Market Cap ₹30 Cr.
Stock P/E 386.6
P/B 6.1
Current Price ₹55.9
Book Value ₹ 9.1
Face Value 10
52W High ₹55.9
Dividend Yield 0%
52W Low ₹ 12.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Provision for Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 |
Adjusted Earnings Per Share | 0.2 | -0.1 | -0.4 | 0 | 0.1 | 0.1 | 0.2 | 0 | -0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 11 | 7 | 1 | 12 | 6 | 1 | 3 | 2 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 0 | 0 | 11 | 7 | 1 | 12 | 6 | 1 | 3 | 2 | 0 | 0 |
Total Expenditure | 0 | 0 | 11 | 7 | 1 | 12 | 7 | 1 | 3 | 2 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0.2 | -0 | -0.3 | -0 | -0.2 | -0.2 | 0.2 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 127% | 126% | 52% | NA% |
ROE Average | 3% | -1% | -1% | -0% |
ROCE Average | 4% | 0% | -0% | 0% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -0 | -0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 2 | 2 | 0 | 0 |
Total Liabilities | 0 | 0 | 5 | 5 | 5 | 11 | 5 | 7 | 7 | 5 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 3 |
Total Current Assets | 0 | 0 | 4 | 5 | 5 | 11 | 5 | 7 | 1 | 1 | 2 |
Total Assets | 0 | 0 | 5 | 5 | 5 | 11 | 5 | 7 | 7 | 5 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | 0 | -4 | -1 | -0 | -0 | -1 | 1 | 0 | -2 | -2 |
Cash Flow from Investing Activities | 0 | 0 | -1 | 1 | 0 | 0 | 1 | -2 | 0 | 1 | 2 |
Cash Flow from Financing Activities | 0 | 0 | 5 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.03 | 0.15 | -0.01 | -0.26 | -0.02 | -0.22 | -0.18 | 0.24 |
CEPS(Rs) | -3.24 | 0.31 | 0.01 | 0.04 | 0.17 | 0 | -0.26 | -0.02 | -0.22 | -0.18 | 0.24 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 9.45 | 9.59 | 9.61 | 9.31 | 9.28 | 9.09 | 8.93 | 9.14 |
Core EBITDA Margin(%) | 0 | 0 | -1.79 | -5.2 | -20.12 | -3.47 | -8.09 | -52.12 | -22.89 | -15.47 | 0 |
EBIT Margin(%) | 0 | 0 | 0.05 | 0.61 | 12.17 | -0.02 | -2.34 | -1.3 | -3.25 | -1.95 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0.05 | 0.37 | 12.16 | -0.04 | -2.34 | -1.65 | -4.4 | -6.05 | 0 |
PAT Margin (%) | 0 | 0 | 0.04 | 0.24 | 8.54 | -0.03 | -2.34 | -1.67 | -4.39 | -6.06 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0.04 | 0.33 | 9.5 | 0 | -2.31 | -1.59 | -4.39 | -6.06 | 0 |
ROA(%) | -62.94 | 9.57 | 0.15 | 0.32 | 1.59 | -0.05 | -1.75 | -0.18 | -1.69 | -1.65 | 2.62 |
ROE(%) | 0 | 0 | 0.15 | 0.32 | 1.6 | -0.07 | -2.77 | -0.21 | -2.36 | -2.01 | 2.64 |
ROCE(%) | 0 | 0 | 0.24 | 0.81 | 2.27 | -0.04 | -2.77 | -0.17 | -1.74 | -0.65 | 3.82 |
Receivable days | 0 | 0 | 2.68 | 6.91 | 30.13 | 96.15 | 189.13 | 245.31 | 70.83 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0.38 | 19.73 | 183.71 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 93.89 | 0 | 0 | 146.52 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 447.71 | 148.43 | 0 | 0 | 0 | 0 | 0 | 81.31 |
Price/Book(x) | 0 | 0 | 0 | 1.45 | 2.36 | 0.88 | 0.59 | 0.33 | 0.53 | 1.09 | 2.12 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0.46 | 1.06 | 12.49 | 0.35 | 0.47 | 2.6 | 0.81 | 3.24 | 0 |
EV/Core EBITDA(x) | -2.97 | 20.38 | 843.26 | 151.25 | 95.15 | 1659.81 | -20.12 | -213.82 | -25.11 | -166.04 | 56.25 |
Net Sales Growth(%) | 0 | 0 | 0 | -37.46 | -85.98 | 1110.73 | -48.27 | -89.4 | 315.37 | -39.55 | -100 |
EBIT Growth(%) | -7694.71 | 114.29 | -47.25 | 592.23 | 180.46 | -101.6 | -7417.4 | 94.09 | -934.41 | 63.69 | 693.15 |
PAT Growth(%) | -7412.4 | 109.73 | -50.59 | 327.54 | 398.88 | -104.71 | -3540.33 | 92.4 | -989.31 | 16.6 | 232.14 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 398.69 | -104.72 | -3533.33 | 92.39 | -987.94 | 16.58 | 232.12 |
Debt/Equity(x) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.2 | 2.44 | 756.65 | 666.75 | 388.01 | 1.87 | 487.85 | 3.66 | 0.49 | 50.2 | 38.64 |
Quick Ratio(x) | 0.2 | 2.44 | 756.65 | 666.75 | 388.01 | 1.87 | 423.87 | 3.66 | 0.49 | 50.2 | 38.64 |
Interest Cover(x) | -781.83 | 254.54 | 13.04 | 2.52 | 1173 | -0.81 | -2315.61 | -3.73 | -2.81 | -0.48 | 13.6 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 25.31 | 25.31 | 25.31 | 25.31 | 17.89 | 17.9 | 25.31 | 17.89 | 17.89 | 17.89 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 74.69 | 74.69 | 74.69 | 74.69 | 82.11 | 82.1 | 74.69 | 82.11 | 82.11 | 82.11 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.14 | 0.14 | 0.14 | 0.14 | 0.1 | 0.1 | 0.14 | 0.1 | 0.1 | 0.1 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.44 | 0.44 | 0.4 | 0.44 | 0.44 | 0.44 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About