WEBSITE BSE:544276 NSE: DBEIL Inc. Year: 2017 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:59
Deepak Builders & Engineers India Limited is a prominent construction and engineering company based in India, specializing in infrastructure development. Established with a vision to deliver high-quality construction services, the company has garnered a reputation for its expertise in civil engineering, project management, and execution of large-scale infrastructure projects. Deepak Builders focuses on a diverse range of sectors, including residential, commercial, industrial, and institutional projects, ensuring that they meet the varying needs...Read More
Deepak Builders & Engineers India Limited is a prominent construction and engineering company based in India, specializing in infrastructure development. Established with a vision to deliver high-quality construction services, the company has garnered a reputation for its expertise in civil engineering, project management, and execution of large-scale infrastructure projects. Deepak Builders focuses on a diverse range of sectors, including residential, commercial, industrial, and institutional projects, ensuring that they meet the varying needs of their clients. The company emphasizes sustainable practices and innovative technologies in its construction processes, aiming to minimize environmental impact while maximizing efficiency. With a dedicated team of professionals and a commitment to quality and safety, Deepak Builders & Engineers India Limited strives to exceed client expectations and contribute to the nation's infrastructure development goals. Their portfolio reflects a blend of modern design and functionality, making them a trusted partner in the Indian construction industry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹371 Cr.
Stock P/E 6.5
P/B 0.9
Current Price ₹79.7
Book Value ₹ 91.6
Face Value 10
52W High ₹185.6
Dividend Yield 0%
52W Low ₹ 52
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 155 | 107 | 189 | 105 | 122 | 131 | 224 | 107 | 45 | 166 |
| Other Income | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
| Total Income | 157 | 108 | 191 | 106 | 123 | 132 | 226 | 108 | 46 | 168 |
| Total Expenditure | 131 | 84 | 138 | 75 | 94 | 100 | 202 | 80 | 32 | 151 |
| Operating Profit | 26 | 23 | 54 | 31 | 29 | 31 | 24 | 27 | 14 | 16 |
| Interest | 5 | 8 | 6 | 7 | 7 | 8 | 6 | 6 | 6 | 7 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 14 | 46 | 23 | 20 | 21 | 17 | 20 | 7 | 7 |
| Provision for Tax | 5 | 3 | 12 | 9 | 5 | 5 | 5 | 5 | 2 | 2 |
| Profit After Tax | 14 | 11 | 34 | 14 | 15 | 16 | 11 | 15 | 5 | 5 |
| Adjustments | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 11 | 34 | 14 | 15 | 16 | 11 | 15 | 5 | 5 |
| Adjusted Earnings Per Share | 3.9 | 3 | 9.4 | 4 | 4.2 | 3.5 | 2.4 | 3.2 | 1.1 | 1.1 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 311 | 363 | 433 | 511 | 582 | 542 |
| Other Income | 1 | 2 | 2 | 5 | 5 | 5 |
| Total Income | 312 | 365 | 435 | 517 | 587 | 548 |
| Total Expenditure | 277 | 321 | 383 | 399 | 471 | 465 |
| Operating Profit | 35 | 44 | 53 | 118 | 116 | 81 |
| Interest | 14 | 17 | 19 | 29 | 28 | 25 |
| Depreciation | 3 | 4 | 6 | 7 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 24 | 29 | 82 | 81 | 51 |
| Provision for Tax | 5 | 6 | 7 | 21 | 24 | 14 |
| Profit After Tax | 13 | 18 | 21 | 60 | 57 | 36 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 18 | 21 | 60 | 57 | 36 |
| Adjusted Earnings Per Share | 3.6 | 4.9 | 6 | 16.8 | 12.2 | 7.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 17% | 0% | 0% |
| Operating Profit CAGR | -2% | 38% | 0% | 0% |
| PAT CAGR | -5% | 47% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | NA% | NA% | NA% |
| ROE Average | 20% | 31% | 29% | 29% |
| ROCE Average | 26% | 32% | 31% | 31% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 68 | 85 | 101 | 160 | 413 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 26 | 31 | 33 | 80 | 51 |
| Other Non-Current Liabilities | 39 | 46 | 108 | 89 | 142 |
| Total Current Liabilities | 115 | 166 | 215 | 241 | 234 |
| Total Liabilities | 248 | 328 | 457 | 571 | 840 |
| Fixed Assets | 51 | 51 | 51 | 65 | 68 |
| Other Non-Current Assets | 34 | 69 | 94 | 117 | 143 |
| Total Current Assets | 163 | 208 | 311 | 390 | 628 |
| Total Assets | 248 | 328 | 457 | 571 | 840 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 5 | 0 | 3 | 0 |
| Cash Flow from Operating Activities | 6 | 1 | 13 | -27 | -131 |
| Cash Flow from Investing Activities | -3 | -5 | -13 | -11 | -12 |
| Cash Flow from Financing Activities | 2 | 0 | 3 | 35 | 153 |
| Net Cash Inflow / Outflow | 4 | -5 | 3 | -3 | 9 |
| Closing Cash & Cash Equivalent | 5 | 0 | 3 | 0 | 9 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.6 | 4.92 | 5.96 | 16.84 | 12.18 |
| CEPS(Rs) | 4.52 | 5.93 | 7.52 | 18.84 | 13.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 1 |
| Book NAV/Share(Rs) | 15.06 | 19.91 | 25.86 | 42.74 | 87.34 |
| Core EBITDA Margin(%) | 9.66 | 10.08 | 10.03 | 18.59 | 16.22 |
| EBIT Margin(%) | 9.09 | 9.68 | 9.33 | 18.29 | 15.93 |
| Pre Tax Margin(%) | 5.14 | 5.71 | 5.66 | 13.55 | 11.82 |
| PAT Margin (%) | 3.68 | 4.25 | 4.22 | 10.01 | 8.27 |
| Cash Profit Margin (%) | 4.62 | 5.11 | 5.32 | 11.2 | 9.27 |
| ROA(%) | 5.22 | 6.14 | 5.45 | 11.75 | 8.04 |
| ROE(%) | 23.92 | 28.15 | 24.11 | 49.09 | 20.26 |
| ROCE(%) | 26.4 | 29.61 | 26.76 | 44.53 | 25.87 |
| Receivable days | 112.02 | 89.29 | 69.54 | 51.34 | 58.14 |
| Inventory Days | 25.6 | 41.12 | 86.01 | 115.79 | 133.32 |
| Payable days | 105.34 | 107.23 | 126.01 | 158.37 | 114.91 |
| PER(x) | 0 | 0 | 0 | 0 | 11.73 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.64 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.7 |
| EV/Net Sales(x) | 0.32 | 0.32 | 0.3 | 0.37 | 1.35 |
| EV/Core EBITDA(x) | 2.78 | 2.63 | 2.44 | 1.61 | 6.79 |
| Net Sales Growth(%) | 0 | 16.83 | 19.39 | 17.98 | 13.76 |
| EBIT Growth(%) | 0 | 26.19 | 17.51 | 133.23 | -0.98 |
| PAT Growth(%) | 0 | 36.63 | 21.12 | 182.36 | -6.06 |
| EPS Growth(%) | 0 | 36.63 | 21.12 | 182.36 | -27.64 |
| Debt/Equity(x) | 1.24 | 1.11 | 1.04 | 1 | 0.32 |
| Current Ratio(x) | 1.42 | 1.25 | 1.45 | 1.62 | 2.69 |
| Quick Ratio(x) | 1.21 | 0.83 | 0.66 | 0.73 | 1.46 |
| Interest Cover(x) | 2.3 | 2.44 | 2.54 | 3.86 | 3.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.2 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.5 | 72.03 |
| FII | 8.31 | 2.64 | 0.08 | 0.08 | 0.56 | 0.24 | 0.16 |
| DII | 4.97 | 3.55 | 3.14 | 3.79 | 2.22 | 2.22 | 9.07 |
| Public | 14.22 | 21.32 | 24.28 | 23.64 | 24.72 | 25.04 | 18.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.38 | 3.36 |
| FII | 0.39 | 0.12 | 0 | 0 | 0.03 | 0.01 | 0.01 |
| DII | 0.23 | 0.17 | 0.15 | 0.18 | 0.1 | 0.1 | 0.42 |
| Public | 0.66 | 0.99 | 1.13 | 1.1 | 1.15 | 1.17 | 0.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 | 4.66 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
