Market Cap ₹2 Cr.
Stock P/E -39.3
P/B 0.3
Current Price ₹5.2
Book Value ₹ 16.5
Face Value 10
52W High ₹6.5
Dividend Yield 0%
52W Low ₹ 3.1
Darjeeling Ropeway Company Ltd engages inside the infrastructure development and construction agencies in India. The agency was founded in 1936 and is primarily based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 |
Adjusted Earnings Per Share | 0.3 | -0.3 | 0 | 0 | -0 | -0.1 | -0 | -0 | 0 | -0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 1 | 1 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 1 | 1 | 0 | 1 | 6 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 1 | 2 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | -0 | 0 | 1 | 1 | -0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | -0 | 0 | 1 | 1 | -0 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | -0 | 0 | 1 | 1 | -0 | -0 | 0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | -0 | 0 | 1 | 1 | -0 | -0 | 0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0.4 | 1 | 1.8 | 2.9 | -0.1 | -0 | 0.1 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | -100% | 0% |
PAT CAGR | 0% | 0% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 9% | 10% | -43% | NA% |
ROE Average | -0% | 0% | 4% | 3% |
ROCE Average | -0% | 2% | 6% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 1 | 0 | 1 | 0 | 5 | 2 | 2 | 2 | 0 |
Total Liabilities | 0 | 0 | 4 | 3 | 4 | 4 | 11 | 7 | 7 | 7 | 5 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 3 | 3 | 2 | 0 |
Total Current Assets | 0 | 0 | 4 | 3 | 3 | 4 | 11 | 5 | 5 | 4 | 5 |
Total Assets | 0 | 0 | 4 | 3 | 4 | 4 | 11 | 7 | 7 | 7 | 5 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -0 | -2 | -1 | 0 | 2 | -0 | 1 | -0 | -0 | -0 |
Cash Flow from Investing Activities | 0 | 0 | -0 | -0 | -0 | 2 | 1 | -0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | 3 | -0 | 0 | -3 | -0 | -1 | 0 | 0 | 1 |
Net Cash Inflow / Outflow | -0 | -0 | 1 | -1 | 0 | 0 | -0 | -0 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | -0.42 | 0.98 | 1.78 | 2.88 | -0.09 | -0.02 | 0.11 | -0.01 |
CEPS(Rs) | -8.54 | 0.91 | 0.01 | -0.42 | 0.98 | 1.78 | 2.88 | -0.04 | 0.04 | 0.17 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 10.71 | 11.69 | 13.47 | 16.04 | 15.95 | 15.93 | 16.05 | 16.04 |
Core EBITDA Margin(%) | -285 | -430.39 | 0.74 | -19.79 | 0 | -166.55 | 5.88 | -45.19 | 0 | 0 | 0 |
EBIT Margin(%) | -271.31 | 87.35 | 1.45 | -10.06 | 0 | 629.42 | 26.52 | -13.86 | 0 | 0 | 0 |
Pre Tax Margin(%) | -271.31 | 87.35 | 1.45 | -10.07 | 0 | 608.06 | 26.03 | -13.86 | 0 | 0 | 0 |
PAT Margin (%) | -271.37 | 87.54 | 0.2 | -10.07 | 0 | 475.48 | 18.51 | -13.91 | 0 | 0 | 0 |
Cash Profit Margin (%) | -268.87 | 93.28 | 0.2 | -10.07 | 0 | 475.48 | 18.52 | -5.67 | 0 | 0 | 0 |
ROA(%) | -9.84 | 1.02 | 0.1 | -3.3 | 7.97 | 12.53 | 11.48 | -0.31 | -0.07 | 0.5 | -0.04 |
ROE(%) | -10.1 | 1.04 | 0.13 | -3.81 | 8.74 | 14.16 | 19.5 | -0.58 | -0.11 | 0.72 | -0.05 |
ROCE(%) | -10.1 | 1.04 | 0.94 | -3.81 | 10.79 | 18.34 | 25.64 | -0.46 | 2.73 | 2.68 | -0.01 |
Receivable days | 502.49 | 3276.37 | 432.01 | 473.68 | 0 | 921.21 | 215.4 | 5025.28 | 0 | 0 | 0 |
Inventory Days | 943.28 | 2986.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 175.25 | 165.15 | 0 | 774.48 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 7.02 | 31.37 | 0 | 0 | 33.54 | 0 |
Price/Book(x) | 0 | 0 | 0 | 1.17 | 0 | 0.93 | 5.63 | 0.72 | 0.24 | 0.24 | 0.24 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.54 | 8.43 | 1.81 | 2.95 | 0 | 31.88 | 5.92 | 26.16 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -0.95 | 9.06 | 124.71 | -29.33 | 7.83 | 5.07 | 22.31 | -465.21 | 13.62 | 13.94 | -774.83 |
Net Sales Growth(%) | 93.18 | -69.41 | 0 | 1.73 | -100 | 0 | 4050.18 | -95.72 | -100 | 0 | 0 |
EBIT Growth(%) | -110.89 | 109.85 | 325.08 | -805.55 | 389.3 | 95.15 | 74.85 | -102.24 | 740.57 | -3.67 | -100.23 |
PAT Growth(%) | -112.17 | 109.87 | -41.31 | -5199.75 | 334.42 | 81.9 | 61.58 | -103.21 | 81.21 | 760.38 | -107.14 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 334.42 | 81.9 | 61.59 | -103.22 | 81.19 | 759.77 | -107.14 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.13 | 0.37 | 0.33 | 0.32 | 0.04 |
Current Ratio(x) | 7.58 | 12.55 | 3.73 | 557.29 | 4.43 | 169.43 | 2.01 | 2.32 | 2.52 | 2.71 | 32.49 |
Quick Ratio(x) | 4.17 | 8.39 | 3.73 | 557.29 | 4.43 | 169.43 | 2.01 | 2.32 | 2.52 | 2.71 | 32.49 |
Interest Cover(x) | 0 | 0 | 0 | -5559.73 | 6138.82 | 29.46 | 54.64 | 0 | 0.98 | 1.25 | -4 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.02 | 0.52 | 1.4 | 1.34 | 0.16 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 | 8.29 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 91.71 | 91.71 | 91.71 | 91.71 | 91.71 | 91.71 | 91.71 | 91.71 | 91.71 | 91.71 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About