WEBSITE BSE:526443 NSE : DATASOFT APP 18 May, 10:00
Market Cap ₹4 Cr.
Stock P/E 86.0
P/B 11.8
Current Price ₹34.9
Book Value ₹ 3
Face Value 10
52W High ₹34.9
Dividend Yield 0%
52W Low ₹ 4.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.2 | -3 | -0.3 | -1.1 | -1 | -1.3 | -1.8 | 0.6 | 0.7 | 0.9 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -1 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | -0.1 | 0 | -2.5 | -0.7 | -1.3 | -4.6 | 0.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 616% | 168% | 95% | 56% |
ROE Average | -153% | -62% | -52% | -24% |
ROCE Average | -84% | -37% | -27% | -10% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
Total Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Financing Activities | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.17 | 0.18 | 0.11 | 0.23 | 0.11 | -0.08 | 0.02 | -2.54 | -0.65 | -1.33 | -4.61 |
CEPS(Rs) | 0.17 | 0.18 | 0.11 | 0.23 | 0.11 | -0.08 | 0.02 | -2.54 | -0.65 | -1.33 | -4.61 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -0.81 | -0.63 | -0.51 | -0.29 | -0.15 | -0.23 | -0.21 | 7.37 | 6.64 | 5.31 | 0.71 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0.14 | -36.67 | -128 | -74.5 | -576.33 | -215 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 95.29 | 58.17 | -33.17 | 18.83 | -478.5 | -123.5 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 95.23 | 56 | -41.17 | 11.33 | -478.5 | -123.5 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 95.23 | 56 | -41.17 | 11.33 | -478.5 | -123.5 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 95.23 | 56 | -41.17 | 11.33 | -478.5 | -123.5 | 0 | 0 |
ROA(%) | 5.17 | 5.31 | 3.32 | 6.54 | 2.85 | -2.04 | 0.54 | -24.52 | -8.04 | -16.43 | -76.6 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74.7 | -9.34 | -22.28 | -152.93 |
ROCE(%) | 5.18 | 5.33 | 3.34 | 6.62 | 3 | -1.67 | 0.92 | -24.84 | -8.19 | -17.79 | -84.19 |
Receivable days | 0 | 0 | 0 | 328.5 | 246.38 | 123.19 | 114.98 | 229.95 | 247.59 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 8.07 | 2.21 | 0 | 5.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | -1.66 | -0.64 | 0 | -4.55 | 0 | -4.31 | 0 | 0.13 | 0.25 | 0.6 | 6.25 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 5.78 | 52.33 | 6.21 | 54.36 | 4.93 | -1.51 | 0 | 0 |
EV/Core EBITDA(x) | 9.91 | 4.14 | 88.25 | 6.07 | 89.96 | -18.71 | 288.65 | -1.03 | 1.22 | -0.16 | -1.43 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | -100 | 0 |
EBIT Growth(%) | 28.24 | 8.99 | -37.39 | 100.39 | -51.17 | -157.02 | 156.78 | -2640.71 | 74.19 | -103.37 | -245.85 |
PAT Growth(%) | 28.32 | 9.02 | -37.49 | 100.69 | -52.96 | -173.51 | 127.53 | -4322.06 | 74.19 | -103.37 | -245.85 |
EPS Growth(%) | 28.27 | 9.02 | -37.49 | 100.68 | -52.96 | -173.55 | 127.52 | 0 | 74.19 | -103.38 | -245.86 |
Debt/Equity(x) | 0.11 | 0.11 | 0.01 | 0.03 | 0.06 | 0.06 | 0.14 | 0.23 | 0.04 | 0.52 | 3.05 |
Current Ratio(x) | 1.48 | 1.18 | 41.5 | 26.08 | 17.64 | 5.05 | 3.3 | 1.64 | 7.05 | 1.66 | 0 |
Quick Ratio(x) | 1.48 | 1.18 | 41.5 | 26.08 | 17.64 | 5.05 | 3.3 | 1.64 | 7.05 | 1.66 | 0 |
Interest Cover(x) | 1435.74 | 2531.49 | 470.5 | 1609.64 | 26.85 | -4.15 | 2.51 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0.24 | 0.9 | 0 | 0.07 | 0 | 0.22 | 0 | 0.65 | 0.16 | 0.87 | 0.49 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 29.73 | 33.75 | 33.75 | 33.77 | 30.16 | 30.16 | 30.16 | 30.16 | 30.16 | 30.16 |
FII | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.09 | 0.09 | 0.09 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
Public | 70.11 | 66.09 | 66.09 | 66.07 | 69.68 | 69.68 | 69.68 | 69.68 | 69.68 | 69.68 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About