Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • D P Abhushan
Join Channel
Consolidated Standalone

D.P. Abhushan

₹1400.2 66.7 | 5%

Market Cap ₹3116 Cr.

Stock P/E 47.8

P/B 13.7

Current Price ₹1400.2

Book Value ₹ 101.8

Face Value 10

52W High ₹1400.2

Dividend Yield 0.07%

52W Low ₹ 221.6

Edit Ratio

D.P. Abhushan Research see more...

Overview Inc. Year: 2017Industry: Diamond & Jewellery

D. P. Abhushan Ltd engages within the retail of various jewelleries and ornaments in India. The organization’s portfolio of jewellery collections consist of bridal, Rajasthani, junagadhi, calcutti, polka, pearl, and other antique jewellery items, in addition to guroor, paakeezah, sumukh, amaya, meraki, and riwaj series. It gives jewellery merchandise in gold, diamond, and platinum studded with valuable and semi-treasured stones. The company sells jewellery thru seven retail showrooms positioned in Ratlam, Indore, Bhopal, Udaipur, Ujjain, Bhilwara, and Kota. In addition, it generates electricity via windmill. D. P. Abhushan Ltd was based in 1940 and is based in Ratlam, India.

Read More..

D.P. Abhushan Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

D.P. Abhushan Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 433 485 672 471 546 765
Other Income 0 0 0 0 0 0
Total Income 433 485 672 472 546 766
Total Expenditure 411 471 640 446 524 737
Operating Profit 22 15 31 25 22 29
Interest 4 2 4 3 3 5
Depreciation 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 17 11 26 21 18 22
Provision for Tax 4 3 6 5 4 6
Profit After Tax 13 8 20 16 13 17
Adjustments 0 0 0 0 0 -0
Profit After Adjustments 13 8 20 16 13 17
Adjusted Earnings Per Share 5.8 3.8 8.8 7 6 7.5

D.P. Abhushan Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 660 812 809 1218 1731 1975 2454
Other Income 0 0 0 0 3 0 0
Total Income 660 812 809 1218 1734 1975 2456
Total Expenditure 638 784 774 1167 1659 1897 2347
Operating Profit 22 28 35 51 75 79 107
Interest 10 10 10 11 15 13 15
Depreciation 1 2 3 4 5 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 11 16 22 37 55 61 87
Provision for Tax 3 5 6 9 14 15 21
Profit After Tax 8 12 17 27 40 45 66
Adjustments 0 0 0 0 0 -0 0
Profit After Adjustments 8 12 17 27 41 45 66
Adjusted Earnings Per Share 3.7 5.3 7.5 12.3 18.2 20.4 29.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 35% 25% 0%
Operating Profit CAGR 5% 31% 29% 0%
PAT CAGR 13% 38% 41% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 373% 123% 95% NA%
ROE Average 28% 32% 30% 28%
ROCE Average 25% 24% 22% 20%

D.P. Abhushan Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 41 53 70 97 138 181
Minority's Interest 0 0 0 0 0 0
Borrowings 75 48 5 10 27 20
Other Non-Current Liabilities 1 1 3 12 10 10
Total Current Liabilities 78 129 191 277 238 197
Total Liabilities 195 230 269 397 414 408
Fixed Assets 26 27 30 42 50 49
Other Non-Current Assets 1 1 1 4 1 1
Total Current Assets 168 202 238 352 363 358
Total Assets 195 230 269 397 414 408

D.P. Abhushan Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 7 7 2 11 5
Cash Flow from Operating Activities -9 37 7 -29 17 60
Cash Flow from Investing Activities -17 -3 -2 -12 -5 -1
Cash Flow from Financing Activities 30 -34 -11 50 -18 -59
Net Cash Inflow / Outflow 3 0 -5 9 -6 0
Closing Cash & Cash Equivalent 7 7 2 11 5 5

D.P. Abhushan Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.66 5.3 7.49 12.34 18.17 20.36
CEPS(Rs) 4.25 6.12 8.84 14.11 20.58 22.57
DPS(Rs) 0 0 0 0 1 1
Book NAV/Share(Rs) 18.46 23.76 31.33 43.67 62.04 81.36
Core EBITDA Margin(%) 3.32 3.44 4.25 4.21 4.19 3.98
EBIT Margin(%) 3.15 3.22 3.93 3.9 4.04 3.74
Pre Tax Margin(%) 1.7 2.03 2.75 3.01 3.15 3.07
PAT Margin (%) 1.23 1.45 2.06 2.25 2.34 2.29
Cash Profit Margin (%) 1.43 1.68 2.43 2.58 2.65 2.54
ROA(%) 4.18 5.55 6.69 8.25 9.97 11.03
ROE(%) 19.83 25.1 27.21 32.91 34.38 28.4
ROCE(%) 12.53 16.48 19.95 22.51 25.29 24.85
Receivable days 1.25 1.13 0.86 0.53 0.55 0.31
Inventory Days 81.83 74.77 93.6 82.41 70.68 64.37
Payable days 9.14 16.02 26.84 21.96 15.68 12.25
PER(x) 19.49 9.14 8.09 9.52 20.58 15.22
Price/Book(x) 3.87 2.04 1.93 2.69 6.03 3.81
Dividend Yield(%) 0 0 0 0 0.27 0.32
EV/Net Sales(x) 0.42 0.25 0.28 0.34 0.57 0.41
EV/Core EBITDA(x) 12.53 7.12 6.61 7.94 13.11 10.16
Net Sales Growth(%) 0 23.1 -0.43 50.65 42.13 14.08
EBIT Growth(%) 0 25.99 21.51 49.48 47.14 5.62
PAT Growth(%) 0 44.73 41.44 64.67 47.24 12.07
EPS Growth(%) 0 44.73 41.44 64.67 47.24 12.07
Debt/Equity(x) 3.03 1.87 1.39 1.63 1.16 0.64
Current Ratio(x) 2.14 1.57 1.25 1.27 1.52 1.82
Quick Ratio(x) 0.25 0.13 0.04 0.11 0.05 0.06
Interest Cover(x) 2.18 2.7 3.33 4.39 4.57 5.6
Total Debt/Mcap(x) 0.79 0.92 0.72 0.6 0.19 0.17

D.P. Abhushan Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.73 74.73 74.73 74.73 74.73 75 75 75 75 75
FII 0 0.01 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.27 25.26 25.27 25.27 25.27 25 25 25 25 25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 41% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 32%
  • Debtor days have improved from 15.68 to 12.25days.
  • Company has reduced debt.

Cons

  • Stock is trading at 13.7 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

D.P. Abhushan News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!