WEBSITE BSE:531923 NSE : DHAMPURE SGR 18 Mar, 16:01
Market Cap ₹76 Cr.
Stock P/E 81.6
P/B 2.3
Current Price ₹91.8
Book Value ₹ 39.2
Face Value 10
52W High ₹142
Dividend Yield 0%
52W Low ₹ 78
Dhampure Speciality Sugars Limited, based in India, is a leading manufacturer of specialty sugars and sugar products. The company specializes in producing a diverse range of sugar types, including organic and functional sugars, catering to both domestic and international markets. Dhampure is recognized for its commitment to quality and innovation, employing advanced manufacturing processes to ensure the purity and efficacy of its products. The company's offerings serve various sectors, including food and beverage, pharmaceuticals, and nutraceuticals. Dhampure's emphasis on sustainability and ethical sourcing practices further strengthens its market position. With a strong export presence, the company is dedicated to expanding its global footprint while contributing to the evolving demands of the sugar industry. Dhampure Speciality Sugars Limited continues to focus on research and development, enhancing its product portfolio to meet consumer needs effectively.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 5 | 6 | 6 | 5 | 8 | 9 | 9 | 7 | 8 | 11 |
Other Income | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 5 | 6 | 9 | 5 | 8 | 9 | 9 | 7 | 9 | 12 |
Total Expenditure | 5 | 6 | 6 | 4 | 6 | 8 | 10 | 6 | 7 | 11 |
Operating Profit | -0 | 1 | 2 | 0 | 2 | 1 | -1 | 1 | 2 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 1 | 2 | 0 | 2 | 1 | -2 | 1 | 2 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 2 | 0 | 1 | 1 | -1 | 1 | 1 | 1 |
Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Profit After Adjustments | -0 | 0 | 2 | 0 | 1 | 1 | -1 | 1 | 1 | 1 |
Adjusted Earnings Per Share | -0.3 | 0.5 | 2.2 | 0 | 1.4 | 0.7 | -1 | 0.7 | 1.4 | 0.9 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 35 | 31 | 23 | 9 | 8 | 7 | 16 | 24 | 22 | 29 | 35 |
Other Income | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 3 | 0 | 0 |
Total Income | 35 | 32 | 24 | 9 | 9 | 8 | 18 | 24 | 25 | 30 | 37 |
Total Expenditure | 34 | 30 | 22 | 9 | 8 | 7 | 16 | 23 | 22 | 29 | 34 |
Operating Profit | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 3 | 1 | 3 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
Profit Before Tax | 1 | 0 | 1 | 0 | 1 | 1 | 2 | 0 | 3 | 1 | 2 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | -0 | -1 |
Profit After Tax | 0 | 0 | 1 | 0 | 1 | -0 | 2 | 0 | 2 | 1 | 2 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 1 | 0 | 1 | -0 | 2 | 0 | 2 | 1 | 2 |
Adjusted Earnings Per Share | 0.6 | 0.5 | 1 | 0.5 | 0.7 | -0.3 | 2 | 0.5 | 2.6 | 1.2 | 2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 32% | 22% | 29% | 0% |
Operating Profit CAGR | -67% | -21% | 0% | 0% |
PAT CAGR | -50% | -21% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 15% | 24% | 49% | 21% |
ROE Average | 4% | 5% | 4% | 3% |
ROCE Average | 3% | 5% | 5% | 4% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 19 | 20 | 21 | 22 | 23 | 23 | 24 | 24 | 26 | 27 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -1 | -0 | -1 | -1 | 4 | 4 | 4 | 5 | 1 | 3 |
Total Current Liabilities | 2 | 4 | 5 | 3 | 4 | 4 | 8 | 3 | 4 | 6 |
Total Liabilities | 22 | 24 | 25 | 24 | 31 | 31 | 36 | 32 | 31 | 36 |
Fixed Assets | 3 | 7 | 8 | 8 | 11 | 11 | 13 | 13 | 9 | 9 |
Other Non-Current Assets | 15 | 14 | 10 | 11 | 14 | 16 | 16 | 10 | 3 | 5 |
Total Current Assets | 4 | 3 | 7 | 5 | 6 | 4 | 8 | 9 | 20 | 21 |
Total Assets | 22 | 24 | 25 | 24 | 31 | 31 | 36 | 32 | 31 | 36 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 1 | 1 | 1 |
Cash Flow from Operating Activities | -1 | 5 | -1 | 0 | 3 | -1 | 3 | 1 | -8 | 2 |
Cash Flow from Investing Activities | 0 | -5 | 1 | -1 | -6 | -1 | -3 | -1 | 8 | -1 |
Cash Flow from Financing Activities | 1 | 1 | -0 | 0 | 5 | -0 | -0 | 0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | -0 | 2 | -2 | 0 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 3 | 0 | 1 | 1 | 1 | 2 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.64 | 0.53 | 1.03 | 0.45 | 0.65 | -0.31 | 2.05 | 0.52 | 2.61 | 1.18 |
CEPS(Rs) | 1.26 | 1.7 | 1.26 | 0.69 | 1 | 0.01 | 2.42 | 0.99 | 3.05 | 1.6 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 27.02 | 27.49 | 28.53 | 28.47 | 28.68 | 28.42 | 30.47 | 29.82 | 32.42 | 33.62 |
Core EBITDA Margin(%) | 2.41 | 1.42 | 3.07 | 0.09 | 8.24 | 0.86 | 1.4 | 2.1 | -0.81 | 2.48 |
EBIT Margin(%) | 2.2 | 2.18 | 5.95 | 7.86 | 9.38 | 8.48 | 11.96 | 2.06 | 12.55 | 2.62 |
Pre Tax Margin(%) | 2.01 | 1.57 | 4.72 | 5.09 | 8.8 | 8.28 | 11.89 | 2.04 | 12.52 | 2.59 |
PAT Margin (%) | 1.31 | 1.23 | 3.17 | 3.99 | 6.33 | -3.29 | 10.27 | 1.78 | 9.56 | 3.2 |
Cash Profit Margin (%) | 2.57 | 3.94 | 3.88 | 6.09 | 9.71 | 0.15 | 12.12 | 3.31 | 11.22 | 4.33 |
ROA(%) | 2.13 | 1.67 | 3.03 | 1.41 | 1.91 | -0.8 | 4.84 | 1.23 | 6.5 | 2.81 |
ROE(%) | 2.37 | 1.94 | 3.69 | 1.63 | 2.35 | -1.09 | 6.96 | 1.77 | 8.36 | 3.58 |
ROCE(%) | 3.73 | 3.11 | 6.09 | 3.04 | 3.47 | 2.64 | 6.99 | 1.86 | 10.97 | 2.92 |
Receivable days | 21.11 | 21.5 | 38.84 | 112.59 | 79.67 | 75.99 | 46.23 | 32.78 | 29.81 | 32.5 |
Inventory Days | 8.59 | 8.04 | 20.83 | 79.47 | 69.6 | 79.45 | 49.28 | 42.32 | 56.67 | 56.62 |
Payable days | 8.86 | 6.37 | 23.89 | 124.27 | 117.17 | 94.49 | 65.71 | 64.37 | 72.53 | 59.61 |
PER(x) | 22.37 | 31.54 | 17.08 | 27.72 | 24.32 | 0 | 11.42 | 76.95 | 17.6 | 67.6 |
Price/Book(x) | 0.53 | 0.6 | 0.62 | 0.44 | 0.55 | 0.35 | 0.77 | 1.33 | 1.42 | 2.37 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.33 | 0.48 | 0.63 | 1.05 | 1.24 | 1.37 | 1.42 | 1.29 | 1.65 | 2.1 |
EV/Core EBITDA(x) | 9.47 | 9.67 | 9.33 | 10.55 | 9.7 | 11.51 | 10.3 | 36 | 11.61 | 53.27 |
Net Sales Growth(%) | 0 | -11.46 | -24.62 | -62.82 | -4.57 | -8.74 | 111.48 | 50.12 | -9.22 | 35.51 |
EBIT Growth(%) | 0 | -12.46 | 106.56 | -51.48 | 13.89 | -17.55 | 197.96 | -74.17 | 454.12 | -71.75 |
PAT Growth(%) | 0 | -17.4 | 96.12 | -53.85 | 51.4 | -147.35 | 760 | -73.93 | 386.83 | -54.59 |
EPS Growth(%) | 0 | -17.85 | 96.11 | -56.02 | 43.87 | -147.47 | 760.08 | -74.76 | 404.27 | -54.72 |
Debt/Equity(x) | 0.07 | 0.15 | 0.12 | 0 | 0 | 0.12 | 0.2 | 0 | 0 | 0 |
Current Ratio(x) | 1.7 | 0.69 | 1.21 | 1.69 | 1.45 | 1.09 | 0.91 | 2.88 | 4.85 | 3.55 |
Quick Ratio(x) | 1.44 | 0.64 | 0.82 | 1.1 | 1.11 | 0.64 | 0.61 | 1.93 | 3.93 | 2.64 |
Interest Cover(x) | 11.61 | 3.6 | 4.84 | 2.84 | 16.2 | 41.3 | 172.8 | 148.09 | 342.78 | 115.91 |
Total Debt/Mcap(x) | 0.13 | 0.25 | 0.19 | 0 | 0.01 | 0.34 | 0.25 | 0 | 0 | 0 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 54.19 | 54.19 | 55.59 | 55.59 | 56.1 | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 45.81 | 45.81 | 44.41 | 44.41 | 43.9 | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About