Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹803 Cr.
Stock P/E
31.9
P/B
0.8
Current Price
₹120.9
Book Value
₹ 152.6
Face Value
10
52W High
₹139
52W Low
₹ 69.1
Dividend Yield
1.24%

Dhampur Bio Organics Overview

Business

Dhampur Bio Organics Ltd. (DBOL) is an Indian company primarily engaged in the manufacturing and sale of sugar. Leveraging its integrated business model, the company also processes sugar cane by-products such as molasses and bagasse to produce ethanol and generate power, respectively. Its core business model revolves around procuring sugarcane from farmers, processing it into various grades of sugar, and further valorizing by-products to diversify revenue streams and improve operational efficiency.

Revenue Mix

While specific revenue contributions are not available, DBOL's primary segments are typically:

Sugar: Manufacturing and sale of various grades of sugar (white sugar, refined sugar). This forms the largest portion of revenue.

Distillery: Production of ethanol from molasses for blending with petrol (under the Ethanol Blending Program - EBP) and industrial alcohol.

Co-generation: Generation of electricity from bagasse (a fibrous residue from sugarcane crushing), which is used for captive consumption and sale to the grid.

Given the "Bio Organics" in its name, these integrated operations are central to its strategy.

Industry

The Indian sugar industry is highly regulated, cyclical, and dependent on monsoon patterns and government policies. It is characterized by a large number of sugar mills, many of which are integrating operations to include distilleries and co-generation plants. DBOL operates as one of the integrated sugar players in India, likely competing with other regional and national sugar companies. Its positioning is enhanced by its ability to utilize by-products, which helps in mitigating the inherent volatility of sugar prices and provides stability to cash flows compared to standalone sugar producers.

MOAT

DBOL's competitive advantages primarily stem from:

Integrated Operations: The ability to convert molasses into ethanol and bagasse into power creates economies of scale and diversifies revenue streams, making it less reliant solely on sugar price fluctuations. This provides cost efficiencies and better capacity utilization.

Proximity to Cane Fields: Location of sugar mills in close proximity to sugarcane cultivation areas helps in reducing transportation costs for raw materials and ensuring timely processing, which is crucial for sugar recovery.

Regulatory Licenses: Distillery licenses, especially for ethanol production, are valuable and somewhat restrictive, providing a barrier to entry for new players in that specific segment.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive targets for ethanol blending with petrol provides a robust and growing demand for ethanol, significantly boosting the distillery segment.

Increasing Sugar Consumption: Population growth and rising disposable incomes in India contribute to a steady underlying demand for sugar.

Favorable Government Policies: Supportive policies for ethanol production (e.g., fixed procurement prices, subsidies) and stable cane pricing mechanisms can provide operational stability.

Operational Efficiency: Continuous improvements in crushing capacity, sugar recovery rates, and energy efficiency can drive profitability.

Risks

Regulatory Risks: High government intervention in cane pricing, sugar release quotas, and export/import policies can significantly impact profitability. Any adverse changes in these policies pose a major risk.

Agricultural & Climatic Risks: Dependency on monsoons and sugarcane availability makes the company vulnerable to weather fluctuations, droughts, floods, and crop diseases, affecting raw material supply and quality.

Price Volatility: Sugar prices are inherently cyclical and subject to global supply-demand dynamics, which can lead to significant fluctuations in revenues and margins.

Environmental Regulations: Strict environmental norms for distilleries and sugar mills can lead to increased capital expenditure and operational costs.

Debt Levels: Capital-intensive nature of the industry often leads to high debt, making the company susceptible to interest rate changes.

Management & Ownership

Dhampur Bio Organics Ltd. is likely a promoter-led company, which is common among Indian businesses. While specific details on management quality are not provided, promoter-driven companies often exhibit strong operational focus. The ownership structure typically involves a significant stake held by the promoter family/group, alongside institutional and public shareholders.

Outlook

DBOL operates in a foundational Indian industry with a clear path for growth driven by the strong government push for ethanol blending and consistent domestic sugar demand. Its integrated business model provides a degree of insulation from the volatility of standalone sugar operations, allowing it to capitalize on by-product value. However, the company remains exposed to significant regulatory risks, especially regarding government interventions in cane pricing and sugar policy. Additionally, its performance is inherently linked to agricultural output and monsoon patterns. A balanced view suggests potential for stable growth and improved profitability through diversification, but with an inherent exposure to the cyclicality and policy shifts characteristic of the Indian sugar sector.

Dhampur Bio Organics Share Price

Live · BSE / NSE · Inception: 2020
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Dhampur Bio Organics Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 595 638 634 719 703 751 825 751 774 919
Other Income 5 1 1 0 1 1 13 9 8 1
Total Income 600 639 635 719 704 752 838 760 781 920
Total Expenditure 513 605 643 703 607 742 833 709 679 910
Operating Profit 86 34 -8 16 97 10 5 52 103 10
Interest 18 21 16 10 20 19 14 11 16 16
Depreciation 14 12 11 15 16 12 15 15 15 13
Exceptional Income / Expenses 0 0 0 -2 0 0 0 0 0 0
Profit Before Tax 54 1 -35 -10 61 -21 -23 26 72 -18
Provision for Tax 15 1 -12 -3 16 -7 -7 9 25 -5
Profit After Tax 39 0 -23 -7 45 -14 -16 17 46 -14
Adjustments 0 0 0 0 0 -8 0 0 0 51
Profit After Adjustments 39 0 -23 -7 45 -22 -16 17 46 37
Adjusted Earnings Per Share 5.9 0 -3.5 -1 6.7 -3.3 -2.4 2.5 7 5.5

Dhampur Bio Organics Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 1564 2408 1864 1862 2109 3269
Other Income 0 8 11 24 4 32 31
Total Income 0 1572 2419 1888 1865 2141 3299
Total Expenditure 0 1381 2203 1728 1727 1978 3131
Operating Profit -0 190 216 160 138 163 170
Interest 0 30 41 45 67 63 57
Depreciation 0 31 41 49 54 59 58
Exceptional Income / Expenses 0 0 0 0 -2 0 0
Profit Before Tax -0 129 135 65 16 41 57
Provision for Tax 0 27 24 19 1 16 22
Profit After Tax -0 102 111 46 15 25 33
Adjustments 0 0 0 0 0 0 51
Profit After Adjustments -0 102 111 46 15 25 84
Adjusted Earnings Per Share -0 15.4 16.7 7 2.2 3.8 12.6

Dhampur Bio Organics Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 775 879 989 1011 1012 1027
Minority's Interest 0 0 0 0 0 0
Borrowings 99 108 169 177 236 207
Other Non-Current Liabilities 59 57 61 72 69 76
Total Current Liabilities 618 979 881 1064 1085 1018
Total Liabilities 1551 2023 2100 2324 2402 2328
Fixed Assets 631 690 909 1036 1076 1131
Other Non-Current Assets 20 88 43 25 92 12
Total Current Assets 901 1245 1147 1263 1233 1184
Total Assets 1551 2023 2100 2324 2402 2328

Dhampur Bio Organics Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 23 104 6 9
Cash Flow from Operating Activities -0 -246 368 -101 130 220
Cash Flow from Investing Activities 0 -138 -209 -166 -146 -42
Cash Flow from Financing Activities 0 393 -78 170 19 -178
Net Cash Inflow / Outflow 0 9 81 -98 3 -0
Closing Cash & Cash Equivalent 0 23 104 6 9 9

Dhampur Bio Organics Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -0 15.41 16.73 7 2.21 3.79
CEPS(Rs) -0 20.13 22.84 14.46 10.33 12.65
DPS(Rs) 0 0 3.5 2.5 1.25 1.5
Book NAV/Share(Rs) 116.73 132.32 148.93 152.35 152.39 154.64
Core EBITDA Margin(%) 0 11.68 7.71 5.7 5.01 4.18
EBIT Margin(%) 0 10.17 6.62 4.63 3.08 3.32
Pre Tax Margin(%) 0 8.27 5.08 2.74 0.58 1.31
PAT Margin (%) 0 6.54 4.19 1.94 0.55 0.8
Cash Profit Margin (%) 0 8.54 5.71 4.01 2.55 2.68
ROA(%) -0 5.73 5.39 2.1 0.62 1.06
ROE(%) -0 12.38 11.9 4.65 1.45 2.47
ROCE(%) -0 11.06 10.04 5.76 3.92 4.89
Receivable days 0 24.98 17.96 18.38 9.65 6.91
Inventory Days 0 207 128.97 144.96 147.52 122.75
Payable days 0 75.24 33.06 40.09 32.65 25.76
PER(x) 0 0 8.56 16.42 29.99 30.35
Price/Book(x) 0 0 0.96 0.75 0.44 0.74
Dividend Yield(%) 0 0 2.44 2.17 1.88 1.3
EV/Net Sales(x) 0 0.56 0.68 0.95 0.83 0.84
EV/Core EBITDA(x) 0 4.57 7.62 11.08 11.22 10.95
Net Sales Growth(%) 0 0 53.93 -22.56 -0.16 13.31
EBIT Growth(%) 0 0 10.38 -36.89 -25.28 25.44
PAT Growth(%) 0 0 8.57 -58.15 -68.4 71.41
EPS Growth(%) 0 0 8.57 -58.15 -68.4 71.41
Debt/Equity(x) 0.51 0.94 0.81 1.03 1.14 1.03
Current Ratio(x) 1.46 1.27 1.3 1.19 1.14 1.16
Quick Ratio(x) 0.3 0.19 0.37 0.17 0.13 0.17
Interest Cover(x) 0 5.36 4.3 2.44 1.23 1.65
Total Debt/Mcap(x) 0 0 0.84 1.37 2.62 1.38

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% -4% — —
Operating Profit CAGR +18% -9% — —
PAT CAGR +67% -39% — —
Share Price CAGR +49% -11% — —
ROE Average +2% +3% +7% +5%
ROCE Average +5% +5% +7% +6%

Dhampur Bio Organics Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 50.78 %
FII 0.29 %
DII (MF + Insurance) 0.82 %
Public (retail) 48.11 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 50.7850.7850.7850.7850.7850.7850.6550.6550.6550.78
FII 1.951.260.830.660.540.430.350.450.540.29
DII 0.450.451.360.450.450.450.450.790.790.82
Public 46.8147.5147.0348.148.2348.3348.5548.148.0248.11
Others 0000000000
Total 100100100100100100100100100100

Dhampur Bio Organics Peer Comparison

Dhampur Bio Organics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Dhampur Bio Organics Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 32.65 to 25.76days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp