Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹21 Cr.
Stock P/E
2.5
P/B
1
Current Price
₹2.3
Book Value
₹ 2.2
Face Value
1
52W High
₹5.5
52W Low
₹ 1.7
Dividend Yield
—

Davangere Sugar Co Overview

Business

Davangere Sugar Company Ltd. is an Indian company primarily engaged in the manufacturing and sale of sugar. Its core business model involves procuring sugarcane from farmers, crushing it at its mills, and processing it into various grades of sugar. Beyond sugar production, like many integrated sugar mills in India, the company likely diversifies its revenue streams through co-products such as molasses (used for ethanol production in distilleries) and bagasse (used as fuel for co-generation of electricity, which can be captive or sold to the grid). The company makes money by selling sugar and these co-products.

Revenue Mix

While specific proportions are not available, the company's revenue primarily stems from:

Sugar: The largest segment, involving the production and sale of refined sugar.

Distillery: Production and sale of ethanol (from molasses), driven by government mandates for ethanol blending with petrol.

Co-generation: Sale of surplus electricity generated from bagasse, a byproduct of sugar production.

Industry

The Indian sugar industry is highly cyclical, influenced by monsoons, cane availability, and government policies. It is characterized by a mix of cooperative and private mills, with significant government intervention in pricing (Fair and Remunerative Price for cane, Minimum Selling Price for sugar) and export/import policies. Davangere Sugar Company Ltd. operates within this fragmented but essential agricultural processing sector. Its positioning would be as one of the numerous regional private sugar producers, competing on operational efficiency, farmer relationships for cane procurement, and the extent of its integrated operations (distillery, co-generation).

MOAT

Sugar companies generally have limited strong moats due to the commodity nature of the product and high regulatory oversight. Potential competitive advantages for Davangere Sugar could include:

Geographic Proximity & Farmer Relationships: Strong, long-standing relationships with local sugarcane farmers ensuring consistent raw material supply and logistical efficiency.

Integrated Operations: Diversification into ethanol and co-generation provides more stable revenue streams and better utilization of by-products, reducing reliance on sugar price volatility.

Operational Efficiency: Efficient crushing, recovery rates, and cost management to maintain competitiveness.

Growth Drivers

Government's Ethanol Blending Program (EBP): Continued government push for higher ethanol blending targets provides a stable and growing demand for distilleries.

Increased Sugar Consumption: India's growing population and rising disposable incomes support domestic sugar demand.

Capacity Expansion: Investments in increasing sugarcane crushing capacity, distillery capacity, or co-generation power.

Improved Sugar Realization: Favorable domestic and international sugar prices, coupled with supportive government policies on Minimum Selling Price.

Operational Efficiency & Cost Reduction: Implementation of modern technologies and better agricultural practices to enhance cane yield and sugar recovery rates.

Risks

Agricultural & Climatic Risks: Heavy reliance on monsoon and sugarcane availability, which can be affected by drought, floods, pests, and diseases.

Regulatory & Policy Risks: Significant government intervention in cane pricing (FRP), sugar Minimum Selling Price (MSP), export/import policies, and ethanol pricing can heavily impact profitability.

Commodity Price Volatility: Sugar prices are inherently cyclical and subject to global supply-demand dynamics, leading to revenue and profit fluctuations.

High Working Capital Requirements: The seasonal nature of sugar production often leads to substantial working capital needs, potentially straining liquidity.

Environmental Regulations: Stricter environmental norms for distilleries and power plants can lead to increased compliance costs.

Management & Ownership

Davangere Sugar Company Ltd. is likely a promoter-driven company, typical of many Indian businesses. Promoters generally hold a significant stake, guiding the long-term vision and strategy. The management team is responsible for day-to-day operations, procurement, production efficiency, and sales. The ownership structure would typically involve the promoter group, institutional investors, and public shareholders. Without specific details, the quality of management is generally assessed by financial performance, corporate governance practices, and strategic decisions over time.

Outlook

Davangere Sugar Company operates in a foundational but volatile industry in India. The company's performance is intrinsically linked to agricultural output, particularly sugarcane availability, and government policy. The strategic shift towards integrated operations, especially ethanol production, provides a crucial hedge against sugar price volatility and offers a more predictable revenue stream given the government's strong support for ethanol blending. However, risks associated with climate dependency, regulatory changes, and commodity price fluctuations remain significant. A balanced outlook suggests that while the company benefits from domestic consumption and the ethanol program, its profitability will continue to be influenced by favorable monsoons, judicious government policies, and its operational efficiency in managing costs and maximizing returns from its integrated business model.

Davangere Sugar Co Share Price

Live · BSE / NSE · Inception: 1970
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Davangere Sugar Co Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 64 46 39 73 57 24 48 83 84 35
Other Income 2 0 0 0 1 0 1 1 1 0
Total Income 65 46 40 74 57 25 49 83 84 35
Total Expenditure 53 36 25 55 47 13 33 69 75 24
Operating Profit 13 10 15 19 10 12 16 14 9 12
Interest 5 5 10 8 4 7 9 6 5 7
Depreciation 3 3 3 3 4 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 1 2 7 2 2 3 5 1 1
Provision for Tax 0 0 1 1 0 0 1 2 -1 0
Profit After Tax 5 1 1 7 2 1 3 3 2 1
Adjustments 0 0 -0 -0 0 -0 -0 0 0 0
Profit After Adjustments 5 1 1 7 2 1 3 3 2 1
Adjusted Earnings Per Share 0 0 0 0.1 0 0 0 0 0 0

Davangere Sugar Co Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 184 173 64 114 203 147 124 280 217 215 239 250
Other Income 1 0 18 0 0 0 0 1 6 2 2 3
Total Income 185 174 82 114 203 148 124 281 223 217 241 251
Total Expenditure 146 150 66 82 170 119 90 224 171 163 190 201
Operating Profit 39 24 16 32 33 29 35 56 52 54 51 51
Interest 18 14 14 18 22 17 19 27 25 28 27 27
Depreciation 8 9 9 9 9 9 9 12 12 13 13 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 1 -7 5 3 3 7 18 14 13 11 10
Provision for Tax 3 2 2 1 1 1 1 4 2 2 2 2
Profit After Tax 10 -2 -9 3 2 2 6 13 12 11 9 9
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 10 -2 -9 3 2 2 6 13 12 11 9 9
Adjusted Earnings Per Share 0.2 -0 -0.2 0.1 0 0 0.1 0.1 0.1 0.1 0.1 0

Davangere Sugar Co Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 99 98 89 92 243 245 251 312 340 350 505
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 43 31 14 7 4 51 112 95 68 47 32
Other Non-Current Liabilities 10 4 79 76 84 56 54 16 49 87 59
Total Current Liabilities 193 132 109 153 123 86 157 173 225 258 243
Total Liabilities 346 264 291 328 454 439 574 597 682 743 839
Fixed Assets 159 145 136 128 280 271 262 329 338 329 316
Other Non-Current Assets 7 19 10 11 26 7 92 29 45 45 46
Total Current Assets 180 101 145 190 148 161 220 239 298 369 477
Total Assets 346 264 291 328 454 439 574 597 682 743 839

Davangere Sugar Co Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 17 5 4 6 1 7 17 8 5 3 3
Cash Flow from Operating Activities -15 68 6 -30 59 6 -68 81 2 -5 -47
Cash Flow from Investing Activities -10 -9 6 -2 -2 -1 -85 -20 -23 -3 -1
Cash Flow from Financing Activities 13 -61 -9 27 -52 6 144 -64 19 8 51
Net Cash Inflow / Outflow -12 -2 2 -5 6 10 -9 -3 -1 -0 3
Closing Cash & Cash Equivalent 5 4 6 1 7 17 8 5 3 3 7

Davangere Sugar Co Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.2 -0.03 -0.17 0.05 0.03 0.04 0.09 0.14 0.13 0.11 0.06
CEPS(Rs) 0.34 0.15 0.01 0.19 0.17 0.18 0.23 0.26 0.26 0.24 0.15
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.91 1.88 1.71 1.43 3.77 3.81 3.9 1.62 1.91 2.01 2.45
Core EBITDA Margin(%) 19.8 12.74 -3.98 27.42 16.22 19.17 27.69 19.92 20.93 24.18 20.25
EBIT Margin(%) 16.4 7.93 10.84 19.94 12.01 13.38 20.73 16.01 18.39 19.1 15.91
Pre Tax Margin(%) 6.71 0.43 -10.76 4.14 1.29 2.18 5.37 6.32 6.67 5.98 4.6
PAT Margin (%) 5.36 -0.9 -13.47 2.84 1.02 1.69 4.57 4.72 5.65 5.09 3.56
Cash Profit Margin (%) 9.4 4.17 0.64 10.74 5.45 7.71 11.72 8.86 11.18 10.99 8.88
ROA(%) 3.06 -0.54 -3.1 1.04 0.53 0.56 1.12 2.26 1.91 1.54 1.08
ROE(%) 10.84 -1.67 -9.23 3.56 1.24 1.02 2.29 6.47 7.15 5.75 3.12
ROCE(%) 12.57 6.14 3.38 10.1 8.11 5.36 5.8 9.82 9.35 8.97 7.13
Receivable days 43.29 43.25 88.27 48.43 39.03 68.54 98.98 37.13 33.51 40.02 48.7
Inventory Days 222.83 195.61 350.63 265.01 133.31 110.75 232.85 135.36 179.9 226.17 271.32
Payable days 75.84 39.89 18.72 22.47 10.33 5.67 11.16 18.52 48.93 76.61 55.26
PER(x) 0 0 0 0 0 32.75 0 41.04 57.99 32.68 62.69
Price/Book(x) 0 0 0 0 0 0.33 0 3.45 3.83 1.83 1.52
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.13 0.85 2.48 1.79 0.82 1.33 2.47 2.8 4.48 2.91 3.25
EV/Core EBITDA(x) 5.31 6.2 9.89 6.43 4.96 6.88 8.87 13.9 18.75 11.63 15.33
Net Sales Growth(%) 4.33 -5.76 -63.23 78.47 78.56 -27.3 -15.76 125.33 -22.65 -0.71 11.06
EBIT Growth(%) 1083.76 -53.89 -51.88 227.07 7.52 -18.98 30.51 73.98 -11.16 3.12 -7.47
PAT Growth(%) 159.94 -116.06 -425.48 137.43 -35.78 20.78 127.27 132.74 -7.41 -10.64 -22.22
EPS Growth(%) 159.94 -116.06 -425.48 130.15 -35.78 20.78 127.28 54.45 -7.42 -10.63 -47.16
Debt/Equity(x) 1.69 1.08 1.33 1.61 0.48 0.54 1.03 1.56 1.43 1.39 0.71
Current Ratio(x) 0.93 0.76 1.33 1.24 1.2 1.87 1.4 1.38 1.33 1.43 1.96
Quick Ratio(x) 0.23 0.32 0.74 0.58 0.82 1.38 0.66 0.85 0.79 0.87 1.1
Interest Cover(x) 1.69 1.06 0.5 1.26 1.12 1.19 1.35 1.65 1.57 1.46 1.41
Total Debt/Mcap(x) 0 0 0 0 0 1.61 0 0.45 0.37 0.76 0.47

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% -5% +10% +3%
Operating Profit CAGR -6% -3% +12% +3%
PAT CAGR -18% -12% +35% -1%
Share Price CAGR -44% -37% +10% —
ROE Average +3% +5% +5% +3%
ROCE Average +7% +8% +8% +8%

Davangere Sugar Co Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 41.63 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 58.37 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.760.8954.2654.2652.3247.8741.6441.7841.7841.63
FII 0.040.020000.0206.996.990
DII 0000000000
Public 29.2639.0945.7445.7447.6852.1258.3651.2351.2358.37
Others 0000000000
Total 100100100100100100100100100100

Davangere Sugar Co Peer Comparison

Davangere Sugar Co Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Davangere Sugar Co Pros & Cons

Pros

  • Company has delivered good profit growth of 35% CAGR over last 5 years
  • Debtor days have improved from 76.61 to 55.26days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 41.63%.
  • Company has a low return on equity of 5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp