Market Cap ₹4 Cr.
Stock P/E -0.4
P/B 0.5
Current Price ₹0.5
Book Value ₹ 1
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -10 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -10 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -10 | 0 | -0 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -1.3 | 0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 20 | 11 | 1 | 14 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Income | 1 | 20 | 11 | 2 | 14 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 20 | 11 | 1 | 14 | 1 | 0 | 1 | 0 | 0 | 0 | 10 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -10 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -10 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -10 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1.3 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | -9% | -40% | NA% |
ROE Average | -2% | -0% | 0% | 0% |
ROCE Average | 0% | 0% | 0% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 9 | 1 | 11 | 11 | 15 | 3 | 3 | 3 | 3 |
Total Liabilities | 3 | 7 | 16 | 8 | 18 | 18 | 22 | 11 | 10 | 10 | 10 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 7 | 7 | 7 | 17 | 16 | 21 | 10 | 10 | 10 | 10 |
Total Current Assets | 0 | 0 | 10 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 |
Total Assets | 3 | 7 | 16 | 8 | 18 | 18 | 22 | 11 | 10 | 10 | 10 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -0 | 0 | 10 | -11 | 1 | 2 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | -10 | 2 | -5 | 11 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | -0 | -0 | 9 | 4 | -13 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 |
CEPS(Rs) | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.92 | 0.97 | 0.96 | 0.96 | 0.96 | 0.96 | 0.98 | 0.98 | 0.98 | 0.98 | 0.96 |
Core EBITDA Margin(%) | 2.9 | 0.18 | -0.04 | 1.61 | -2.48 | -136.84 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 1.13 | 0.13 | 0.03 | 2.79 | 0.05 | 3.29 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 1.02 | 0.13 | 0.02 | 2.05 | 0.02 | 2.76 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 17.99 | 0.03 | 0.02 | 1.78 | 0.02 | 2.51 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 19.78 | 0.09 | 0.07 | 1.97 | 0.03 | 2.65 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 4.06 | 0.13 | 0.02 | 0.22 | 0.02 | 0.08 | 0.55 | 0.03 | 0.02 | 0 | -1.08 |
ROE(%) | 4.31 | 0.13 | 0.03 | 0.37 | 0.03 | 0.2 | 1.53 | 0.07 | 0.03 | 0 | -1.5 |
ROCE(%) | 0.27 | 0.51 | 0.04 | 0.56 | 0.09 | 0.15 | 0.76 | 0.03 | 0.03 | 0 | 0 |
Receivable days | 0 | 0.02 | 157.8 | 1145.24 | 4.15 | 298.88 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 126.12 | 1.94 | 161.7 | 1242.3 | 3.94 | 52.96 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 230.41 | 7750 | 2400 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 10.46 | 0 | 3.5 | 4.76 | 0.74 | 0.78 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 4.61 | 0.37 | 0.7 | 5.22 | 5.3 | 31.44 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 157.7 | 203.55 | 960.79 | 175.52 | 9323.39 | 916.23 | 266.09 | 7594.95 | 2366.96 | 0 | 0 |
Net Sales Growth(%) | 60.21 | 2849.24 | -45.6 | -86.13 | 846.78 | -95.97 | -100 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 18.46 | 242.19 | -89.53 | 1437.85 | -84.25 | 185.96 | 706.64 | -96.88 | -38.16 | -96.55 | 200 |
PAT Growth(%) | 1417.53 | -94.44 | -68.04 | 1139.02 | -91.84 | 559.59 | 673.92 | -95.62 | -54.33 | -95.45 | 0 |
EPS Growth(%) | 0 | -97.69 | -66.6 | 1085.38 | -91.56 | 538.25 | 672.95 | -95.95 | -50 | -100 | 0 |
Debt/Equity(x) | 0 | 0 | 0.02 | 0.05 | 0 | 1.47 | 2.06 | 0.29 | 0.23 | 0.21 | 0.23 |
Current Ratio(x) | 74.16 | 1.71 | 1.02 | 1.23 | 0.1 | 0.19 | 0.07 | 0.06 | 0.07 | 0.02 | 0.02 |
Quick Ratio(x) | 74.16 | 1.71 | 1.02 | 1.23 | 0.1 | 0.19 | 0.07 | 0.06 | 0.07 | 0.02 | 0.02 |
Interest Cover(x) | 10.13 | 24.87 | 46.3 | 3.78 | 2.07 | 6.16 | 704.76 | 33.3 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0.06 | 0.31 | 0.27 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 99.99 | 100 | 99.99 | 99.99 | 99.99 | 99.99 | 99.99 | 99.99 | 99.99 | 99.99 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 | 7.43 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About