Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • D P Abhushan
Join Channel
Consolidated Standalone

D.P. Abhushan

₹1670 -31.6 | 1.9%

Market Cap ₹3776 Cr.

Stock P/E 61.0

P/B 11.2

Current Price ₹1670

Book Value ₹ 149.2

Face Value 10

52W High ₹1927.8

Dividend Yield 0.06%

52W Low ₹ 657.2

Edit Ratio

D.P. Abhushan Research see more...

Overview Inc. Year: 2017Industry: Diamond & Jewellery

D. P. Abhushan Ltd engages within the retail of various jewelleries and ornaments in India. The organization’s portfolio of jewellery collections consist of bridal, Rajasthani, junagadhi, calcutti, polka, pearl, and other antique jewellery items, in addition to guroor, paakeezah, sumukh, amaya, meraki, and riwaj series. It gives jewellery merchandise in gold, diamond, and platinum studded with valuable and semi-treasured stones. The company sells jewellery thru seven retail showrooms positioned in Ratlam, Indore, Bhopal, Udaipur, Ujjain, Bhilwara, and Kota. In addition, it generates electricity via windmill. D. P. Abhushan Ltd was based in 1940 and is based in Ratlam, India.

Read More..

D.P. Abhushan Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

D.P. Abhushan Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 433 485 672 385 471 546 765 557 505 1005
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 433 485 672 385 472 546 766 557 505 1005
Total Expenditure 411 471 640 374 446 524 737 532 466 967
Operating Profit 22 15 31 10 25 22 29 24 38 38
Interest 4 2 4 3 3 3 5 0 3 3
Depreciation 1 1 1 1 1 1 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 11 26 6 21 18 22 23 34 33
Provision for Tax 4 3 6 2 5 4 6 6 9 8
Profit After Tax 13 8 20 4 16 13 17 16 25 25
Adjustments 0 0 0 -0 -0 0 -0 0 -0 0
Profit After Adjustments 13 8 20 4 16 13 17 16 25 25
Adjusted Earnings Per Share 5.8 3.8 8.8 2 7 6 7.5 7.3 11.3 11.1

D.P. Abhushan Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 660 812 809 1218 1731 1975 2340 2832
Other Income 0 0 0 0 3 0 0 0
Total Income 660 812 809 1218 1734 1975 2340 2833
Total Expenditure 638 784 774 1167 1659 1898 2239 2702
Operating Profit 22 28 35 51 75 77 101 129
Interest 10 10 10 11 15 11 12 11
Depreciation 1 2 3 4 5 5 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 11 16 22 37 55 61 83 112
Provision for Tax 3 5 6 9 14 15 22 29
Profit After Tax 8 12 17 27 40 45 62 83
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 8 12 17 27 41 45 62 83
Adjusted Earnings Per Share 3.7 5.3 7.5 12.3 18.2 20.4 27.8 37.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 24% 24% 0%
Operating Profit CAGR 31% 26% 29% 0%
PAT CAGR 38% 32% 39% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 138% 66% 97% NA%
ROE Average 29% 31% 30% 28%
ROCE Average 28% 26% 24% 21%

D.P. Abhushan Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 41 53 70 97 138 181 239
Minority's Interest 0 0 0 0 0 0 0
Borrowings 75 48 5 10 27 20 3
Other Non-Current Liabilities 1 1 3 12 10 10 12
Total Current Liabilities 78 129 191 277 238 213 304
Total Liabilities 195 230 269 397 414 425 558
Fixed Assets 26 27 30 42 50 49 49
Other Non-Current Assets 1 1 1 4 1 1 2
Total Current Assets 168 202 238 352 363 375 508
Total Assets 195 230 269 397 414 425 558

D.P. Abhushan Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 4 7 7 2 11 5 5
Cash Flow from Operating Activities -9 37 7 -29 17 61 -0
Cash Flow from Investing Activities -17 -3 -2 -12 -5 -1 -4
Cash Flow from Financing Activities 30 -34 -11 50 -18 -60 28
Net Cash Inflow / Outflow 3 0 -5 9 -6 0 24
Closing Cash & Cash Equivalent 7 7 2 11 5 5 29

D.P. Abhushan Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 3.66 5.3 7.49 12.34 18.17 20.36 27.8
CEPS(Rs) 4.25 6.12 8.84 14.11 20.58 22.57 30.31
DPS(Rs) 0 0 0 0 1 1 1
Book NAV/Share(Rs) 18.46 23.76 31.33 43.67 62.04 81.36 107.28
Core EBITDA Margin(%) 3.32 3.44 4.25 4.21 4.19 3.89 4.31
EBIT Margin(%) 3.15 3.22 3.93 3.9 4.04 3.65 4.09
Pre Tax Margin(%) 1.7 2.03 2.75 3.01 3.15 3.07 3.56
PAT Margin (%) 1.23 1.45 2.06 2.25 2.34 2.29 2.64
Cash Profit Margin (%) 1.43 1.68 2.43 2.58 2.65 2.54 2.88
ROA(%) 4.18 5.55 6.69 8.25 9.97 10.81 12.59
ROE(%) 19.83 25.1 27.21 32.91 34.38 28.4 29.47
ROCE(%) 12.53 16.48 19.95 22.51 25.29 24.28 27.51
Receivable days 1.25 1.13 0.86 0.53 0.55 0.31 0.1
Inventory Days 81.83 74.77 93.6 82.41 70.68 64.37 62.45
Payable days 9.14 16.02 26.84 21.96 15.68 12.25 11.33
PER(x) 19.49 9.14 8.09 9.52 20.58 15.22 30.09
Price/Book(x) 3.87 2.04 1.93 2.69 6.03 3.81 7.8
Dividend Yield(%) 0 0 0 0 0.27 0.32 0.12
EV/Net Sales(x) 0.42 0.25 0.28 0.34 0.57 0.41 0.85
EV/Core EBITDA(x) 12.53 7.12 6.61 7.94 13.11 10.38 19.67
Net Sales Growth(%) 0 23.1 -0.43 50.65 42.13 14.08 18.47
EBIT Growth(%) 0 25.99 21.51 49.48 47.14 3.2 32.66
PAT Growth(%) 0 44.73 41.44 64.67 47.24 12.07 36.51
EPS Growth(%) 0 44.73 41.44 64.67 47.24 12.07 36.51
Debt/Equity(x) 3.03 1.87 1.39 1.63 1.16 0.64 0.67
Current Ratio(x) 2.14 1.57 1.25 1.27 1.52 1.76 1.67
Quick Ratio(x) 0.25 0.13 0.04 0.11 0.05 0.13 0.18
Interest Cover(x) 2.18 2.7 3.33 4.39 4.57 6.28 7.77
Total Debt/Mcap(x) 0.79 0.92 0.72 0.6 0.19 0.17 0.09

D.P. Abhushan Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 74.73 74.73 75 75 75 75 75 75 73.82 73.82
FII 0 0 0 0 0 0 0 0.06 0.13 0.2
DII 0 0 0 0 0 0 0 0 0 0.05
Public 25.27 25.27 25 25 25 25 25 24.94 26.05 25.93
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 38% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Debtor days have improved from 12.25 to 11.33days.
  • Company has reduced debt.

Cons

  • Stock is trading at 11.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

D.P. Abhushan News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!