Market Cap ₹272 Cr.
Stock P/E 0.0
P/B 12.4
Current Price ₹753
Book Value ₹ 60.6
Face Value 10
52W High ₹1561
Dividend Yield 0%
52W Low ₹ 532
CWD Ltd, an information and communication technology business enterprise that designs, develops, and sells integrated solutions through the aggregate of software and electronics. It offers SmartTemp+, a non-stop wireless human body temperature monitoring tool; numerous Bluetooth Low Energy (BLE) modules for quick-range wireless communique transmission packages; and BLE + LoRa modules. The agency become formerly called CWD Innovation Ltd and modified its call to CWD Ltd in July 24, 2021. CWD Ltd turned into included in 2016 and is primarily based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|
Net Sales | 3 | 3 | 15 | 23 | |
Other Income | 0 | 0 | 1 | 0 | |
Total Income | 3 | 3 | 16 | 23 | |
Total Expenditure | 2 | 2 | 10 | 17 | |
Operating Profit | 1 | 1 | 6 | 6 | |
Interest | 0 | 0 | 0 | 0 | |
Depreciation | 0 | 0 | 1 | 3 | |
Exceptional Income / Expenses | 0 | -0 | 0 | 0 | |
Profit Before Tax | 1 | 1 | 4 | 3 | |
Provision for Tax | -0 | -1 | 1 | 1 | |
Profit After Tax | 1 | 1 | 3 | 2 | |
Adjustments | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 1 | 1 | 3 | 2 | |
Adjusted Earnings Per Share | 0 | 4.9 | 8.6 | 6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 53% | 97% | 0% | 0% |
Operating Profit CAGR | 0% | 82% | 0% | 0% |
PAT CAGR | -33% | 26% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -51% | NA% | NA% | NA% |
ROE Average | 10% | 13% | 10% | 10% |
ROCE Average | 14% | 24% | 25% | 25% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Shareholder's Funds | -2 | 2 | 20 | 22 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 4 | 2 | 1 | 3 |
Other Non-Current Liabilities | 0 | -1 | 0 | 1 |
Total Current Liabilities | 3 | 4 | 10 | 9 |
Total Liabilities | 4 | 7 | 31 | 34 |
Fixed Assets | 0 | 1 | 11 | 11 |
Other Non-Current Assets | 1 | 1 | 4 | 3 |
Total Current Assets | 3 | 5 | 16 | 19 |
Total Assets | 4 | 7 | 31 | 34 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 5 |
Cash Flow from Operating Activities | -1 | 0 | 3 | -3 |
Cash Flow from Investing Activities | -1 | -1 | -11 | -2 |
Cash Flow from Financing Activities | 2 | 1 | 13 | 1 |
Net Cash Inflow / Outflow | 0 | -0 | 5 | -4 |
Closing Cash & Cash Equivalent | 0 | 0 | 5 | 1 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 4.95 | 8.59 | 5.97 |
CEPS(Rs) | 4.25 | 5.63 | 12.13 | 13.42 |
DPS(Rs) | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 5.82 | 54.54 | 60.59 |
Core EBITDA Margin(%) | 33.82 | 41.16 | 33.74 | 26.1 |
EBIT Margin(%) | 31.46 | 34.44 | 30.76 | 15.14 |
Pre Tax Margin(%) | 16.94 | 23.08 | 27.87 | 13.07 |
PAT Margin (%) | 17.04 | 40.33 | 20.65 | 9.48 |
Cash Profit Margin (%) | 19.75 | 45.91 | 29.16 | 21.33 |
ROA(%) | 12.18 | 24.03 | 16.31 | 6.67 |
ROE(%) | 0 | 0 | 29.11 | 10.36 |
ROCE(%) | 27.53 | 24.86 | 32.27 | 13.9 |
Receivable days | 77.98 | 70.49 | 24.57 | 73.94 |
Inventory Days | 170.24 | 241.94 | 124.08 | 110.95 |
Payable days | 196.4 | 266.21 | 139.44 | 60.38 |
PER(x) | 0 | 0 | 74.22 | 282.95 |
Price/Book(x) | 0 | 0 | 11.69 | 27.86 |
Dividend Yield(%) | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.9 | 2.08 | 15.2 | 27.01 |
EV/Core EBITDA(x) | 5.56 | 4.96 | 38.7 | 100.09 |
Net Sales Growth(%) | 0 | 12.16 | 343.49 | 51.28 |
EBIT Growth(%) | 0 | 22.79 | 296.13 | -25.56 |
PAT Growth(%) | 0 | 165.47 | 127.08 | -30.52 |
EPS Growth(%) | 0 | 34.8 | 73.58 | -30.52 |
Debt/Equity(x) | -2.53 | 2.69 | 0.15 | 0.22 |
Current Ratio(x) | 1.08 | 1.12 | 1.64 | 2.22 |
Quick Ratio(x) | 0.53 | 0.36 | 0.91 | 1.45 |
Interest Cover(x) | 2.17 | 3.03 | 10.63 | 7.31 |
Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0.01 |
# | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Promoter | 100 | 72.29 | 72.29 | 72.29 | 72.29 | 72.29 | 72.29 | 72.29 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 13.31 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0 | 14.4 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Promoter | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0 | 0.05 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.28 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About