Sharescart Research Club logo

Devine Impex Overview

Devine Impex Ltd is an Indian public limited company incorporated in 1994 and based in Kolkata, West Bengal. The company operates in the trading and import-export sector, focusing on import, export, and distribution of industrial goods, consumer products, and raw materials. Its business activities include sourcing products from domestic and international markets and supplying them to various industries and commercial clients. Devine Impex Ltd is listed on Indian stock exchanges and follows regulatory compliance and corporate governance norms a...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Devine Impex Key Financials

Market Cap ₹8 Cr.

Stock P/E 234.4

P/B 0.6

Current Price ₹8.1

Book Value ₹ 14.4

Face Value 10

52W High ₹10.9

Dividend Yield 0%

52W Low ₹ 7.4

Devine Impex Share Price

| |

Volume
Price

Devine Impex Quarterly Price

Show Value Show %

Devine Impex Peer Comparison

Devine Impex Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 1 0 0 0 1 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 1 0 0 0 1 0 0 0
Total Expenditure 0 0 1 0 0 0 1 0 0 0
Operating Profit -0 0 0 0 0 0 -0 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 0 -0 -0 0 0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0
Profit After Tax -0 0 0 0 0 0 -0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 0 0 0 -0 -0 0 0
Adjusted Earnings Per Share -0 0.1 0 0 0 0 -0 -0 0 0.1

Devine Impex Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 5 3 4 3 3 3 2 2 2 2 2 1
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 5 3 4 3 3 3 2 2 2 2 2 1
Total Expenditure 5 3 4 3 3 3 2 2 2 2 2 1
Operating Profit 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 0.1 0 0 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -8% -9%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% 10% 25% 3%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

Devine Impex Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 13 13 13 13 14 14 14 14 14 14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 0 -0 -0 -0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 13 14 13 14 14 14 14 14 14 14 14
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 4 4 4 4 1 1 1 1 1 1 1
Total Current Assets 9 10 9 9 12 12 12 12 12 12 12
Total Assets 13 14 13 14 14 14 14 14 14 14 14

Devine Impex Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 0 2 0 0 0 0 0
Cash Flow from Operating Activities 0 -0 0 -0 -1 -2 0 -0 0 -0 0
Cash Flow from Investing Activities 0 0 0 0 3 0 0 0 0 0 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 -0 0 -0 2 -2 0 -0 0 -0 0
Closing Cash & Cash Equivalent 1 0 0 0 2 0 0 0 0 0 0

Devine Impex Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 0.01 0.02 0.02 0.02 0.03 0.03 0.02 0.05 0.04 0.03
CEPS(Rs) 0.03 0.01 0.02 0.02 0.02 0.03 0.03 0.02 0.05 0.04 0.03
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14 14.01 14.03 14.05 14.07 14.1 14.13 14.15 14.2 14.24 14.28
Core EBITDA Margin(%) 0.79 0.57 0.88 0.95 0.94 1.31 1.76 2.36 2.95 2.91 2.43
EBIT Margin(%) 0.66 0.34 0.72 0.88 0.87 1.31 1.76 2.36 2.95 2.91 2.43
Pre Tax Margin(%) 0.65 0.33 0.71 0.87 0.87 1.3 1.76 2.35 2.95 2.91 2.43
PAT Margin (%) 0.45 0.23 0.49 0.64 0.64 0.96 1.3 1.13 2.8 2.12 1.65
Cash Profit Margin (%) 0.58 0.46 0.66 0.71 0.71 0.96 1.3 1.13 2.8 2.12 1.65
ROA(%) 0.15 0.04 0.13 0.13 0.14 0.2 0.2 0.16 0.36 0.27 0.24
ROE(%) 0.16 0.04 0.13 0.13 0.14 0.2 0.2 0.16 0.37 0.28 0.24
ROCE(%) 0.23 0.06 0.19 0.18 0.19 0.27 0.27 0.33 0.39 0.38 0.35
Receivable days 283.25 483.95 383.63 327.33 324.2 306.43 252.41 283.91 251.33 212.68 215.89
Inventory Days 424.82 822.21 578.57 865.78 896.59 1149.95 1796.03 1991.18 2229.97 2299.34 2007.12
Payable days 0 29.15 10.54 0.09 0.27 0.41 0.41 3.76 4.15 0 6.64
PER(x) 1993.15 998.39 352.46 189.42 0 181 74.48 261.58 97.7 186.7 257.97
Price/Book(x) 3.12 0.44 0.46 0.25 0 0.36 0.15 0.42 0.36 0.51 0.62
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 8.83 2.28 1.66 1.18 2.6 1.72 0.76 2.95 2.72 3.95 4.24
EV/Core EBITDA(x) 1123.97 397.16 187.94 124.98 276.34 131.2 43.39 125.25 92.27 135.5 174.64
Net Sales Growth(%) -15.97 -44.83 38.35 -20.28 2.88 -4.79 -24.18 -9.48 -6.52 -0.96 13.4
EBIT Growth(%) 145.03 -71.45 191.31 -2.36 2.42 43.31 1.65 21.08 17.19 -2.29 -5.46
PAT Growth(%) 108.9 -71.63 193.83 3.45 3.33 43.01 2.63 -21.25 131.63 -25.1 -11.8
EPS Growth(%) 108.57 -71.69 195.16 3.28 3.17 43.08 2.51 -21.14 131.43 -25.1 -11.76
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 458.52 44.06 380.03 390.34 454.05 247.21 250.87 150.28 252.02 156.64 224.8
Quick Ratio(x) 149.11 20.06 137.04 84.76 196.41 33.94 43.88 20.79 25.61 16.75 28.26
Interest Cover(x) 93.16 57.55 127 124 0 121.33 370 448 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Devine Impex Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 34.54 34.54 34.54 34.54 34.54 34.54 34.54 34.54 34.54 34.54
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 65.44 65.44 65.44 65.44 65.44 65.44 65.44 65.44 65.44 65.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Devine Impex News

Devine Impex Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.54%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 0 to 6.64days.
whatsapp