Market Cap ₹4 Cr.
Stock P/E 24.4
P/B 1
Current Price ₹10.8
Book Value ₹ 10.8
Face Value 10
52W High ₹18.8
Dividend Yield 0%
52W Low ₹ 8.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0 | -0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 10 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 10 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 10 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -32% | -10% | -6% | NA% |
ROE Average | 3% | 2% | 1% | 9% |
ROCE Average | 4% | 2% | 1% | 10% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 0 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 |
Total Current Assets | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 1 | 0 |
Total Assets | 0 | 0 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 0 | 0 | -3 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 |
Cash Flow from Financing Activities | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.03 | -0.08 | 0.01 | 0.02 | 0.03 | 0 | 0.21 | 0.28 |
CEPS(Rs) | -0.07 | 1.93 | 0.42 | 0.06 | -0.07 | 0.02 | 0.02 | 0.03 | 0 | 0.21 | 0.29 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 10.04 | 9.96 | 9.97 | 9.99 | 10.01 | 10.01 | 10.22 | 10.51 |
Core EBITDA Margin(%) | 0 | 93.5 | 1.93 | 0.36 | -3.04 | -23.09 | -73.36 | -79.67 | -93.31 | -31.13 | -28.91 |
EBIT Margin(%) | 0 | 95.99 | 1.92 | 0.24 | -1.33 | 10.45 | 17.56 | 12.22 | 2.65 | 52.65 | 64.5 |
Pre Tax Margin(%) | 0 | 95.99 | 1.92 | 0.16 | -1.64 | 6.65 | 11.86 | 9.18 | 0.77 | 52.61 | 64.45 |
PAT Margin (%) | 0 | 78.12 | 1.39 | 0.12 | -1.85 | 4.22 | 8.8 | 6.78 | 0.42 | 38.93 | 47.68 |
Cash Profit Margin (%) | 0 | 78.12 | 1.4 | 0.25 | -1.5 | 7.38 | 11.34 | 7.67 | 0.9 | 39.2 | 47.86 |
ROA(%) | -1.18 | 26.58 | 7.8 | 0.28 | -0.8 | 0.12 | 0.18 | 0.25 | 0.02 | 2.06 | 2.73 |
ROE(%) | -6.82 | 96.21 | 8.19 | 0.28 | -0.81 | 0.12 | 0.18 | 0.26 | 0.02 | 2.08 | 2.74 |
ROCE(%) | -4.78 | 98.61 | 11.28 | 0.57 | -0.59 | 0.3 | 0.36 | 0.46 | 0.12 | 2.81 | 3.71 |
Receivable days | 0 | 502.47 | 8.52 | 10.84 | 0 | 0 | 0 | 251.01 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 20.78 | 30.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.1 | 66.46 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.87 | 1.8 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 4.14 | 0.33 | 0.42 | 2.14 | 34.41 | 48.51 | 26.39 | 22.9 | 31.8 | 31.57 |
EV/Core EBITDA(x) | -139.54 | 4.32 | 17.21 | 112.91 | 172.63 | 252.78 | 241.3 | 201.26 | 630.62 | 60.08 | 49.14 |
Net Sales Growth(%) | 0 | 0 | 0 | -20.88 | -81.49 | -93.4 | -30 | 85.71 | 15.38 | 24.17 | 10.49 |
EBIT Growth(%) | -168.48 | 3484.89 | 318.62 | -90.11 | -202.88 | 151.73 | 17.61 | 29.21 | -74.97 | 2366.61 | 35.35 |
PAT Growth(%) | -171.17 | 2750.67 | 272.55 | -93.19 | -385.77 | 115.07 | 46.11 | 42.95 | -92.9 | 0 | 35.33 |
EPS Growth(%) | 0 | 0 | 0 | 0 | -385.56 | 115.04 | 46.72 | 42.46 | -92.94 | 0 | 35.3 |
Debt/Equity(x) | 0.39 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.19 | 1.34 | 51.93 | 45.76 | 710.1 | 442.85 | 637.07 | 154.39 | 4.39 | 28.88 | 12.44 |
Quick Ratio(x) | 0.19 | 1.34 | 43.12 | 35.59 | 710.1 | 442.85 | 637.07 | 154.39 | 4.39 | 28.88 | 12.44 |
Interest Cover(x) | -25.48 | 0 | 0 | 3.15 | -4.4 | 2.75 | 3.08 | 4.02 | 1.41 | 1181.47 | 1288.65 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 98.73 | 98.73 | 98.73 | 98.73 | 98.73 | 98.73 | 98.73 | 98.73 | 98.73 | 98.73 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About