Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹669 Cr.
Stock P/E
266.9
P/B
2.3
Current Price
₹271.8
Book Value
₹ 117.7
Face Value
10
52W High
₹425
52W Low
₹ 254
Dividend Yield
0%

CWD Overview

Business

CWD Ltd., an Indian company with ticker CWD, operates in the Electronics - Components sector. Its core business likely involves the manufacturing, assembly, distribution, or design of various electronic components. These components serve as fundamental building blocks for a wide range of electronic products, including consumer electronics, automotive electronics, industrial equipment, and telecommunications infrastructure. The company's business model would involve selling these components to Original Equipment Manufacturers (OEMs), Electronic Manufacturing Services (EMS) providers, or other industrial clients, generating revenue from product sales.

Revenue Mix

No specific segment breakdown or revenue mix information is publicly available for CWD Ltd. Based on its declared sector, its primary revenue is derived from the sale of electronic components. The components could potentially be categorized by type (e.g., passive components, active components, electromechanical components) or by end-use application, but without further data, it's assumed to be a consolidated components business.

Industry

The Indian electronics components industry is a rapidly evolving sector, characterized by increasing domestic demand driven by government initiatives like "Make in India" and Production Linked Incentive (PLI) schemes. However, it remains significantly reliant on imports for many advanced or specialized components. The industry structure can be fragmented with many small to medium-sized players, alongside a few larger domestic and multinational corporations. CWD Ltd. operates within this competitive landscape, likely competing with both domestic manufacturers and international suppliers who import components into India. Its positioning would depend on its specific product portfolio, technological capabilities, and customer base within this dynamic environment.

MOAT

Without specific details, CWD Ltd.'s potential competitive advantages could stem from:

Specialization: Expertise in manufacturing niche or critical components that are difficult for competitors to replicate.

Customer Relationships: Strong, long-term relationships with key OEM clients, built on reliability and quality.

Cost Efficiency: Efficient manufacturing processes or supply chain management leading to cost competitiveness for specific component types.

Product Quality & Reliability: A reputation for producing high-quality, reliable components crucial for critical applications.

However, the electronics components industry is highly competitive, and establishing a durable moat often requires significant R&D, proprietary technology, or substantial economies of scale.

Growth Drivers

Key factors that can drive CWD Ltd.'s growth over the next 3-5 years include:

"Make in India" & PLI Schemes: Government incentives promoting local manufacturing and reducing import dependence for electronic products and components.

Increasing Domestic Demand: Growing demand for electronics across various sectors like consumer goods, automotive, healthcare, and telecommunications in India.

Digital Transformation: The ongoing digitization trend driving demand for more sophisticated electronic devices and components.

Infrastructure Development: Expansion of 5G, data centers, and smart city initiatives requiring advanced electronic components.

Export Opportunities: Potential to leverage competitive manufacturing to export components to global markets.

Risks

Key business risks for CWD Ltd. include:

Technological Obsolescence: Rapid advancements in electronics can render existing components or manufacturing processes outdated quickly.

Raw Material Price Volatility: Fluctuations in the prices of critical raw materials (e.g., rare earth metals, semiconductors, plastics) can impact profit margins.

Intense Competition: Competition from established global players and other domestic manufacturers, potentially leading to price pressure.

Supply Chain Disruptions: Vulnerability to global supply chain issues, geopolitical events, or trade restrictions affecting component availability or costs.

Currency Fluctuations: As an importer of raw materials or exporter of components, currency volatility can impact profitability.

Government Policy Changes: Changes in tariffs, import/export regulations, or incentive schemes could affect business operations.

Management & Ownership

In India, promoter groups typically hold significant ownership and play a crucial role in the strategic direction of companies. Without specific names, it is assumed that CWD Ltd. is led by its promoters and a professional management team. The quality of management would depend on their experience in the electronics components sector, their ability to navigate technological changes, manage supply chains, and foster customer relationships. Ownership structure would likely include the promoter group, institutional investors, and public shareholders.

Outlook

CWD Ltd. operates in a sector with strong tailwinds from India's growing electronics manufacturing ecosystem and increasing domestic consumption. Government support through initiatives like "Make in India" and PLI schemes presents significant opportunities for localization and capacity expansion. However, the company faces inherent challenges such as rapid technological change, intense global competition, and potential supply chain vulnerabilities. Its success will largely depend on its ability to innovate, maintain cost competitiveness, secure critical raw materials, and build strong relationships within the electronics value chain to capitalize on India's ambition to become a global electronics manufacturing hub.

CWD Share Price

Live · BSE · Inception: 2016
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

CWD Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

CWD Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 3 3 15 23 21 33
Other Income 0 0 1 0 0 1
Total Income 3 3 16 23 21 34
Total Expenditure 2 2 10 17 16 26
Operating Profit 1 1 6 6 6 8
Interest 0 0 0 0 1 2
Depreciation 0 0 1 3 3 3
Exceptional Income / Expenses 0 -0 0 0 0 0
Profit Before Tax 1 1 4 3 2 3
Provision for Tax -0 -1 1 1 0 1
Profit After Tax 1 1 3 2 1 3
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 1 3 2 1 3
Adjusted Earnings Per Share 0.7 1 1.7 1.2 0.6 1.3

CWD Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -2 2 20 22 29 58
Minority's Interest 0 0 0 0 0 0
Borrowings 4 2 1 3 4 4
Other Non-Current Liabilities 0 -1 0 1 0 -1
Total Current Liabilities 3 4 10 9 14 22
Total Liabilities 4 7 31 34 47 83
Fixed Assets 0 1 11 11 9 8
Other Non-Current Assets 1 1 4 3 6 7
Total Current Assets 3 5 16 19 32 68
Total Assets 4 7 31 34 47 83

CWD Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 5 1 5
Cash Flow from Operating Activities -1 0 3 -3 -5 3
Cash Flow from Investing Activities -1 -1 -11 -3 -3 -3
Cash Flow from Financing Activities 2 1 13 1 12 22
Net Cash Inflow / Outflow 0 -0 5 -4 5 22
Closing Cash & Cash Equivalent 0 0 5 1 5 27

CWD Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.73 0.99 1.72 1.19 0.63 1.32
CEPS(Rs) 0.85 1.13 2.43 2.68 2.24 2.85
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) -3.22 1.16 10.91 12.12 12.75 19.01
Core EBITDA Margin(%) 33.82 41.16 33.74 26.1 25.36 21.66
EBIT Margin(%) 31.46 34.44 30.76 15.14 12.77 15.63
Pre Tax Margin(%) 16.94 23.08 27.87 13.07 7.62 10.48
PAT Margin (%) 17.04 40.33 20.65 9.48 5.4 7.62
Cash Profit Margin (%) 19.75 45.91 29.16 21.33 19.32 16.44
ROA(%) 12.18 24.03 16.31 6.67 2.8 3.86
ROE(%) 0 0 29.11 10.36 5.05 8.49
ROCE(%) 27.53 24.86 32.27 13.9 7.89 9.51
Receivable days 77.98 70.49 24.57 73.94 183.99 168.96
Inventory Days 170.24 241.94 124.08 110.95 149.19 161.28
Payable days 196.4 266.21 139.44 60.38 39.44 209.64
PER(x) 0 0 74.22 282.95 206.08 138.78
Price/Book(x) 0 0 11.69 27.86 10.15 9.65
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 1.9 2.08 15.2 27.01 11.47 10.01
EV/Core EBITDA(x) 5.56 4.96 38.7 100.09 43 40.96
Net Sales Growth(%) 0 12.16 343.49 51.28 -7.65 56.83
EBIT Growth(%) 0 22.79 296.13 -25.56 -22.12 91.98
PAT Growth(%) 0 165.47 127.08 -30.52 -47.41 121.37
EPS Growth(%) 0 34.8 73.58 -30.52 -47.41 110.53
Debt/Equity(x) -2.53 2.69 0.15 0.22 0.55 0.24
Current Ratio(x) 1.08 1.12 1.64 2.22 2.25 3.11
Quick Ratio(x) 0.53 0.36 0.91 1.45 1.52 2.26
Interest Cover(x) 2.17 3.03 10.63 7.31 2.48 3.03
Total Debt/Mcap(x) 0 0 0.01 0.01 0.05 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +57% +30% +62% —
Operating Profit CAGR +33% +10% +52% —
PAT CAGR +200% 0% +25% —
Share Price CAGR -20% +21% +50% —
ROE Average +8% +8% +11% +9%
ROCE Average +10% +10% +18% +19%

CWD Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.8 %
FII 0 %
DII (MF + Insurance) 0.68 %
Public (retail) 43.52 %
# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 72.2972.2972.2972.2972.2972.2960.9360.9358.7755.8
FII 0000000000
DII 0000001.031.030.290.68
Public 27.7127.7127.7127.7127.7127.7138.0538.0540.9443.52
Others 0000000000
Total 100100100100100100100100100100

CWD Peer Comparison

Electronics - Components Edit Columns

CWD Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CWD Pros & Cons

Pros

  • Company has delivered good profit growth of 24% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 39.44 to 209.64days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp