Sharescart Research Club logo

D.P. Abhushan

₹1499.5 12 | 0.8%

Market Cap ₹3423 Cr.

Stock P/E 30.4

P/B 6.8

Current Price ₹1499.5

Book Value ₹ 222

Face Value 10

52W High ₹1894.3

Dividend Yield 0%

52W Low ₹ 1210

D.P. Abhushan Research see more...

Overview Inc. Year: 2017Industry: Diamond & Jewellery

D. P. Abhushan Ltd engages within the retail of various jewelleries and ornaments in India. The organization’s portfolio of jewellery collections consist of bridal, Rajasthani, junagadhi, calcutti, polka, pearl, and other antique jewellery items, in addition to guroor, paakeezah, sumukh, amaya, meraki, and riwaj series. It gives jewellery merchandise in gold, diamond, and platinum studded with valuable and semi-treasured stones. The company sells jewellery thru seven retail showrooms positioned in Ratlam, Indore, Bhopal, Udaipur, Ujjain, Bhilwara, and Kota. In addition, it generates electricity via windmill. D. P. Abhushan Ltd was based in 1940 and is based in Ratlam, India.

Read More..

D.P. Abhushan Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

D.P. Abhushan Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 471 546 765 557 505 1005 1084 717 540 968
Other Income 0 0 0 0 0 0 1 0 1 0
Total Income 472 546 766 557 505 1005 1085 718 541 968
Total Expenditure 446 524 737 532 466 967 1029 675 486 892
Operating Profit 25 22 29 24 38 38 56 42 55 76
Interest 3 3 5 0 3 3 4 4 4 4
Depreciation 1 1 1 1 2 2 2 4 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 21 18 22 23 34 33 49 35 49 69
Provision for Tax 5 4 6 6 9 8 12 9 12 18
Profit After Tax 16 13 17 16 25 25 37 25 36 51
Adjustments -0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments 16 13 17 16 25 25 37 25 36 51
Adjusted Earnings Per Share 7 6 7.5 7.3 11.3 11.1 16.5 11.1 16.1 22.5

D.P. Abhushan Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 660 812 809 1218 1731 1975 2340 3311 3309
Other Income 0 0 0 0 3 0 0 2 2
Total Income 660 812 809 1218 1734 1975 2340 3312 3312
Total Expenditure 638 784 774 1167 1659 1898 2239 3137 3082
Operating Profit 22 28 35 51 75 77 101 175 229
Interest 10 10 10 11 15 11 12 15 16
Depreciation 1 2 3 4 5 5 6 9 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 16 22 37 55 61 83 151 202
Provision for Tax 3 5 6 9 14 15 22 38 51
Profit After Tax 8 12 17 27 40 45 62 113 149
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 12 17 27 41 45 62 113 149
Adjusted Earnings Per Share 3.7 5.3 7.5 12.3 18.2 20.4 27.8 49.7 66.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 41% 24% 33% 0%
Operating Profit CAGR 73% 33% 38% 0%
PAT CAGR 82% 41% 46% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 58% 67% NA%
ROE Average 35% 31% 32% 29%
ROCE Average 34% 29% 27% 23%

D.P. Abhushan Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 41 53 70 97 138 181 239 404
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 75 48 5 10 27 20 3 4
Other Non-Current Liabilities 1 1 3 12 10 10 12 17
Total Current Liabilities 78 129 191 277 238 213 304 448
Total Liabilities 195 230 269 397 414 425 558 873
Fixed Assets 26 27 30 42 50 49 49 65
Other Non-Current Assets 1 1 1 4 1 1 2 14
Total Current Assets 168 202 238 352 363 375 508 794
Total Assets 195 230 269 397 414 425 558 873

D.P. Abhushan Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 7 7 2 11 5 5 29
Cash Flow from Operating Activities -9 37 7 -29 17 61 -0 -19
Cash Flow from Investing Activities -17 -3 -2 -12 -5 -1 -4 -27
Cash Flow from Financing Activities 30 -34 -11 50 -18 -60 28 40
Net Cash Inflow / Outflow 3 0 -5 9 -6 0 24 -6
Closing Cash & Cash Equivalent 7 7 2 11 5 5 29 23

D.P. Abhushan Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.66 5.3 7.49 12.34 18.17 20.36 27.8 49.73
CEPS(Rs) 4.25 6.12 8.84 14.11 20.58 22.57 30.31 53.75
DPS(Rs) 0 0 0 0 1 1 1 0
Book NAV/Share(Rs) 18.46 23.76 31.33 43.67 62.04 81.36 107.28 176.15
Core EBITDA Margin(%) 3.32 3.44 4.25 4.21 4.19 3.89 4.31 5.25
EBIT Margin(%) 3.15 3.22 3.93 3.9 4.04 3.65 4.09 5.02
Pre Tax Margin(%) 1.7 2.03 2.75 3.01 3.15 3.07 3.56 4.56
PAT Margin (%) 1.23 1.45 2.06 2.25 2.34 2.29 2.64 3.4
Cash Profit Margin (%) 1.43 1.68 2.43 2.58 2.65 2.54 2.88 3.68
ROA(%) 4.18 5.55 6.69 8.25 9.97 10.81 12.59 15.75
ROE(%) 19.83 25.1 27.21 32.91 34.38 28.4 29.47 35.33
ROCE(%) 12.53 16.48 19.95 22.51 25.29 24.28 27.51 34.36
Receivable days 1.25 1.13 0.86 0.53 0.55 0.31 0.1 0.15
Inventory Days 81.83 74.77 93.6 82.41 70.68 64.37 62.45 64.86
Payable days 9.14 16.02 26.84 21.96 15.68 12.25 11.33 14.92
PER(x) 19.49 9.14 8.09 9.52 20.58 15.22 30.09 27.39
Price/Book(x) 3.87 2.04 1.93 2.69 6.03 3.81 7.8 7.73
Dividend Yield(%) 0 0 0 0 0.27 0.32 0.12 0
EV/Net Sales(x) 0.42 0.25 0.28 0.34 0.57 0.41 0.85 0.98
EV/Core EBITDA(x) 12.53 7.12 6.61 7.94 13.11 10.38 19.67 18.4
Net Sales Growth(%) 0 23.1 -0.43 50.65 42.13 14.08 18.47 41.49
EBIT Growth(%) 0 25.99 21.51 49.48 47.14 3.2 32.66 73.81
PAT Growth(%) 0 44.73 41.44 64.67 47.24 12.07 36.51 82.17
EPS Growth(%) 0 44.73 41.44 64.67 47.24 12.07 36.51 78.91
Debt/Equity(x) 3.03 1.87 1.39 1.63 1.16 0.64 0.67 0.41
Current Ratio(x) 2.14 1.57 1.25 1.27 1.52 1.76 1.67 1.77
Quick Ratio(x) 0.25 0.13 0.04 0.11 0.05 0.13 0.18 0.16
Interest Cover(x) 2.18 2.7 3.33 4.39 4.57 6.28 7.77 10.82
Total Debt/Mcap(x) 0.79 0.92 0.72 0.6 0.19 0.17 0.09 0.05

D.P. Abhushan Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 75 75 75 75 75 73.82 73.82 74.99 74.99 74.88
FII 0 0 0 0 0.06 0.13 0.2 0.2 0.22 0.22
DII 0 0 0 0 0 0 0.05 0.05 0.01 0.01
Public 25 25 25 25 24.94 26.05 25.93 24.76 24.78 24.89
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 46% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 11.33 to 14.92days.
  • Stock is trading at 6.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

D.P. Abhushan News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....