Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹22 Cr.
Stock P/E
46.2
P/B
0.6
Current Price
₹2.2
Book Value
₹ 3.5
Face Value
2
52W High
₹3.6
52W Low
₹ 2
Dividend Yield
0%

Darshan Orna Overview

Business

Darshan Orna Ltd. is an India-based company operating in the Trading sector. While the specific goods traded are not detailed, the name "Orna" (short for "ornaments") strongly suggests its core business involves the trading of precious metals, diamonds, gemstones, or finished jewelry. The company's business model revolves around purchasing these goods from suppliers and selling them to customers (which could be wholesalers, retailers, or direct consumers depending on their operational model) with a margin. Its primary objective is to generate revenue and profit through efficient sourcing, inventory management, and distribution of these valuable commodities.

Revenue Mix

Information regarding specific business segments and their revenue contribution is not publicly available in the provided data. However, typical segments for companies in this line of business might include wholesale trading, retail operations, or specialized trading in different types of precious goods (e.g., gold jewelry, diamond jewelry, loose diamonds, bullion). Without detailed financial reporting, a breakdown of revenue mix cannot be provided.

Industry

The company operates within the broader Trading sector in India, specifically likely within the highly competitive and fragmented gems and jewelry market. This industry includes numerous unorganized players, as well as a growing number of organized retail chains and wholesale traders. India is a significant global hub for gems and jewelry, both for consumption and export. Darshan Orna's positioning relative to peers would depend on its scale, market share, sourcing capabilities, and customer base. Without specific market data, it is likely a smaller to mid-sized player operating in a niche or regional market within this competitive landscape.

MOAT

Trading businesses generally face challenges in establishing durable competitive advantages due to the commodity nature of many traded goods and low barriers to entry. Darshan Orna's potential competitive advantages, if any, could stem from:

Strong Sourcing Network: Access to reliable, cost-effective, or unique suppliers of precious metals/stones.

Customer Relationships: Long-standing relationships and trust with a loyal customer base.

Operational Efficiency: Efficient inventory management, logistics, and cost control to maintain healthy margins in a competitive environment.

Brand Reputation: A strong brand name or reputation for quality and integrity within its specific market niche could offer some advantage. However, without further information, a strong moat is unlikely for a pure trading entity.

Growth Drivers

Key factors that could drive Darshan Orna's growth over the next 3-5 years include:

Economic Growth & Disposable Income: Rising disposable incomes in India, especially among the middle and upper classes, can fuel demand for jewelry and luxury goods.

Urbanization: Growth in urban populations often correlates with increased consumer spending on lifestyle products.

Favorable Government Policies: Supportive trade policies, export incentives, or rationalization of duties on precious goods can boost the sector.

Expansion & Diversification: Entry into new geographical markets, expansion of product offerings (e.g., different types of jewelry, bullion), or moving into new customer segments.

Digital Adoption: Leveraging e-commerce platforms or digital marketing to reach a wider customer base, though this is more common for retailers than pure traders.

Risks

Darshan Orna faces several business risks:

Commodity Price Volatility: Fluctuations in the prices of gold, silver, diamonds, and other precious materials can significantly impact margins and inventory valuation.

Regulatory & Policy Changes: Changes in import/export duties, taxation (e.g., GST rates, customs), and other government regulations for precious goods trading can affect profitability.

Intense Competition: The fragmented nature of the market leads to significant competition, which can put pressure on pricing and margins.

Economic Slowdown: A downturn in the Indian economy could reduce discretionary spending, thereby impacting demand for jewelry and related products.

Supply Chain Disruptions: Issues with sourcing, logistics, or availability of raw materials can disrupt operations.

Foreign Exchange Fluctuations: For companies involved in import/export, currency volatility can impact costs and revenues.

Credit Risk: Managing credit extended to customers and potential defaults.

Management & Ownership

Darshan Orna Ltd. is typical of many Indian companies in being promoter-led. The promoters are generally the founding family or individuals who retain significant control and influence over the company's strategic direction and day-to-day operations. Specific details regarding the quality of management, their experience, or the precise ownership structure (e.g., promoter holding percentage, institutional investor presence) are not provided in the given information.

Outlook

Darshan Orna operates in a dynamic sector driven by economic growth and consumer sentiment. The bull case rests on India's continued economic expansion, rising disposable incomes, and the cultural significance of jewelry, which could drive sustained demand. If the company can leverage strong sourcing capabilities and efficient operations to maintain healthy margins amidst competition, it could see steady growth.

However, the bear case highlights significant vulnerabilities inherent in the trading business. Intense competition, coupled with the volatility of precious commodity prices, presents a constant challenge to profitability. Regulatory changes, import restrictions, or an economic downturn that dampens discretionary spending could severely impact demand and operational viability. The absence of a strong competitive moat makes the company susceptible to market shifts and aggressive pricing from competitors.

Darshan Orna Share Price

Live · BSE · Inception: 2011
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Darshan Orna Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Jun 2026
Net Sales 11 5 8 2 2 8 15 6 25 12
Other Income 0 2 0 0 0 1 0 0 0 0
Total Income 11 7 8 3 2 9 15 6 25 12
Total Expenditure 11 5 8 2 2 9 15 6 25 12
Operating Profit 0 1 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 -0 0
Depreciation 0 0 0 0 0 -0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 1 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 0 1 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.1 0.3 0 0 0 0 0 0 0 0

Darshan Orna Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 8 15 12 40 9 18 6 13 0 21 22 58
Other Income 0 0 0 0 0 0 2 1 0 3 1 0
Total Income 8 15 12 40 9 18 8 14 0 24 23 58
Total Expenditure 8 15 11 39 9 20 6 13 0 21 22 58
Operating Profit 0 0 0 1 0 -2 2 1 0 3 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 -2 2 1 0 3 1 0
Provision for Tax 0 0 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 -2 2 1 0 3 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -2 2 1 0 3 0 0
Adjusted Earnings Per Share 0 0 0 0 0 -0.3 0.4 0.2 0 2.7 0.5 0

Darshan Orna Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 4 12 12 12 10 12 13 0 19 20
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 -0 -0 -0 -0 0 0 0
Total Current Liabilities 0 1 0 1 1 3 0 0 0 5 7
Total Liabilities 4 5 12 13 13 13 12 13 0 25 27
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 1 5 5 3 2 2 0 6 5
Total Current Assets 4 5 11 8 8 10 11 11 0 19 22
Total Assets 4 5 12 13 13 13 12 13 0 25 27

Darshan Orna Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 0 0 0 0 0 -0 0
Cash Flow from Operating Activities -3 -0 -7 4 0 -1 -4 -1 0 12 -2
Cash Flow from Investing Activities -0 0 -1 -4 -0 2 4 0 0 8 2
Cash Flow from Financing Activities 3 0 8 0 0 -0 0 0 0 -19 0
Net Cash Inflow / Outflow 0 -0 -0 0 -0 0 -0 -0 0 0 0
Closing Cash & Cash Equivalent 1 0 0 0 0 0 0 -0 0 0 0

Darshan Orna Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.01 0 0.01 0.02 0.03 -0.33 0.37 0.16 0 2.65 0.46
CEPS(Rs) 0.01 0 0.02 0.02 0.03 -0.34 0.37 0.16 0 2.66 0.47
DPS(Rs) 0 0 0 0.02 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.95 1.11 2.34 2.36 2.42 2.02 2.4 2.59 0 18.78 19.48
Core EBITDA Margin(%) 0.36 -0.14 2.13 1.33 2.33 -9.17 -0.23 0.79 0 -1.29 -0.84
EBIT Margin(%) 0.34 0.05 2.4 0.65 2.31 -9.19 33.91 7.11 0 15.19 2.9
Pre Tax Margin(%) 0.33 0.04 0.86 0.63 2.29 -9.28 33.12 6.71 0 14.96 2.61
PAT Margin (%) 0.29 0.03 0.62 0.25 1.61 -9.28 30.55 6.02 0 12.8 2.15
Cash Profit Margin (%) 0.31 0.07 0.66 0.27 1.66 -9.25 30.61 6.04 0 12.82 2.16
ROA(%) 1.18 0.11 0.84 0.81 1.16 -12.93 14.49 6.14 0 14.09 1.8
ROE(%) 1.27 0.12 0.91 0.85 1.24 -15.06 16.53 6.28 0 16.73 2.42
ROCE(%) 1.47 0.18 3.47 2.16 1.76 -14.91 18.35 7.41 0 17.79 2.59
Receivable days 45.99 65.61 149.22 54.92 181.2 84.69 168.51 11.94 0 0 43.3
Inventory Days 26.99 23.42 89.4 30.36 119.85 84.69 430.41 293.44 0 257.05 312.42
Payable days 0.47 0.25 2.7 1.89 18.95 31.66 88.13 4.13 0 3.16 3.25
PER(x) 0 0 233.53 384.54 207.36 0 7.75 97.27 0 1.47 4.98
Price/Book(x) 0 0 1.44 3.27 2.54 3.64 1.18 5.89 0 0.21 0.12
Dividend Yield(%) 0 0 0 0.31 0 0 0 0 0 0 0
EV/Net Sales(x) -0 0.23 1.44 0.98 3.33 2.02 2.36 5.87 0 0.36 0.38
EV/Core EBITDA(x) -0.4 253.01 58.89 71.53 141.01 -22.05 6.94 82.44 0 2.39 12.92
Net Sales Growth(%) 583.21 85.94 -23.38 238.7 -76.62 95.53 -66.79 117.4 -100 59.32 3.92
EBIT Growth(%) 36.78 -75.08 3930.44 -7.51 -17.36 -877.09 222.53 -54.42 -100 240.39 -80.18
PAT Growth(%) 952.58 -80 1446.23 39.02 47.95 -1225.37 209.33 -57.16 -100 238.82 -82.55
EPS Growth(%) -7.4 -80.63 1038.63 39.01 47.95 -1225.47 209.33 -57.16 -100 1594.14 -82.55
Debt/Equity(x) 0 0.06 0 0.03 0 0 0 0 0 0.2 0.32
Current Ratio(x) 21.11 4.34 33.79 8.46 10.22 3.43 45.46 36.5 0 3.55 3.14
Quick Ratio(x) 15.46 3.44 19.73 6.5 4.81 1.98 3.28 1.16 0 0.1 0.51
Interest Cover(x) 66.43 4.31 1.56 30.77 97.75 -101.03 42.76 17.59 0 65.63 10.12
Total Debt/Mcap(x) 0 0 0 0.01 0 0 0 0 0 0.19 0.54

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +19% +4% +11%
Operating Profit CAGR -67% 0% — —
PAT CAGR -100% -100% — —
Share Price CAGR -18% -21% -34% -8%
ROE Average +2% +6% +8% +3%
ROCE Average +3% +7% +9% +4%

Darshan Orna Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 34.17 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 65.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 44.3742.4341.6930.430.430.430.434.1734.1734.17
FII 0000000000
DII 0000000000
Public 55.6357.5758.3169.669.669.669.665.8365.8365.83
Others 0000000000
Total 100100100100100100100100100100

Darshan Orna Peer Comparison

Darshan Orna Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Darshan Orna Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.17%.
  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 3.16 to 3.25days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp