
Provision for Tax -1 0 0 0 0 0 1 1 0 1
Profit After Tax -1 1 1 1 0 1 2 2 1 2
Adjustments 0 -0 -0 -0 0 0 -0 0 0 0
Profit After Adjustments -1 1 1 1 0 1 2 2 1 2
Adjusted Earnings Per Share -1 0.7 1.4 0.9 0.6 1.2 2.2 2.3 0.7 2

Dhampure Splty.Sugar Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 31 23 9 8 7 16 24 22 29 40 58 65
Other Income 1 1 1 0 1 2 0 3 0 0 1 0
Total Income 32 24 9 9 8 18 24 25 30 40 59 67
Total Expenditure 30 22 9 8 7 16 23 22 29 36 51 58
Operating Profit 2 2 1 1 1 2 1 3 1 4 8 9
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -0 -0 -0 0 -0 0
Profit Before Tax 0 1 0 1 1 2 0 3 1 4 7 9
Provision for Tax 0 0 0 0 1 0 0 1 -0 1 2 3
Profit After Tax 0 1 0 1 -0 2 0 2 1 3 6 7
Adjustments 0 0 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 0 1 0 1 -0 2 0 2 1 3 6 7
Adjusted Earnings Per Share 0.5 1 0.5 0.7 -0.3 2 0.5 2.6 1.2 3.5 6.4 7.2

Dhampure Splty.Sugar Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 20 21 22 23 23 24 24 26 27 34 42
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -0 -1 -1 4 4 4 5 1 3 1 -1
Total Current Liabilities 4 5 3 4 4 8 3 4 6 4 8
Total Liabilities 24 25 24 31 31 36 32 31 36 39 50
Fixed Assets 7 8 8 11 11 13 13 9 9 22 25
Other Non-Current Assets 14 10 11 14 16 16 10 3 5 0 0
Total Current Assets 3 7 5 6 4 8 9 20 21 17 25
Total Assets 24 25 24 31 31 36 32 31 36 39 50

Dhampure Splty.Sugar Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 1 0 3 0 1 1 1 2 2
Cash Flow from Operating Activities 5 -1 0 3 -1 3 1 -8 2 8 5
Cash Flow from Investing Activities -5 1 -1 -6 -1 -3 -1 8 -1 -13 -4
Cash Flow from Financing Activities 1 -0 0 5 -0 -0 0 -0 -0 5 3
Net Cash Inflow / Outflow 0 0 -0 2 -2 0 0 -0 1 -0 4
Closing Cash & Cash Equivalent 0 1 0 3 0 1 1 1 2 2 6

Dhampure Splty.Sugar Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.53 1.03 0.45 0.65 -0.31 2.05 0.52 2.61 1.18 3.45 6.35
CEPS(Rs) 1.7 1.26 0.69 1 0.01 2.42 0.99 3.05 1.6 3.86 6.8
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 27.49 28.53 28.47 28.68 28.42 30.47 29.82 32.42 33.62 40.97 48.61
Core EBITDA Margin(%) 1.42 3.07 0.09 8.24 0.86 1.4 2.1 -0.81 2.48 8.81 12.46
EBIT Margin(%) 2.18 5.95 7.86 9.38 8.48 11.96 2.06 12.55 2.62 9.47 12.65
Pre Tax Margin(%) 1.57 4.72 5.09 8.8 8.28 11.89 2.04 12.52 2.59 9.45 12.61
PAT Margin (%) 1.23 3.17 3.99 6.33 -3.29 10.27 1.78 9.56 3.2 7.23 9.5
Cash Profit Margin (%) 3.94 3.88 6.09 9.71 0.15 12.12 3.31 11.22 4.33 8.09 10.16
ROA(%) 1.67 3.03 1.41 1.91 -0.8 4.84 1.23 6.5 2.81 7.69 12.43
ROE(%) 1.94 3.69 1.63 2.35 -1.09 6.96 1.77 8.36 3.58 9.47 14.49
ROCE(%) 3.11 6.09 3.04 3.47 2.64 6.99 1.86 10.97 2.92 12.4 19.29
Receivable days 21.5 38.84 112.59 79.67 75.99 46.23 32.78 29.81 32.5 33.43 23.62
Inventory Days 8.04 20.83 79.47 69.6 79.45 49.28 42.32 56.67 56.62 47.84 40.69
Payable days 6.37 23.89 124.27 117.17 94.49 65.71 64.37 72.53 59.61 42.17 18.06
PER(x) 31.54 17.08 27.72 24.32 0 11.42 76.95 17.6 67.6 28.86 16.8
Price/Book(x) 0.6 0.62 0.44 0.55 0.35 0.77 1.33 1.42 2.37 2.43 2.2
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.48 0.63 1.05 1.24 1.37 1.42 1.29 1.65 2.1 2.04 1.49
EV/Core EBITDA(x) 9.67 9.33 10.55 9.7 11.51 10.3 36 11.61 53.27 20.89 10.99
Net Sales Growth(%) -11.46 -24.62 -62.82 -4.57 -8.74 111.48 50.12 -9.22 35.51 36.15 46.71
EBIT Growth(%) -12.46 106.56 -51.48 13.89 -17.55 197.96 -74.17 454.12 -71.75 392.64 95.93
PAT Growth(%) -17.4 96.12 -53.85 51.4 -147.35 760 -73.93 386.83 -54.59 207.24 92.77
EPS Growth(%) -17.85 96.11 -56.02 43.87 -147.47 760.08 -74.76 404.27 -54.72 192.5 83.94
Debt/Equity(x) 0.15 0.12 0 0 0.12 0.2 0 0 0 0 0
Current Ratio(x) 0.69 1.21 1.69 1.45 1.09 0.91 2.88 4.85 3.55 4.26 3.07
Quick Ratio(x) 0.64 0.82 1.1 1.11 0.64 0.61 1.93 3.93 2.64 3.01 3.46
Interest Cover(x) 3.6 4.84 2.84 16.2 41.3 172.8 148.09 342.78 115.91 418.74 351.62
Total Debt/Mcap(x) 0.25 0.19 0 0.01 0.34 0.25 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +45% +38% +29% +6%
Operating Profit CAGR +100% +39% +32% +15%
PAT CAGR +100% +44% +25% —
Share Price CAGR +84% +41% +34% +25%
ROE Average +14% +9% +8% +5%
ROCE Average +19% +12% +9% +7%

Dhampure Splty.Sugar Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 60.27 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 39.73 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.2756.2756.2756.2758.3758.3760.2760.2760.2760.27
FII 0000000000
DII 0000000000
Public 43.7343.7343.7343.7341.6341.6339.7339.7339.7339.73
Others 0000000000
Total 100100100100100100100100100100

Dhampure Splty.Sugar Peer Comparison

Dhampure Splty.Sugar Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhampure Splty.Sugar Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Debtor days have improved from 42.17 to 18.06days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp