Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹8 Cr.
Stock P/E
-1.5
P/B
0.4
Current Price
₹7.6
Book Value
₹ 18.4
Face Value
10
52W High
₹12
52W Low
₹ 5
Dividend Yield
0%

Decipher Labs Overview

Business

Decipher Labs Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing, marketing, and distribution of a diverse range of pharmaceutical formulations. The company operates on a hybrid business model, focusing on both its own branded generic products and providing contract manufacturing and marketing services to third-party pharmaceutical companies. It serves various therapeutic segments with its product portfolio. The company generates revenue through the sale of these manufactured pharmaceutical products, catering to the domestic market.

Revenue Mix

While specific percentage breakdowns are typically not disclosed for smaller companies, Decipher Labs Ltd.'s revenue primarily stems from two broad areas:

Branded Generics: Selling pharmaceutical formulations under its own brands in various therapeutic categories.

Contract Manufacturing & Marketing: Manufacturing and marketing products for other pharmaceutical companies on a contractual basis.

The company likely has a diversified product portfolio across multiple therapeutic areas (e.g., anti-infectives, pain management, anti-allergic, nutraceuticals), but segment-wise revenue contribution is not publicly detailed.

Industry

Decipher Labs Ltd. operates within the highly competitive and fragmented Indian Pharmaceuticals & Drugs sector. The Indian pharma industry is characterized by a strong focus on generic drugs, cost-effective manufacturing, and a growing domestic market, alongside significant export potential for larger players. As an SME-listed company, Decipher Labs Ltd. is positioned as a small to mid-sized participant in this market. It competes with a multitude of domestic players, including large integrated pharmaceutical companies, by likely focusing on specific therapeutic niches, regional market strengths, and efficient manufacturing capabilities, rather than being a market leader in broad categories.

MOAT

For a company of its size in the generics-dominated Indian market, Decipher Labs Ltd.'s competitive advantages are likely to be subtle rather than robust, wide moats:

Cost-Effective Manufacturing: Leveraging India's inherent cost advantages in pharmaceutical production.

Regulatory Compliance & Quality Adherence: Maintaining necessary quality standards for manufacturing, which is crucial in the pharma sector.

Niche Market Focus: Potentially specializing in specific therapeutic areas or product formulations where competition might be less intense.

Established Client Relationships: For its contract manufacturing business, maintaining strong ties with its third-party clients can provide a steady revenue stream.

The company is unlikely to possess strong brand equity (for generics), significant patent protection, or immense economies of scale compared to larger industry players.

Growth Drivers

Key factors that can drive Decipher Labs Ltd.'s growth over the next 3-5 years include:

Growing Domestic Pharmaceutical Market: Driven by increasing healthcare expenditure, rising prevalence of chronic and lifestyle diseases, and improving healthcare access in India.

Expansion of Product Portfolio: Launching new pharmaceutical formulations or expanding into new therapeutic segments to capture additional market share.

Increased Contract Manufacturing Orders: Securing more manufacturing and marketing contracts from other pharmaceutical companies.

Geographical Expansion: Strengthening its distribution network and sales presence in untapped regions within India.

Focus on Wellness and Nutraceuticals: Tapping into the rapidly growing market for health supplements and nutraceutical products.

Risks

Decipher Labs Ltd. faces several business risks:

Intense Competition & Pricing Pressure: High competition from larger, well-established domestic and multinational pharmaceutical companies can lead to pricing pressure and margin erosion in the generics market.

Regulatory Changes: Strict and evolving regulatory requirements, including drug pricing controls (e.g., DPCO), quality standards, and approval processes, can impact operations and profitability.

Raw Material Price Volatility: Dependence on Active Pharmaceutical Ingredients (APIs) and excipients, often sourced globally, makes the company susceptible to fluctuations in raw material prices and supply chain disruptions.

Product Obsolescence & Development Risk: The generic nature of its business means products can be superseded by newer, more effective drugs or face intense competition from many similar offerings.

Funding & Scaling Challenges: As an SME, access to significant capital for large-scale expansion, R&D, or acquisitions might be constrained compared to larger players.

Key Personnel Dependence: Smaller companies can be more reliant on a few key individuals for strategic direction and operational execution.

Management & Ownership

Decipher Labs Ltd., like many SME-listed companies in India, is likely to be promoter-driven, with a significant stake held by the founding family or individuals. The management team would typically comprise individuals with experience in the pharmaceutical industry, often having grown with the company. Public information regarding individual management quality beyond standard biographical details from BSE filings is often limited for smaller firms. The ownership structure generally reflects a high promoter holding, which is common in Indian SMEs.

Outlook

Decipher Labs Ltd. operates in a structurally growing Indian pharmaceutical market, which provides a supportive backdrop for its business. Opportunities lie in expanding its product portfolio, leveraging cost-effective manufacturing capabilities to secure more contract manufacturing deals, and catering to unmet needs in specific therapeutic areas. However, as a smaller player, the company faces significant challenges from intense competition, continuous pricing pressure, and the need to navigate a complex and evolving regulatory landscape. Its success will depend on its ability to execute efficiently, maintain stringent quality standards, effectively manage its supply chain, and identify and capitalize on niche growth opportunities while prudently managing its capital resources in a highly competitive environment.

Decipher Labs Share Price

Live · BSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Decipher Labs Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 7 8 11 7 6 6 4 3 4 3
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 8 8 11 8 6 6 4 3 4 3
Total Expenditure 10 8 9 6 7 6 10 6 4 4
Operating Profit -2 0 1 1 -1 -0 -6 -3 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 0 1 1 -1 -1 -6 -3 0 -1
Provision for Tax -0 0 -0 0 0 0 -2 0 -0 0
Profit After Tax -2 0 1 1 -1 -1 -4 -3 0 -1
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments -2 0 1 1 -1 -1 -4 -3 0 -1
Adjusted Earnings Per Share -1.9 0 1.2 0.9 -1.3 -0.6 -4.1 -3.4 0 -0.5

Decipher Labs Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 8 24 56 65 46 36 23 14
Other Income 0 0 0 1 8 7 0 1 1
Total Income 1 8 24 56 73 53 36 24 14
Total Expenditure 1 8 21 52 59 54 37 30 24
Operating Profit 0 0 3 4 14 -1 -1 -6 -9
Interest 0 0 1 1 0 0 0 0 0
Depreciation 0 0 1 1 1 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -2 0 0 0
Profit Before Tax 0 0 1 2 12 -4 -1 -6 -10
Provision for Tax 0 0 0 1 1 -1 0 -1 -2
Profit After Tax 0 0 1 1 11 -3 -2 -5 -8
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 11 -3 -2 -5 -8
Adjusted Earnings Per Share 0.2 0.5 1.1 1.4 11.3 -2.7 -1.7 -5 -8

Decipher Labs Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 3 13 14 24 23 22 23
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 0 0 7 7 0 0 0
Other Non-Current Liabilities 0 0 1 1 0 -1 -1 -2
Total Current Liabilities 1 4 21 17 11 5 12 3
Total Liabilities 3 6 35 39 42 27 33 24
Fixed Assets 0 0 5 4 3 3 3 3
Other Non-Current Assets 0 0 8 12 1 4 5 0
Total Current Assets 3 6 23 23 38 20 25 21
Total Assets 3 6 35 39 42 27 33 24

Decipher Labs Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 1 7 15 7 9
Cash Flow from Operating Activities -0 0 -15 2 8 -2 5 -10
Cash Flow from Investing Activities 0 -0 -0 -0 -0 -4 -2 3
Cash Flow from Financing Activities 0 0 16 4 1 -2 -1 0
Net Cash Inflow / Outflow -0 0 1 6 9 -8 2 -7
Closing Cash & Cash Equivalent 0 0 1 7 15 7 9 3

Decipher Labs Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.23 0.51 1.09 1.39 11.27 -2.66 -1.66 -5.03
CEPS(Rs) 0.23 0.51 1.64 2.2 12.13 -2.23 -1.21 -4.56
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.65 3.16 12.44 13.55 23.93 22.98 21.64 22.63
Core EBITDA Margin(%) 6.76 5.55 10.52 6.27 9.24 -18.39 -2.62 -31.95
EBIT Margin(%) 17.95 5.55 9.34 5.96 19.66 -8.07 -2.72 -28.23
Pre Tax Margin(%) 17.95 5.47 6.11 3.86 18.92 -9.13 -3.38 -28.24
PAT Margin (%) 17.95 5.03 4.59 2.52 17.43 -5.89 -4.67 -22.47
Cash Profit Margin (%) 17.95 5.04 6.91 4 18.75 -4.95 -3.41 -20.36
ROA(%) 6.16 8.71 5.28 3.79 28.24 -7.76 -5.56 -17.84
ROE(%) 8.6 17.45 14.59 10.69 60.15 -11.32 -7.44 -22.72
ROCE(%) 8.1 17.95 18.11 13.09 40.71 -12.54 -4.24 -28.39
Receivable days 211.11 91.6 137.52 86.33 68.33 90.69 89.79 96.97
Inventory Days 34.94 9.49 4.87 1.19 0.25 0 0 0
Payable days 511.02 113.81 3035.41 4467.5 6373.75 1356.37 360.34 1669.09
PER(x) 88.6 49.33 17.29 24.09 4.7 0 0 0
Price/Book(x) 7.62 7.92 1.52 2.47 2.21 0.62 0.68 0.46
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 16.01 2.47 1.13 0.75 0.74 0.17 0.16 0.36
EV/Core EBITDA(x) 89.2 44.46 9.66 10.1 3.53 -7.8 -10.71 -1.36
Net Sales Growth(%) 0 692.86 197.68 131.64 17.57 -30.23 -21.27 -36.98
EBIT Growth(%) 0 145.07 401.01 47.92 287.63 -128.64 73.46 -553.91
PAT Growth(%) 0 122.26 171.56 27.4 711.62 -123.56 37.54 -203.21
EPS Growth(%) 0 122.28 115.07 27.4 711.63 -123.56 37.53 -203.21
Debt/Equity(x) 0.06 0.08 0.75 1.09 0.43 0.04 0 0.01
Current Ratio(x) 3.52 1.66 1.06 1.3 3.44 4.05 2.1 7.24
Quick Ratio(x) 3.4 1.57 1.05 1.3 3.44 4.05 2.1 7.24
Interest Cover(x) 0 72.1 2.9 2.83 26.49 -7.64 -4.15 -1877.29
Total Debt/Mcap(x) 0.01 0.01 0.5 0.44 0.19 0.07 0 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -36% -29% -1%
Operating Profit CAGR 0% 0%
PAT CAGR 0% 0%
Share Price CAGR -36% -25% -26% +5%
ROE Average -23% -14% +6% +9%
ROCE Average -28% -15% +2% +7%

Decipher Labs Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 16.43 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 83.57 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 16.4316.4316.4316.4316.4316.4316.4316.4316.4316.43
FII 0000000000
DII 0000000000
Public 83.5783.5783.5783.5783.5783.5783.5783.5783.5783.57
Others 0000000000
Total 100100100100100100100100100100

Decipher Labs Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Decipher Labs Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Decipher Labs Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 16.43%.
  • Company has a low return on equity of -14% over the last 3 years.
  • Debtor days have increased from 360.34 to 1669.09days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp